| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 7.7 | 18.3 | - | 0.1 | 1.2 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 7.7 | 18.3 | - | 0.1 | 1.2 |
| Receivables | |||||
| Accounts Receivable | 0.7 | 0.5 | - | - | - |
| Current Assets | |||||
| Inventory | 0.5 | 0.3 | - | - | - |
| Prepaid Expenses | 2.4 | 0.7 | 0.2 | 0.2 | 0.4 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.7 | 1.1 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.9 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.0 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 |
| Additional Paid In Capital | 233.9 | 33.5 | 7.0 | - | - |
| Retained Earnings | (170.9) | (101.3) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (3.0) | 6.4 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 18.1 | 28.3 | 0.3 | 0.3 | 1.6 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 153.5 | 125.7 | 166.0 | 255.7 | 225.2 |
| 1.0 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 21.1 | 21.9 | 3.4 | 0.5 | 0.1 |
| 0.5 |
| 1.2 |
| 1.2 |
| 1.2 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 90.5 | 193.5 | 4.5 | 10.4 | 8.9 |
| (11.3) |
| (8.5) |
| (6.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 63.0 | (67.8) | (8.4) | (8.5) | (6.0) |
| Total Equity | 63.0 | (67.8) | (8.4) | (8.5) | (6.0) |
| (3.1) |
| (0.2) |
| 1.5 |
| Book Value | 63.0 | (67.8) | (8.4) | (8.5) | (6.0) |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 11.5 | 7.7 | 6.7 | 6.6 | 11.7 | 18.3 | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.4 | ||||||
| 0.7 |
| 0.9 |
| 1.2 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11.5 | 7.7 | 6.7 | 6.6 | 11.7 | 18.3 | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.4 | 0.7 | 0.9 | 1.2 | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 0.5 | 0.7 | 0.3 | 0.7 | 0.9 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.2 | 2.4 | 2.5 | 3.6 | 4.0 | 0.7 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 20.0 | 18.1 | 19.1 | 20.7 | 24.4 | 28.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.7 | 1.1 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 0.3 | 0.3 | 0.3 | 0.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 78.3 | 153.5 | 191.0 | 182.1 | 148.5 | 125.7 | 52.2 | 51.8 | 51.5 | 166.0 | 165.3 | 259.7 | 258.2 | 255.7 | 254.3 | 253.7 | 253.8 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 1.7 | 0.7 | 1.1 | 1.3 | 1.5 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 0.3 | 0.4 | 0.8 | 0.7 | 0.8 | 0.9 | - | - | - | 1.0 | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | ||||
| Total Current Liabilities | 42.0 | 21.1 | 13.0 | 12.9 | 11.1 | 21.9 | 6.4 | 5.6 | 5.3 | 3.4 | 2.9 | 1.5 | 1.8 | 0.5 | 0.3 | 0.2 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | 0.4 | 0.5 | 0.5 | 0.5 | - | - | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | 0.0 | 0.7 | 0.5 | 0.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 42.0 | 90.5 | 96.3 | 93.6 | 76.7 | 193.5 | 7.6 | 6.8 | 6.5 | 4.5 | 12.8 | 11.4 | 11.7 | 10.4 | 10.2 | 10.0 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 236.5 | 233.9 | 230.9 | 225.3 | 222.1 | 33.5 | 6.5 | 7.0 | 7.3 | 7.0 | - | - | - | - | - | - | - | ||||
| Retained Earnings | (200.1) | (170.9) | (136.2) | (136.8) | (150.2) | (101.3) | (13.9) | (13.5) | (13.3) | (11.3) | (11.5) | (9.9) | (9.3) | (8.5) | (8.1) | (7.7) | (7.4) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 36.4 | 63.0 | 94.7 | 88.5 | 71.9 | (67.8) | (7.4) | (74.0) | (9.4) | (8.4) | (11.5) | (9.9) | (9.3) | (8.5) | (8.1) | (7.7) | (7.4) | ||||
| Total Equity | 36.4 | 63.0 | 94.7 | 88.5 | 71.9 | (67.8) | (7.4) | (74.0) | (9.4) | (8.4) | (11.5) | (9.9) | (9.3) | (8.5) | (8.1) | (7.7) | (7.4) | (6.0) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | (22.0) | (3.0) | 6.1 | 7.8 | 13.3 | 6.4 | (6.2) | (5.4) | (5.0) | (3.1) | (2.8) | (1.3) | (1.5) | (0.2) | 0.4 | 0.9 | 1.2 | 1.5 | |||
| Book Value | 36.4 | 63.0 | 94.7 | 88.5 | 71.9 | (67.8) | (7.4) | (74.0) | (9.4) | (8.4) | (11.5) | (9.9) | (9.3) | (8.5) | (8.1) | (7.7) | (7.4) | (6.0) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |