Name: FIZZ Income Statement - National Beverage Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FIZZ - National Beverage Corp.

USD | NASDAQ | Consumer Staples

FIZZ Income Statement - National Beverage Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	297.1	264.6	288.3	330.5	313.6	267.1	291.2	329.5	297.3	270.1	300.1	324.2	286.7	268.5	299.6	318.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	1,180.6	1,201.4	1,191.7	1,172.9	1,138.0	1,072.2	1,000.4	1,014.1	975.7	826.9	704.8	645.8	641.1	662.0	628.9	600.2	593.5
Cost of Revenue	743.3	757.4	763.2	776.1	720.2	650.6	630.3	629.8	584.6	500.8	463.3	426.7	423.5	444.8	415.6	381.5	396.5
Gross Profit	437.3	443.9	428.5	396.8	417.8	421.6	370.1	384.4	391.1	326.1	241.4	219.1	217.7	217.3	213.3	218.7	197.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	230.1	235.5	218.5	186.7	207.9	227.8	165.7	179.9	204.2	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	(0.0)	(0.1)	(0.1)
Tax & Net
Income Tax Expense	56.9	57.7	53.1	44.3	49.1	54.0	39.5	43.0	55.7	55.8	31.5	25.4	19.5	23.5	22.9
Per Share
EPS Basic	1.96	2.00	1.89	1.52	1.70	1.87	1.39	1.51	3.21	2.30	1.31	1.06	0.93	1.01	0.95	0.88
Supplementary Data
EBITDA	252.8	256.3	238.7	206.7	226.4	245.9	183.0	195.4	217.4	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	52.9	48.5	51.1	54.7	55.7	48.4	51.5	52.9	56.2	48.9	53.6	51.4	53.6	50.5	53.1	52.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	6.2	5.6	5.5	5.4	5.5	4.9	5.0	5.4	5.7	4.8	4.7	5.0	5.6	4.5	4.5	5.5
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	50.1	51.1	58.0	70.8	57.5	50.6	57.9	69.5	52.9	48.2	54.3	63.1	48.8	44.4	46.9	46.5	45.3	40.7	51.6	70.3	51.4	48.2	61.6	66.7	46.3	33.2	41.6	44.6	-	31.0	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.8	2.8	2.7	2.2	1.6	1.4	1.7	4.3	4.6	2.0	2.7	2.1	(0.7)	0.5	0.1	(0.1)	(0.2)
Pre-Tax Income	52.9	53.9	60.7	73.0	59.1	52.0	59.6	73.9	57.5	50.1	57.0	65.2	48.1	44.9	47.0	46.4	45.1

Tax & Net
Income Tax Expense	12.6	12.7	14.3	17.3	14.4	12.3	14.0	17.1	13.8	10.6	13.2	15.5	11.8	10.6	11.0	10.9	10.8	9.5	12.3	16.5	12.2	11.5	14.5	15.8	11.1	7.6	10.0	10.8	8.4	7.4	12.2	15.0	-	5.0	16.9	19.8	15.3	12.6	12.8	15.1
Net Income From Continuing Ops	40.3	41.2	46.4	55.8	44.8	39.6	45.6	56.8	43.7	39.6	43.8	49.6	36.3	34.4	36.0	35.5	34.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	40.3	41.2	46.4	55.8	44.8	39.6	45.6	56.8	43.7	39.6	43.8	49.6	36.3	34.4	36.0	35.5	34.3
Net Income Attributable To Parent	40.3	41.2	46.4	55.8	44.8	39.6	45.6	56.8	43.7	39.6	43.8	49.6	36.3	34.4	36.0	35.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	40.3	41.2	46.4	55.8	44.8	39.6	45.6	56.8	43.7	39.6	43.8	49.6	36.3	34.4	36.0

Per Share
EPS Basic	-	0.44	0.50	0.60	-	0.42	0.49	0.61	-	0.42	0.47	0.53	-	37.00	0.39	38.00	-	0.33	42.00	0.58	-	39.00	51.00	55.00	-	0.29	70.00	74.00	-	0.53	88.00	1.05	-	0.88	0.73	0.82	-	0.52	0.53	0.62
EPS Diluted	-	0.44	0.49	0.60	-	0.42	0.49	0.61	-	0.42	0.47	0.53	-	37.00	0.39	38.00	-	0.33
Shares Basic	-	93.6	93.6	93.6	-	93.6	93.6	93.6	-	93.5	93.4	93.4	-	93.4	93.3	93.3	-	93.3
Shares Diluted	-	93.6	93.7	93.7	-	93.7	93.7	93.7	-	93.6	93.6	93.6	-	93.6	93.6	93.6	-	93.6

Supplementary Data
EBITDA	56.3	56.7	63.5	76.2	63.0	55.5	62.9	74.9	58.6	53.0	59.0	68.1	54.4	48.9	51.4	51.9	51.4	44.5	55.5	75.0	57.5	51.9	65.3	71.3	51.5	37.0	45.4	49.0	-	34.2	-	-	-	-	-	-	-	-	-	-
EBIT	50.1	51.1	58.0	70.8	57.5	50.6	57.9	69.5	52.9	48.2	54.3	63.1	48.8	44.4	46.9	46.5	45.3	40.7	51.6