| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 108.8 | 87.3 | 124.4 | - | - | - | - | - | - | - | - | 58.2 | 59.7 | 60.4 | 57.6 | 39.1 | 43.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 108.8 | 87.3 | 124.4 | - | - | - | - | - | - | - | - | 58.2 | 59.7 | 60.4 | 57.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 104.7 | 105.0 | 103.0 | 101.2 | 95.0 | 103.9 | 102.2 | 99.4 | 97.6 | 91.0 | 84.2 | 77.5 | 75.2 | 72.7 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 193.7 | 124.8 | 124.5 | 74.2 | 73.9 | 73.6 | 39.3 | 39.2 | 39.1 | 39.1 | 39.0 | 0.0 | 0.0 | - | - | 26.8 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 302.7 | 223.8 | 309.5 | 279.2 | 103.9 | 78.9 | 314.8 | 508.7 | 485.3 | 370.6 | 332.1 | 334.8 | 337.0 | 179.8 | 150.7 | 103.9 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 85.5 | 108.8 | 185.9 | 93.0 | 167.4 | 87.3 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 55.2 |
| - |
| - |
| - |
| - |
| 39.1 |
| 43.0 |
| 55.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 68.3 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 64.8 | 65.1 | 63.1 | 59.2 | 54.9 | 63.3 | 60.8 | 56.5 | 52.4 | 48.6 | 44.7 | 41.1 | 39.2 | 36.1 | 35.2 | - | - | - | - |
| Property,Plant & Equipment Net | 39.9 | 39.9 | 39.9 | 42.0 | 40.1 | 40.6 | 41.4 | 42.8 | 45.2 | 42.4 | 39.4 | 36.4 | 36.0 | 36.6 | 33.1 | 33.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 58.1 | 58.1 | 67.1 | 67.1 | 67.1 | 66.1 | 66.1 | 66.1 | 65.8 | 66.4 | 60.4 | 61.2 | 48.5 | 48.5 | 37.4 | 37.4 | - | - | - |
| Intangible Assets | 2.2 | 2.6 | 5.4 | 6.3 | 7.3 | 7.7 | 8.9 | 10.1 | 8.9 | 9.2 | 6.5 | 7.5 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 29.1 | 30.4 | 31.5 | 31.1 | 22.1 | 20.0 | 21.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,274.1 | 6,117.1 | 6,160.9 | 5,797.3 | 5,520.8 | 4,912.3 | 4,384.2 | 4,311.7 | 4,105.2 | 3,710.3 | 3,381.0 | 3,089.5 | 2,928.6 | 2,763.9 | 2,336.4 | 2,214.3 | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 109.0 | 99.0 | 185.0 | 205.0 | 30.0 | 5.3 | 275.5 | 469.5 | 446.2 | 331.5 | 293.1 | 334.8 | 337.0 | 179.8 | 150.7 | 77.1 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 16.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,645.3 | 5,548.1 | 5,706.1 | 5,391.7 | 5,015.6 | 4,443.9 | 3,945.2 | 3,915.4 | 3,724.0 | 3,390.3 | 3,087.2 | 2,810.0 | 2,673.8 | 2,510.0 | 2,099.2 | 2,002.2 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 234.4 | 233.4 | 125.8 | 126.6 | 126.1 | 125.1 | 124.6 | 122.7 | 121.1 | 81.8 | 72.7 | 73.0 | 67.6 | 67.7 | 67.2 | 26.0 | - | - | - |
| Retained Earnings | 437.1 | 388.7 | 451.7 | 421.3 | 384.0 | 324.9 | 313.4 | 279.9 | 257.1 | 237.7 | 218.9 | 203.3 | 186.1 | 172.2 | 158.1 | 144.6 | - | - | - |
