Name: FIGS Income Statement - Figs Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FIGS - Figs, Inc.

USD | NYSE | Consumer Cyclical

FIGS Income Statement - Figs Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	159.9	201.9	151.7	152.6	124.9	151.8	140.2	144.2	119.3	144.9	142.4	138.1	120.2	144.9	128.6	122.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	666.1	631.1	555.6	545.6	505.8	419.6	263.1	110.5
Cost of Revenue	222.4	211.3	179.9	168.7	151.4	118.4	72.9	31.2
Gross Profit	443.7	419.8	375.6	377.0	354.5	301.2	190.2	79.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	42.8	38.1	2.3	34.0	37.7	11.0	57.9	(0.3)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-
Tax & Net
Income Tax Expense	11.1	13.0	11.6	18.2	17.5	19.4	8.3	0.0
Net Income From Continuing Ops	40.6	34.3	2.7	22.6	21.2
Per Share
EPS Basic	0.24	0.21	0.02	0.13	0.13	(0.06)	0.32	0.00
EPS Diluted	0.21	0.19	0.02	0.12	0.11	(0.06)
Supplementary Data
EBITDA	53.3	47.2	9.0	37.0	39.6	12.4	58.9	0.2
EBIT	42.8	38.1	2.3	34.0	37.7	11.0	57.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	37.9	37.0	37.1	34.7	33.8	35.6	35.5	35.8	36.0	35.4	36.2	34.8	34.2	36.5	27.7	29.3	27.2
Depreciation & Amortization	3.4	2.5	2.3	2.2	2.0	1.8	2.9	1.1	0.9	0.8	0.8	0.7	0.7	0.6	0.5	0.4
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	103.8	108.3	96.4	92.3	84.7	93.3	102.7	95.7	81.7	83.6	87.4	89.5	82.4	95.6	79.6	76.9

Operating Income
Operating Income	4.5	18.8	9.6	9.9	(0.2)	8.9	(8.6)	1.6	0.4	14.2	10.0	6.6	3.3	3.3	11.2	9.5	13.7	16.4	10.6	(32.1)	16.1	-	24.6	16.6	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.0	2.5	2.3	2.1	2.1	3.5	2.9	2.8	2.8	2.3	1.9	1.5	1.1	0.4	0.6	0.1	0.0
Pre-Tax Income	6.4	21.4	12.0	12.0	1.9	12.4	(5.7)	4.4	3.3	16.5	11.8	8.1	4.4	3.6	11.8	9.5	13.8

Tax & Net
Income Tax Expense	0.2	2.8	3.2	4.9	2.0	10.5	(4.0)	3.3	1.8	6.5	5.7	3.5	2.5	0.2	7.8	4.7	4.9	3.7	2.7	8.5	4.6	-	5.3	2.4	-
Net Income From Continuing Ops	6.3	18.5	8.7	7.1	(0.1)	1.9	(1.7)	1.1	1.4	10.0	6.1	4.6	1.9	3.4	4.0	4.9	8.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	6.3	18.5	8.7	7.1	(0.1)	1.9	(1.7)	1.1	1.4	10.0	6.1	4.6	1.9	3.4	4.0	4.9	8.9
Net Income Attributable To Parent	6.3	18.5	8.7	7.1	(0.1)	1.9	(1.7)	1.1	1.4	10.0	6.1	4.6	1.9	3.4	4.0	4.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	6.3	18.5	8.7	7.1	(0.1)	1.9	(1.7)	1.1	1.4	10.0	6.1	4.6	1.9	3.4	4.0

Per Share
EPS Basic	0.04	-	0.05	0.04	0.00	-	(0.01)	0.01	0.01	-	0.04	0.03	0.01	-	0.02	0.03	0.05	-	0.04	(0.26)	0.07	-	0.13	0.09	-
EPS Diluted	0.03	-	0.05	0.04	0.00	-	(0.01)	0.01	0.01	-	0.03	0.02	0.01	-	0.02	0.03	0.05	-
Shares Basic	166.5	-	163.7	162.7	162.5	-	170.2	170.4	169.9	-	168.7	167.4	166.8	-	165.5	164.9	164.4	-
Shares Diluted	196.1	-	180.9	172.9	162.5	-	170.2	179.7	180.7	-	181.4	183.3	182.9	-	187.0	188.9	193.4	-

Supplementary Data
EBITDA	7.9	21.3	11.9	12.1	1.8	10.7	(5.7)	2.7	1.3	15.0	10.8	7.3	4.0	3.9	11.7	9.9	14.1	16.9	11.0	(31.8)	16.4	-	24.9	16.8	-
EBIT	4.5	18.8	9.6	9.9	(0.2)	8.9	(8.6)	1.6	0.4	14.2	10.0	6.6	3.3	3.3	11.2	9.5	13.7	16.4	10.6