| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 7,477.0 | 7,058.0 | 6,804.0 | 6,575.0 | 6,398.0 | 6,556.0 | 6,545.0 | 6,314.0 | 6,169.0 | 6,421.0 | 6,933.0 | 6,892.0 | 7,756.0 | 7,766.0 | 6,619.0 | 6,342.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 27,914.0 | 25,813.0 | 26,415.0 | 28,502.0 | 24,633.0 | 24,124.0 | 24,210.0 | 26,211.0 | 25,441.1 | 23,862.9 | 24,418.9 | 26,147.9 | 26,108.6 | 23,569.5 | 29,343.0 | 28,679.9 | 24,110.7 | 30,948.6 | |
| Cost of Revenue | 25,288.0 | 23,584.0 | 24,395.0 | 26,503.0 | 22,838.0 | 22,349.0 | 22,681.0 | 24,594.0 | 23,778.4 | 22,303.2 | 22,810.8 | 24,602.6 | 24,609.7 | 22,187.4 | 27,825.1 | 27,095.0 | 22,800.7 | ||
| Gross Profit | 2,626.0 | 2,229.0 | 2,020.0 | 1,999.0 | 1,795.0 | 1,775.0 | 1,529.0 | 1,617.0 | 1,662.7 | 1,559.7 | 1,608.1 | 1,545.3 | 1,498.9 | 1,382.1 | 1,518.0 | 1,584.9 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | 78.2 | 65.6 | 61.0 | 26.3 | 30.0 | - | 78.9 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 1,368.0 | 1,169.0 | 853.0 | 1,017.0 | 890.0 | 795.0 | 415.0 | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 51.0 | 61.0 | 56.0 | 30.0 | 14.0 | 14.0 | 19.0 | 19.0 | 18.8 | 12.1 | 12.3 | 18.7 | 17.6 | 20.0 | 21.7 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 263.0 | 185.0 | (206.0) | 124.0 | 92.0 | 101.0 | 71.0 | 89.0 | 92.4 | 51.3 | 10.6 | 69.9 | 34.9 | 26.3 | 54.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 2.37 | 2.14 | 2.31 | 1.75 | 1.97 | 1.23 | 0.17 | 0.18 | 0.81 | 0.59 | 0.80 | 1.04 | 0.60 | 0.42 | 0.68 | 0.77 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 1,825.0 | 1,608.0 | 1,284.0 | 1,431.0 | 1,299.0 | 1,217.0 | 837.4 | - | - | - | - | - | - | - | - | - | |||
| 6,266.0 |
| 6,720.0 |
| 5,985.0 |
| 5,153.0 |
| 5,485.1 |
| 6,461.0 |
| 6,088.0 |
| 6,175.9 |
| 6,226.6 |
| 6,922.8 |
| 6,662.6 |
| 6,399.0 |
| 6,410.9 |
| 6,751.6 |
| 6,270.4 |
| 6,008.3 |
| 6,115.0 |
| 6,008.5 |
| 5,772.7 |
| 6,763.2 |
| 6,316.8 |
| 5,566.2 |
| 5,951.6 |
| 7,025.1 |
| Cost of Revenue | 6,747.0 | 6,373.0 | 6,181.0 | 5,987.0 | 5,807.0 | 5,952.0 | 5,998.0 | 5,827.0 | 5,658.0 | 5,927.0 | 6,411.0 | 6,399.0 | 7,168.0 | 7,175.0 | 6,126.0 | 5,871.0 | 5,693.0 | 6,241.0 | 5,566.0 | 4,849.0 | 5,103.2 | 6,017.0 | 5,785.0 | 5,775.8 | 5,834.3 | 6,505.1 | 6,233.5 | 6,021.1 | 5,994.7 | 6,305.2 | 5,877.1 | 5,601.3 | 5,698.5 | 5,694.8 | 5,366.4 | 6,310.7 | 5,919.8 | 5,213.9 | 5,572.8 | 6,616.4 |