| Accumulated Other Comprehensive Income | (33.0) | (52.6) | (119.9) | (137.5) | (13.2) | 2.1 | (14.5) | (21.3) | (11.9) | (14.0) | (11.3) | (9.0) | (10.2) | 3.3 | 0.9 | (4.7) | - | - | - |
| Treasury Stock | 27.1 | 18.0 | 20.2 | 22.3 | 9.2 | 1.2 | 2.0 | 2.5 | 2.5 | 2.9 | 3.9 | 5.2 | 6.2 | 6.9 | 6.7 | 7.7 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 628.9 | 569.0 | 454.8 | 405.6 | 505.1 | 468.4 | 438.9 | 396.3 | 381.2 | 320.1 | 293.8 | 279.5 | 254.8 | 253.9 | 237.2 | 212.1 | 198.3 | 190.3 | - |
| Total Equity | 628.9 | 569.0 | 454.8 | 405.6 | 505.1 | 468.4 | 438.9 | 396.3 | 381.2 | 320.1 | 293.8 | 279.5 | 254.8 | 253.9 | 237.2 | 212.1 | 198.3 | 190.3 | - |
| - |
| - |
| 16.7 |
| Net debt | 193.9 | 136.5 | 185.1 | - | - | - | - | - | - | - | - | 276.7 | 277.4 | 119.4 | 93.1 | 64.8 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 628.9 | 569.0 | 454.8 | 405.6 | 505.1 | 468.4 | 438.9 | 396.3 | 381.2 | 320.1 | 293.8 | 279.5 | 254.8 | 253.9 | 237.2 | 212.1 | 198.3 | 190.3 | - |
| Tangible Book Value | 568.5 | 508.2 | 382.3 | 332.2 | 430.7 | 394.6 | 364.0 | 320.1 | 306.5 | 244.4 | 226.9 | 210.9 | 206.3 | 205.4 | 199.8 | 174.8 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 85.5 | 108.8 | 185.9 | 93.0 | 167.4 | 87.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 38.4 | 39.9 | 39.2 | 39.7 | 39.4 | 39.9 | 40.8 | 39.5 | 39.8 | 39.9 | 39.9 | 40.7 | 41.6 | 42.0 | 40.9 | 40.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | ||||||||||||||||||||||
| Intangible Assets | 2.1 | - | 2.3 | 2.4 | 2.5 | - | 2.7 | 2.9 | 5.2 | 5.4 | 5.7 | 5.9 | 6.1 | 6.3 | 6.6 | 6.8 | 7.1 | 7.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 29.5 | 29.1 | 29.7 | 29.7 | 30.2 | 30.4 | 30.8 | 31.3 | 31.4 | 31.5 | 31.9 | 31.4 | 31.0 | 31.1 | 30.4 | 21.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,294.8 | 6,274.1 | 6,288.1 | 6,143.8 | 6,340.5 | 6,117.1 | 6,156.3 | 6,131.8 | 6,298.6 | 6,160.9 | 6,140.1 | 6,141.3 | 5,967.0 | 5,797.3 | 5,624.5 | 5,568.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 114.0 | 109.0 | 55.0 | 101.0 | 55.0 | 99.0 | 55.0 | 202.0 | 133.0 | 185.0 | 70.0 | 374.0 | 116.0 | 205.0 | 69.0 | 109.0 | 0.0 | 30.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 78.6 | 193.7 | 115.0 | 115.0 | 124.9 | 124.8 | 124.8 | 124.7 | 124.6 | 124.5 | 124.5 | 124.4 | 124.3 | 74.2 | 74.1 | 74.1 | 74.0 | 73.9 | 73.8 | 73.8 | 73.7 | 73.6 | 39.3 | 39.3 | 39.3 | 39.3 | 39.3 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | 39.0 | 39.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,663.1 | 5,645.3 | 5,666.3 | 5,542.1 | 5,750.6 | 5,548.1 | 5,656.0 | 5,664.1 | 5,852.9 | 5,706.1 | 5,731.4 | 5,715.4 | 5,544.2 | 5,391.7 | 5,230.4 | 5,142.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 232.8 | 234.4 | 233.6 | 233.0 | 232.5 | 233.4 | 125.1 | 124.7 | 124.6 | 125.8 | 126.2 | 125.5 | 125.5 | 126.6 | 126.2 | 125.6 | 125.9 | |||||||||||||||||||||||
