Name: FIP Income Statement - Ftai Infrastructure Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FIP - Ftai Infrastructure Inc.

USD | NASDAQ | Industrials

FIP Income Statement - Ftai Infrastructure Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	188.4	143.5	140.6	122.3	96.2	80.8	83.3	84.9	82.5	81.4	80.7	81.8	76.5	71.4	78.6	65.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	594.7	502.5	331.5	320.5	262.0	120.2	68.6
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	305.3	265.9	122.1	99.6	53.2	16.0	10.8
Tax & Net
Income Tax Expense	41.7	(3.3)	3.3	2.5	4.5	(3.6)	(2.0)
Net Income From Continuing Ops	(399.4)	(152.1)	(266.1)	(159.8)	(187.5)	(106.3)
Per Share
EPS Basic	(4.00)	(2.24)	(2.72)	(1.78)	(1.73)	(0.80)	(0.56)
EPS Diluted	(4.00)	(2.26)	(2.72)	(1.79)	(1.73)	(0.80)	(0.56)
Supplementary Data
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	3.6	4.0	3.2	3.9	5.1	4.1	3.0	2.8	4.9	3.4	2.5	3.7	3.2	2.8	3.2	2.5	2.4
Depreciation & Amortization	50.7	38.7	34.8	34.0	25.0	19.2	19.5	20.2	20.5	20.4	20.2	20.3	20.1	18.3	18.1	17.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	120.4	-	75.0	74.4	67.0	-	62.8	61.2	64.6	-	68.4	62.8	65.2	-	60.9	49.2	38.1
Total Operating Expenses	185.6	(52.7)	120.0	129.1	103.2	(24.7)	90.6	87.9	93.9	(24.2)	94.9	91.1	91.9	(26.4)	87.7	81.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	82.5	90.3	73.3	59.2	43.1	33.3	31.5	29.7	27.6	26.2	26.0	24.2	23.3	21.1	19.2	6.5	6.5	-
Income From Equity Investments	(0.5)	6.1	2.9	(2.0)	5.3	(16.5)	(14.3)	(12.8)	(11.9)	(17.5)	(9.9)	(1.6)	4.4	(19.4)	(12.1)	(13.9)
Other Non-Operating Income	(126.5)	(66.8)	(120.0)	(62.2)	85.7	(45.5)	(35.8)	(44.8)	(37.1)	(34.5)	(35.8)	(23.8)	(18.8)	(43.0)	(32.5)	(20.9)
Pre-Tax Income	(123.7)	(65.6)	(99.5)	(69.0)	78.7	(123.3)	(43.0)	(47.9)	(48.5)	(40.0)	(50.0)	(33.0)	(34.2)	(56.7)	(41.6)	(36.0)

Tax & Net
Income Tax Expense	3.5	32.2	5.1	1.0	(41.5)	1.3	(0.1)	0.3	1.8	(0.1)	0.0	0.8	1.7	(0.6)	1.6	1.9	1.6	-	(1.6)	(0.7)	-
Net Income From Continuing Ops	(127.2)	(97.7)	(104.5)	(70.0)	120.2	(124.7)	(43.0)	(48.1)	(50.3)	(39.9)	(50.0)	(33.9)	(35.9)	(56.1)	(43.2)	(38.0)	(50.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(127.2)	(97.7)	(104.5)	(70.0)	120.2	(124.7)	(43.0)	(48.1)	(50.3)	(39.9)	(50.0)	(33.9)	(35.9)	(56.1)	(43.2)	(38.0)	(50.3)
Net Income Attributable To Parent	(113.0)	(86.8)	(93.0)	(58.9)	131.6	(114.3)	(33.0)	(36.7)	(39.6)	(31.6)	(40.1)	(23.6)	(26.0)	(80.4)	(34.8)	(29.5)
Less: Minority Interest	(14.3)	(10.9)	(11.5)	(11.1)	(11.4)	(10.4)	(10.0)	(11.4)	(10.7)	(8.3)	(9.9)	(10.3)	(9.9)	-	(8.4)	(8.5)	(7.5)
Less: Preferred Dividends	37.2	11.2	12.5	21.0	0.0	(34.6)	0.0	17.6	17.0	(45.8)	16.0	15.3	14.6	14.4	9.3	0.0	0.0
Net Income To Common Shareholders	(150.2)	(119.0)	(118.4)	(79.8)	109.7	(133.6)	(50.0)	(54.4)	(56.6)	(48.2)	(56.1)	(38.9)	(40.6)	(60.9)	(44.1)

Per Share
EPS Basic	(1.32)	-	(1.38)	(0.73)	0.95	-	(0.45)	(0.52)	(0.54)	-	(0.55)	(0.38)	(0.39)	-	(0.43)	(0.30)	(0.43)	-	(0.27)	(0.26)	-
EPS Diluted	(1.32)	-	(1.38)	(0.73)	0.89	-	(0.45)	(0.52)	(0.54)	-	(0.55)	(0.38)	(0.40)	-	(0.43)	(0.30)	(0.43)	-
Shares Basic	116.7	-	115.6	114.9	114.1	-	109.7	105.0	104.2	-	102.8	102.8	102.8	-	102.7	99.4	99.4	-
Shares Diluted	116.7	-	115.6	114.9	122.8	-	109.7	105.0	104.2	-	102.8	102.8	102.8	-	102.7	99.4	99.4	-