| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 167.0 | 156.4 | 84.5 | 101.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 15.6 | 15.9 | 17.4 | 16.1 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 25.5 | 22.1 | 15.0 | |
| Operating Income | ||||
| Operating Income | 41.9 | 52.7 | 8.1 | 26.1 |
| Non-Operating | ||||
| Interest Income | 19.4 | 17.9 | 11.2 | 12.8 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | (0.4) | - | (2.8) | |
| Tax & Net | ||||
| Income Tax Expense | (6.9) | (31.5) | 1.2 | 1.3 |
| Net Income From Continuing Ops | 45.0 | 89.8 | (0.6) | 27.4 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.21 | 0.42 | (0.01) | 0.09 |
| EPS Diluted | 0.18 | 0.34 | (0.01) | 0.09 |
| Shares Basic | 217.3 | 103.6 | 69.4 | 68.6 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 41.9 | 52.7 | 8.1 | 26.1 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 508.9 | 506.9 | 340.9 | 209.5 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 65.0 | 64.9 | 62.7 | 49.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 77.6 | 76.1 | 55.7 | |
| Operating Income | ||||
| Operating Income | 128.9 | 117.5 | 9.2 | (49.4) |
| Non-Operating | ||||
| Interest Income | 61.2 | 74.8 | 48.2 | 48.2 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | (1.2) | 3.5 | |
| Tax & Net | ||||
| Income Tax Expense | (35.9) | (20.6) | 2.2 | 0.1 |
| Net Income From Continuing Ops | 161.7 | 134.3 | 19.9 | (52.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.43 | 0.54 | 0.00 | (0.93) |
| EPS Diluted | 0.38 | 0.44 | 0.00 | (0.93) |
| Shares Basic | 217.3 | 114.4 | 65.0 | 51.3 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 128.9 | 117.5 | 9.2 | (49.4) |
| 15.0 |
| General & Administrative | 45.6 | 36.4 | 18.8 | 15.9 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | (0.0) | 1.4 | (1.6) | (1.8) |
| Total Operating Expenses | 125.1 | 103.6 | 76.4 | 74.9 |
| - |
| Other Non-Operating Income | (3.8) | 5.6 | (7.5) | 2.5 |
| Pre-Tax Income | 38.1 | 58.4 | 0.6 | 28.7 |
| - |
| Net Income | 45.0 | 89.8 | (0.6) | 27.4 |
| Net Income Attributable To Parent | 44.9 | 89.6 | (0.8) | 27.3 |
| Less: Minority Interest | 0.1 | 0.2 | 0.2 | 0.1 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 44.9 | 43.8 | (0.8) | 6.4 |
| Shares Diluted | 248.8 | 129.9 | 69.4 | 73.6 |
| 52.8 |
| General & Administrative | 116.7 | 132.0 | 104.3 | 58.8 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | (1.9) | (2.4) | (8.2) | (10.1) |
| Total Operating Expenses | 380.0 | 389.3 | 331.7 | 259.0 |
| (8.2) |
| Other Non-Operating Income | (3.1) | (3.9) | 12.9 | (2.9) |
| Pre-Tax Income | 125.8 | 113.7 | 22.1 | (52.3) |
| - |
| Net Income | 161.7 | 134.3 | 19.9 | (52.4) |
| Net Income Attributable To Parent | 161.0 | 133.9 | 17.2 | (47.9) |
| Less: Minority Interest | 0.6 | 0.4 | 2.7 | (4.5) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 94.3 | 62.0 | 0.0 | (47.9) |
| Shares Diluted | 248.8 | 141.8 | 72.6 | 51.3 |