| Retained Earnings | 451.5 | 437.1 | 423.8 | 409.9 | 399.0 | 388.7 | 477.9 | 469.4 | 448.8 | 451.7 | 446.9 | 437.9 | 428.5 | 421.3 | 414.1 | 405.0 | 394.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (39.3) | (33.0) | (36.8) | (42.2) | (42.0) | (52.6) | (102.0) | (125.8) | (126.3) | (119.9) | (161.4) | (134.5) | (127.4) | (137.5) | (141.2) | |||||||||||||||||||||||||
| Treasury Stock | 30.8 | 27.1 | 16.4 | 16.5 | 17.0 | 18.0 | 18.1 | 18.1 | 18.9 | 20.2 | 20.4 | 20.4 | 21.2 | 22.3 | 22.5 | 22.5 | 23.6 | 9.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 631.7 | 628.9 | 621.7 | 601.7 | 589.9 | 569.0 | 500.3 | 467.7 | 445.7 | 454.8 | 408.7 | 425.9 | 422.8 | 405.6 | 394.0 | 425.8 | 446.8 | |||||||||||||||||||||||
| Total Equity | 631.7 | 628.9 | 621.7 | 601.7 | 589.9 | 569.0 | 500.3 | 467.7 | 445.7 | 454.8 | 408.7 | 425.9 | 422.8 | 405.6 | 394.0 | 425.8 | 446.8 | 505.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 192.6 | 302.7 | 170.0 | 216.0 | 179.9 | 223.8 | 179.8 | 326.7 | 257.6 | 309.5 | 194.5 | 498.4 | 240.3 | 279.2 | 143.1 | 183.1 | 74.0 | 103.9 | 73.8 | 73.8 | 73.7 | 78.9 | 44.6 | 144.6 | 148.8 | 314.8 | 250.7 | 347.7 | 326.5 | 508.7 | 347.4 | 512.0 | 366.7 | 485.3 | 349.9 | 386.6 | 342.4 | 370.6 | 269.2 | 377.3 |
| Net debt | 107.2 | 193.9 | (15.9) | 122.9 | 12.6 | 136.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 631.7 | 628.9 | 621.7 | 601.7 | 589.9 | 569.0 | 500.3 | 467.7 | 445.7 | 454.8 | 408.7 | 425.9 | 422.8 | 405.6 | 394.0 | 425.8 | 446.8 | 505.1 | ||||||||||||||||||||||
| Tangible Book Value | 571.4 | 570.7 | 561.3 | 541.1 | 529.3 | 510.9 | 439.5 | 406.7 | 373.4 | 382.3 | 336.0 | 352.9 | 349.6 | 332.2 | 320.4 | 351.9 | 372.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.1 |
| 40.1 |
| 40.6 |
| 43.6 |
| 39.8 |
| 40.6 |
| 40.6 |
| 41.4 |
| 41.4 |
| 41.4 |
| 41.4 |
| 42.0 |
| 42.1 |
| 42.8 |
| 43.3 |
| 43.7 |
| 44.3 |
| 45.2 |
| 45.7 |
| 46.3 |
| 46.5 |
| 42.4 |
| 40.2 |
| 40.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.1 |
| 66.7 |
| 66.7 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 68.4 |
| 68.4 |
| 65.8 |
| 65.8 |
| 65.8 |
| 64.8 |
| 66.4 |
| 66.4 |
| 66.4 |
| 66.4 |
| 7.6 |
| 7.6 |
| 7.9 |
| 7.7 |
| 8.0 |
| 8.3 |
| 8.6 |
| 8.9 |
| 9.2 |
| 9.5 |
| 9.8 |
| 10.1 |
| 10.4 |
| 10.8 |
| 8.6 |
| 8.9 |
| 9.2 |
| 8.6 |
| 8.9 |
| 9.2 |
| 9.5 |
| 9.8 |
| 21.7 |
| 22.1 |
| 22.5 |
| 23.1 |
| 20.3 |
| 20.0 |
| 20.4 |
| 20.8 |
| 21.2 |
| 21.4 |
| 21.8 |
| 22.0 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,630.5 |
| 5,520.8 |
| 5,623.2 |