| Gross Profit | 730.0 | 685.0 | 623.0 | 588.0 | 591.0 | 604.0 | 547.0 | 487.0 | 511.0 | 494.0 | 522.0 | 493.0 | 588.0 | 591.0 | 493.0 | 471.0 | 573.0 | 479.0 | 419.0 | 304.0 | 381.8 | 444.0 | 303.0 | 400.2 | 392.3 | 417.8 | 429.1 | 377.9 | 416.1 | 446.3 | 393.3 | 406.9 | 416.5 | 313.7 | 406.3 | 452.5 | 396.9 | 352.3 | 378.8 | 408.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 289.0 | 270.0 | 260.0 | 233.0 | 234.0 | 241.0 | 216.0 | 213.0 | 261.0 | 205.0 | 221.0 | 235.0 | 243.0 | 245.0 | 225.0 | 201.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 88.0 | 113.0 | 114.0 | 142.0 | 92.0 | 110.0 | 111.0 | 126.0 | - | - | - | 133.0 | - | - | - | 118.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 16.0 | 15.0 | 16.0 | 21.0 | 21.0 | 17.0 | 16.0 | 16.0 | 16.0 | 17.0 | 17.0 | 20.0 | 19.0 | 21.0 | 15.0 | 15.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 372.0 | 389.0 | 296.0 | 311.0 | 305.0 | 334.0 | 297.0 | 233.0 | 159.0 | 198.0 | 281.0 | 215.0 | 321.0 | 325.0 | 251.0 | 255.0 | - | 240.0 | 175.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 13.0 | 15.0 | 10.0 | 13.0 | 13.0 | 16.0 | 16.0 | 16.0 | 12.0 | 13.0 | 15.0 | 16.0 | 8.0 | 5.0 | 3.0 | 4.0 | 4.0 | 4.0 | 3.0 | 3.0 | 4.4 | 5.0 | 5.0 | 4.6 | 4.9 | 4.2 | 4.8 | 5.1 | - | - | - | - | - | - | 1.4 | 3.1 | 4.3 | 3.5 | 3.9 | 4.7 |
| Interest Expense | 54.0 | 58.0 | 52.0 | 51.0 | 52.0 | 57.0 | 53.0 | 56.0 | 52.0 | 50.0 | 49.0 | 56.0 | 49.0 | 44.0 | 38.0 | 39.0 | 67.9 | 40.0 | ||||||||||||||||||||||
| Income From Equity Investments | (5.0) | (1.0) | (5.0) | (20.0) | 0.0 | 0.0 | (4.0) | 1.0 | - | - | - | - | 3.0 | - | 30.0 | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (11.0) | (25.0) | 13.0 | (7.0) | 13.0 | (5.0) | 8.0 | (2.0) | (10.0) | (9.0) | (14.0) | (11.0) | (5.0) | (6.0) | (8.0) | (22.0) | 44.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | 262.0 | 246.0 | 279.0 | 288.0 | 264.0 | 192.0 | 117.0 | 152.0 | 233.0 | 164.0 | 262.0 | 272.0 | 243.0 | 233.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 65.0 | 81.0 | 63.0 | 54.0 | 57.0 | 25.0 | 50.0 | 53.0 | (278.0) | 23.0 | 32.0 | 17.0 | 25.0 | 34.0 | 16.0 | 27.0 | 21.0 | 25.0 | 40.0 | 15.0 | (3.2) | 34.0 | 21.0 | 19.2 | 28.2 | 13.3 | 21.9 | 25.6 | 35.4 | 22.8 | 13.3 | 20.8 | 10.8 | 17.3 | 7.9 | (22.4) | 17.3 | 7.8 | 20.8 | 17.6 |
| Net Income From Continuing Ops | 250.0 | 239.0 | 199.0 | 192.0 | 222.0 | 263.0 | 214.0 | 139.0 | 395.0 | 129.0 | 201.0 | 147.0 | 237.0 | 238.0 | 227.0 | 206.0 | 240.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 104.0 | 205.0 | 64.0 | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 250.0 | 239.0 | 199.0 | 192.0 | 222.0 | 263.0 | 214.0 | 139.0 | 395.0 | 233.0 | 406.0 | 211.0 | 237.0 | 238.0 | 227.0 | 206.0 | 240.