| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 163.4 | 109.2 | 117.0 | 100.6 | 85.8 | - |
| Restricted Cash | 4.1 | 3.2 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 163.4 | 109.2 | 117.0 | 100.6 | 85.8 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 6.6 | 7.1 | 18.5 | 11.7 | 4.6 | - |
| Accumulated Depreciation | 4.1 | 3.5 | 3.8 | 2.3 | 1.3 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 96.9 | 163.4 | 105.6 | 90.1 | 120.3 | 109.2 | 85.8 | 89.0 | 115.8 | 117.0 | 126.8 | 119.0 | 105.6 | 100.6 | 92.5 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 2.5 |
| 3.5 |
| 14.6 |
| 9.5 |
| 3.3 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 3.6 | 4.3 | 5.0 | 0.0 | - |
| Deferred Tax Assets | 2.3 | 0.0 | 0.0 | 1.2 | 1.8 | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 977.1 | 746.0 | 586.2 | 400.8 | 380.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.9 | 0.7 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 783.9 | 572.3 | 431.2 | 260.3 | 264.8 | - |
| 132.2 |
| 116.6 |
| 103.8 |
| 85.8 |
| 60.6 |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.2 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 193.2 | 173.7 | 155.1 | 140.5 | 115.4 | 45.9 |
| Total Equity | 193.2 | 173.7 | 155.1 | 140.5 | 115.4 | 45.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 193.2 | 173.7 | 155.1 | 140.5 | 115.4 | 45.9 |
| Tangible Book Value | - | - | - | - | - | - |
| 96.5 |
| 116.6 |
| 85.8 |
| - |
| - |
| - |
| - |
| Restricted Cash | 4.1 | 4.1 | 3.2 | 3.2 | 3.2 | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 96.9 | 163.4 | 105.6 | 90.1 | 120.3 | 109.2 | 85.8 | 89.0 | 115.8 | 117.0 | 126.8 | 119.0 | 105.6 | 100.6 | 92.5 | 96.5 | 116.6 | 85.8 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.6 | 7.4 | 6.0 | 4.6 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | 1.6 | 1.4 | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 17.1 | 15.7 | 15.1 | 14.6 | 14.2 | 13.2 | 9.2 | 9.5 | 6.8 | 5.8 | 4.5 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | 3.2 | 3.4 | 3.6 | 3.6 | 3.7 | 3.9 | 4.1 | 4.3 | 4.5 | 4.7 | 4.9 | 5.0 | 6.7 | 6.9 | ||||||
| Deferred Tax Assets | 2.2 | 2.3 | 1.1 | 0.3 | 0.3 | 0.0 | - | - | - | - | 0.0 | 0.0 | 1.3 | 1.2 | 2.2 | 2.0 | 1.8 | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 899.4 | 977.1 | 899.9 | 842.5 | 804.1 | 746.0 | 683.0 | 617.8 | 610.8 | 586.2 | 555.1 | 495.6 | 442.3 | 400.8 | 385.6 | 366.0 | 424.5 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.9 | 1.0 | 1.2 | 0.5 | 0.7 | 0.2 | 0.1 | - | 0.0 | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 702.8 | 783.9 | 712.2 | 660.5 | 626.8 | 572.3 | 512.7 | 452.0 | 448.4 | 431.2 | 404.7 | 348.2 | 297.9 | 260.3 | 251.3 | 235.5 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | 134.8 | 132.2 | 128.3 | 123.8 | 119.8 | 116.6 | 113.8 | 110.3 | 107.2 | 103.8 | 99.7 | 94.8 | 89.5 | 85.8 | 79.2 | 75.5 | 70.0 | |||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.3 | - | - | 0.0 | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 196.6 | 193.2 | 187.8 | 182.0 | 177.4 | 173.7 | 170.4 | 165.8 | 162.5 | 155.1 | 150.4 | 147.4 | 144.4 | 140.5 | 134.3 | 130.5 | 125.0 | |||||
| Total Equity | 196.6 | 193.2 | 187.8 | 182.0 | 177.4 | 173.7 | 170.4 | 165.8 | 162.5 | 155.1 | 150.4 | 147.4 | 144.4 | 140.5 | 134.3 | 130.5 | 125.0 | 115.4 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 196.6 | 193.2 | 187.8 | 182.0 | 177.4 | 173.7 | 170.4 | 165.8 | 162.5 | 155.1 | 150.4 | 147.4 | 144.4 | 140.5 | 134.3 | 130.5 | 125.0 | 115.4 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 380.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 299.5 |
| 264.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.4 |
| 69.1 |
| 60.3 |
| 52.3 |
| 45.9 |
| 69.1 |
| 60.3 |
| 52.3 |
| 45.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.1 |
| 60.3 |
| 52.3 |
| 45.9 |
| - |
| - |
| - |
| - |