| 5,295.1 |
| 5,329.1 |
| 4,912.3 |
| 4,959.2 |
| 4,680.9 |
| 4,471.8 |
| 4,384.2 |
| 4,332.7 |
| 4,313.9 |
| 4,302.5 |
| 4,311.7 |
| 4,258.4 |
| 4,191.3 |
| 4,152.4 |
| 4,105.2 |
| 4,021.6 |
| 3,891.5 |
| 3,859.9 |
| 3,710.3 |
| 3,687.4 |
| 3,585.6 |
| - |
| - |
| - |
| 5.3 |
| 5.3 |
| 105.3 |
| 109.5 |
| 275.5 |
| 211.4 |
| 308.5 |
| 287.3 |
| 469.5 |
| 308.2 |
| 472.8 |
| 327.6 |
| 446.2 |
| 310.8 |
| 347.5 |
| 303.3 |
| 331.5 |
| 230.2 |
| 338.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,183.7 |
| 5,015.6 |
| 5,129.2 |
| 4,808.0 |
| 4,862.8 |
| 4,443.9 |
| 4,502.8 |
| 4,232.9 |
| 4,032.4 |
| 3,945.2 |
| 3,900.1 |
| 3,891.6 |
| 3,894.3 |
| 3,915.4 |
| 3,866.2 |
| 3,804.4 |
| 3,772.1 |
| 3,724.0 |
| 3,655.6 |
| 3,543.9 |
| 3,534.2 |
| 3,390.3 |
| 3,361.1 |
| 3,263.4 |
| 126.1 |
| 125.8 |
| 125.3 |
| 124.9 |
| 125.1 |
| 124.8 |
| 124.5 |
| 124.4 |
| 124.6 |
| 124.3 |
| 124.0 |
| 122.5 |
| 122.7 |
| 122.5 |
| 122.1 |
| 121.8 |
| 121.1 |
| 112.1 |
| 98.9 |
| 81.9 |
| 81.8 |
| 81.5 |
| 81.3 |
| 384.0 |
| 369.0 |
| 356.5 |
| 340.9 |
| 324.9 |
| 315.6 |
| 307.8 |
| 301.2 |
| 313.4 |
| 304.6 |
| 296.2 |
| 289.1 |
| 279.9 |
| 276.6 |
| 270.2 |
| 262.2 |
| 257.1 |
| 249.9 |
| 245.2 |
| 242.5 |
| 237.7 |
| 232.4 |
| 227.2 |
| (99.7) |
| (67.1) |
| (13.2) |
| (12.1) |
| (5.9) |
| (10.6) |
| 2.1 |
| (0.2) |
| (0.5) |
| (2.1) |
| (14.5) |
| (11.7) |
| (13.2) |
| (18.6) |
| (21.3) |
| (21.8) |
| (20.3) |
| (18.2) |
| (11.9) |
| (10.8) |
| (11.3) |
| (13.2) |
| (14.0) |
| (2.0) |
| (0.7) |
| 6.1 |
| 6.1 |
| 6.4 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.7 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.3 |
| 2.5 |
| 2.6 |
| 2.6 |
| 3.0 |
| 2.5 |
| 2.6 |
| 2.7 |
| 3.0 |
| 2.9 |
| 3.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 505.1 |
| 494.0 |
| 487.1 |
| 466.3 |
| 468.4 |
| 456.4 |
| 448.0 |
| 439.4 |
| 438.9 |
| 432.6 |
| 422.4 |
| 408.3 |
| 396.3 |
| 392.2 |
| 386.9 |
| 380.3 |
| 381.2 |
| 366.0 |
| 347.6 |
| 325.7 |
| 320.1 |
| 326.3 |
| 322.2 |
| 494.0 |
| 487.1 |
| 466.3 |
| 468.4 |
| 456.4 |
| 448.0 |
| 439.4 |
| 438.9 |
| 432.6 |
| 422.4 |
| 408.3 |
| 396.3 |
| 392.2 |
| 386.9 |
| 380.3 |
| 381.2 |
| 366.0 |
| 347.6 |
| 325.7 |
| 320.1 |
| 326.3 |
| 322.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 494.0 |
| 487.1 |
| 466.3 |
| 468.4 |
| 456.4 |
| 448.0 |
| 439.4 |
| 438.9 |
| 432.6 |
| 422.4 |
| 408.3 |
| 396.3 |
| 392.2 |
| 386.9 |
| 380.3 |
| 381.2 |
| 366.0 |
| 347.6 |
| 325.7 |
| 320.1 |
| 326.3 |
| 322.2 |
| 430.7 |
| 419.4 |
| 412.9 |
| 391.8 |
| 394.6 |
| 382.3 |
| 373.7 |
| 364.8 |
| 364.0 |
| 357.4 |
| 346.8 |
| 332.4 |
| 320.1 |
| 313.3 |
| 307.7 |
| 305.9 |
| 306.5 |
| 291.0 |
| 274.2 |
| 250.3 |
| 244.4 |
| 250.3 |
| 245.9 |