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 250.0 | 239.0 | 199.0 | 192.0 | 222.0 | 263.0 | 214.0 | 139.0 | 395.0 | 197.0 | 228.0 | 186.0 | 230.0 | 232.0 | 227.0 | 206.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.0 | 178.0 | 25.0 | 7.0 | 6.0 | 0.0 | 0.0 | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 250.0 | 239.0 | 199.0 | 192.0 | 222.0 | 263.0 | 214.0 | 139.0 | 395.0 | 197.0 | 228.0 | 186.0 | 230.0 | 232.0 | 227.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.65 | 0.53 | 0.51 | - | 0.68 | 0.54 | 0.35 | - | 0.46 | 0.51 | 0.42 | 0.51 | 0.51 | 0.48 | 0.42 | - | 0.42 | 0.23 | 0.10 | - | 0.22 | (0.23) | 0.09 | - | (0.09) | 0.16 | 0.22 | - | 0.22 | 0.39 | 0.24 | 0.24 | 0.00 | - | 0.27 | 0.22 | 0.20 | - | 0.26 |
| EPS Diluted | - | 0.64 | 0.52 | 0.50 | - | 0.67 | 0.54 | 0.34 | - | 0.45 | 0.51 | 0.41 | 0.50 | 0.50 | 0.48 | 0.41 | - | 0.41 | ||||||||||||||||||||||
| Shares Basic | - | 369.0 | 374.0 | 374.0 | - | 387.0 | 394.0 | 402.0 | - | 431.0 | 443.0 | 447.0 | 452.0 | 455.0 | 469.0 | 491.0 | - | 500.0 | ||||||||||||||||||||||
| Shares Diluted | - | 376.0 | 380.0 | 381.0 | - | 394.0 | 400.0 | 411.0 | - | 436.0 | 448.0 | 455.0 | 459.0 | 460.0 | 474.0 | 499.0 | - | 508.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 460.0 | 502.0 | 410.0 | 453.0 | 397.0 | 444.0 | 408.0 | 359.0 | - | - | - | 348.0 | - | - | - | 373.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 372.0 | 389.0 | 296.0 | 311.0 | 305.0 | 334.0 | 297.0 | 233.0 | 159.0 | 198.0 | 281.0 | 215.0 | 321.0 | 325.0 | 251.0 | 255.0 | - | 240.0 | 175.0 | |||||||||||||||||||||
| 27,558.1 |
| 29,513.0 |
| 25,972.8 |
| 1,310.0 |
| 1,435.6 |
| 1,585.3 |
| 46.5 |
| 13.3 |
| - |
| - |
| Selling General & Administrative | 1,052.0 | 904.0 | 922.0 | 874.0 | 830.0 | 817.0 | 834.0 | 953.0 | 1,019.4 | 937.3 | 954.9 | 844.5 | 874.8 | 805.2 | 877.6 | 801.8 | 755.1 | 979.1 | 807.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 457.0 | 439.0 | 431.0 | 414.0 | 409.0 | 422.0 | 422.4 | 433.4 | 434.4 | 432.2 | 515.4 | 540.5 | 464.5 | 566.4 | 521.9 | 471.7 | 707.5 | 385.5 | - |
| Amortization of Intangibles | 68.0 | 70.0 | 70.0 | 81.0 | 60.0 | 62.0 | 64.1 | 74.4 | 78.6 | 81.4 | 66.0 | 32.0 | 28.9 | 29.5 | 49.6 | 66.2 | 89.6 | 135.9 | 112.3 |
| Other Operating Expenses | (13.0) | 5.0 | (20.0) | (13.0) | (18.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| Interest Expense | 215.0 | 218.0 | 207.0 | 230.0 | 166.0 | 150.0 | 7.2 | 146.0 | 123.1 | 108.0 | 98.0 | 76.4 | 79.9 | 68.9 | 67.8 | 88.7 | 158.1 | 245.5 | - |
| Income From Equity Investments | (31.0) | (3.0) | 8.0 | (4.0) | 61.0 | 83.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (30.0) | 14.0 | (44.0) | (6.0) | 165.0 | (16.0) | (82.0) | (120.0) | 169.7 | (21.2) | (84.8) | (51.4) | (61.9) | (56.3) | (36.0) | (74.9) | (206.9) | (89.3) | (61.1) |
| Pre-Tax Income | 1,143.0 | 1,023.0 | 666.0 | 807.0 | 964.0 | 714.0 | 159.0 | 182.0 | 520.9 | 370.8 | 454.7 | 670.7 | 400.5 | 328.8 | 574.7 | 634.3 | (10.7) | (6,130.3) | 23.7 |
| 22.0 |
| (35.7) |
| 5.2 |
| 705.0 |
| Net Income From Continuing Ops | 880.0 | 838.0 | 872.0 | 683.0 | 872.0 | 613.0 | 88.0 | 93.0 | 421.0 | 311.1 | 444.1 | 600.8 | 365.6 | 302.5 | 520.8 | 612.3 | 25.0 | (6,135.5) | (681.4) |
| Net Income From Discontinued Ops | 0.0 | 0.0 | 373.0 | 350.0 | 68.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 880.0 | 838.0 | 1,245.0 | 1,033.0 | 940.0 | 613.0 | 88.0 | 93.0 | 421.0 | 311.1 | 437.4 | 596.5 | 365.2 | 277.1 | 488.8 | 596.2 | 18.6 | (6,135.5) | (681.4) |
| Net Income Attributable To Parent | 880.0 | 838.0 | 1,006.0 | 793.0 | 936.0 | 613.0 | 88.0 | 93.0 | 428.5 | 319.6 | 444.1 | 600.8 | 365.6 | 277.1 | 488.8 | 596.2 | 18.6 | (6,135.5) | (681.4) |
| Less: Minority Interest | 0.0 | 0.0 | 239.0 | 240.0 | 4.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 880.0 | 838.0 | 1,006.0 | 793.0 | 936.0 | 613.0 | 88.0 | 93.0 | 428.5 | 319.6 | 444.1 | 600.8 | 365.6 | 277.1 | 488.8 | 596.2 | 18.6 | (6,135.5) | (681.4) |
| 0.02 |
| (7.47) |
| (0.95) |
| EPS Diluted | 2.33 | 2.11 | 2.28 | 1.72 | 1.94 | 1.21 | 0.17 | 0.18 | 0.80 | 0.59 | 0.79 | 1.02 | 0.59 | 0.41 | 0.67 | 0.75 | 0.02 | (7.47) | (0.95) |
| Shares Basic | 371.0 | 391.0 | 435.0 | 454.0 | 476.0 | 499.0 | 509.0 | 527.0 | 529.8 | 540.5 | 557.7 | 580.0 | 610.5 | 662.9 | 716.2 | 777.3 | 811.7 | 821.0 | 720.5 |
| Shares Diluted | 378.0 | 398.0 | 441.0 | 462.0 | 483.0 | 506.0 | 512.0 | 530.0 | 536.6 | 546.2 | 564.9 | 591.6 | 623.5 | 675.0 | 727.8 | 790.2 | 821.1 | 821.0 | 720.5 |
| - |
| - |
| - |
| EBIT | 1,368.0 | 1,169.0 | 853.0 | 1,017.0 | 890.0 | 795.0 | 415.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| 210.0 |
| 223.0 |
| 193.0 |
| 191.0 |
| 201.4 |
| 218.0 |
| 205.0 |
| 209.6 |
| 223.9 |
| 237.6 |
| 228.7 |
| 262.9 |
| 247.1 |
| 247.4 |
| 274.1 |
| 250.8 |
| 231.6 |
| 243.9 |
| 288.1 |
| 240.6 |
| 216.8 |
| 209.4 |
| 214.6 |
| 216.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.0 |
| - |
| - |
| - |
| 190.2 |
| - |
| - |
| - |
| 121.8 |
| - |
| - |
| - |
| 131.4 |
| - |
| - |
| - |
| - |
| - |
| 110.1 |
| - |
| - |
| 15.0 |
| 16.0 |
| 16.0 |
| 15.0 |
| 15.0 |
| 16.0 |
| 16.0 |
| 17.1 |
| 17.3 |
| 20.3 |
| 18.2 |
| 18.5 |
| 22.8 |
| 19.6 |
| 16.4 |
| 19.9 |
| 18.7 |
| 22.0 |
| 22.8 |
| 19.3 |
| 16.1 |
| 7.7 |
| 8.8 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.0 |
| 4.1 |
| (0.1) |
| 0.8 |
| 2.4 |
| 4.1 |
| 71.3 |
| 38.8 |
| 2.4 |
| 33.5 |
| 32.4 |
| 32.1 |
| 29.6 |
| 29.0 |
| 26.6 |
| 26.5 |
| 26.6 |
| 26.2 |
| 25.1 |
| 20.1 |
| 19.0 |
| 19.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| (7.0) |
| (22.0) |
| (31.0) |
| 71.2 |
| (50.0) |
| (50.0) |
| (53.2) |
| 16.9 |
| (54.1) |
| (41.1) |
| (41.7) |
| 255.5 |
| (31.4) |
| (27.6) |
| (26.9) |
| (22.8) |
| (24.6) |
| (24.7) |
| (21.6) |
| (22.0) |
| (16.5) |
| (11.2) |
| (9.0) |
| 261.0 |
| 233.0 |
| 153.0 |
| 67.0 |
| 45.9 |
| 145.0 |
| (96.0) |
| 64.1 |
| (36.5) |
| (31.9) |
| 108.8 |
| 141.6 |
| 15.8 |
| 141.2 |
| 218.4 |
| 145.5 |
| 140.2 |
| 14.7 |
| 69.2 |
| 126.6 |
| 140.3 |
| 118.6 |
| 155.9 |
| 170.5 |
| 208.0 |
| 113.0 |
| 52.0 |
| 49.1 |
| 111.0 |
| (117.0) |
| 44.9 |
| (64.8) |
| (45.2) |
| 86.9 |
| 116.0 |
| (27.2) |
| 118.3 |
| 205.1 |
| 124.7 |
| 129.5 |
| (2.5) |
| 61.3 |
| 148.9 |
| 123.0 |
| 110.9 |
| 135.1 |
| 152.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.0 |
| 113.0 |
| 52.0 |
| 49.1 |
| 111.0 |
| (117.0) |
| 44.9 |
| (64.8) |
| (45.2) |
| 86.9 |
| 116.0 |
| (27.2) |
| 118.3 |
| 205.1 |
| 124.7 |
| 129.5 |
| (2.5) |
| 54.6 |
| 148.9 |
| 123.0 |
| 110.9 |
| 130.8 |
| 152.9 |
| 240.0 |
| 208.0 |
| 113.0 |
| 52.0 |
| 49.1 |
| 111.0 |
| (117.0) |
| 44.9 |
| (64.8) |
| (45.2) |
| 86.9 |
| 116.0 |
| (19.6) |
| 118.3 |
| 205.1 |
| 124.7 |
| 129.5 |
| (2.5) |
| 61.3 |
| 148.9 |
| 123.0 |
| 110.9 |
| 135.1 |
| 152.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.0 |
| 240.0 |
| 208.0 |
| 113.0 |
| 52.0 |
| 49.1 |
| 111.0 |
| (117.0) |
| 44.9 |
| (64.8) |
| (45.2) |
| 86.9 |
| 116.0 |
| (19.6) |
| 118.3 |
| 205.1 |
| 124.7 |
| 129.5 |
| (2.5) |
| 61.3 |
| 148.9 |
| 123.0 |
| 110.9 |
| 135.1 |
| 152.9 |
| 0.22 |
| 0.10 |
| - |
| 0.22 |
| (0.23) |
| 0.09 |
| - |
| (0.09) |
| 0.16 |
| 0.22 |
| - |
| 0.22 |
| 0.38 |
| 0.23 |
| 0.24 |
| 0.00 |
| - |
| 0.27 |
| 0.22 |
| 0.19 |
| - |
| 0.26 |
| 501.0 |
| 498.0 |
| - |
| 507.0 |
| 513.0 |
| 514.2 |
| - |
| 524.9 |
| 531.5 |
| 529.4 |
| - |
| 528.4 |
| 531.3 |
| 530.3 |
| 539.6 |
| 544.1 |
| - |
| 554.9 |
| 563.3 |
| 565.5 |
| - |
| 577.2 |
| 504.0 |
| 502.0 |
| - |
| 510.0 |
| 513.0 |
| 517.6 |
| - |
| 524.9 |
| 534.5 |
| 535.5 |
| - |
| 534.4 |
| 536.0 |
| 538.6 |
| 545.0 |
| 544.1 |
| - |
| 561.0 |
| 569.7 |
| 578.0 |
| - |
| 587.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |