Name: FLNA Balance Sheet - Filana Therapeutics Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FLNA - Filana Therapeutics, Inc.

USD | NASDAQ | Healthcare

FLNA Balance Sheet - Filana Therapeutics Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Cash And Short Term Investments
Cash And Equivalents	95.5	128.6	121.1	201.0	233.4	-	23.1	19.8	10.5	16.6	31.3	40.6	48.6	49.4	73.1	4.8	35.8	153.2
Restricted Cash	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	2.1	-	-	1.3	6.9	25.0	86.4	-
Cash And Short Term Investments	95.5	128.6	121.1	201.0	233.4	-	23.1	19.8	10.5	18.7	31.3	40.6	49.8	56.3	98.1
Receivables
Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	24.8	24.2	24.1	24.1	21.0	-	-	-	-	-	-	-	-	0.6
Current Liabilities
Accounts Payable	-	-	-	4.0	7.1	-	0.5	0.3	0.4	0.3	1.0	0.2	0.4	0.4	0.5
Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16
Cash And Short Term Investments
Cash And Equivalents	86.6	95.5	106.1	112.4	117.3	128.6	149.0	207.3	124.2	121.1	142.4	168.4	187.5	201.0	174.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	1.4	2.2	2.8	2.4	2.8	8.0	13.6	14.8	9.8	8.5	7.8	8.5	7.5	10.2	8.6	7.0	12.5	11.0
Other Current Assets	0.2	0.1	0.1	0.1	0.2	0.0	0.2	0.2	0.2	0.3	0.2	0.3	-	0.2	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	88.0	97.7	108.9	114.8	120.2	136.5	202.5	222.1	134.0	129.6	150.2	174.5	195.0	211.2	183.3	204.2

Non-Current Assets
Property, Plant & Equipment Gross	24.8	24.8	24.7	24.2	24.2	24.2	24.1	24.1	24.1	24.1	24.1	24.1	24.1	24.1	24.1	22.9	21.4	21.0	20.9	-	-	-	0.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	4.4	4.1	3.9	3.7	3.5	3.2	3.0	2.8	2.5	2.3	2.0	1.7	1.5	1.2	0.9	0.7	0.6
Property,Plant & Equipment Net	20.4	20.6	20.8	20.6	20.8	21.0	21.1	21.4	21.6	21.9	22.1	22.3	22.6	22.9	23.1	22.2
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	-	-	-	-	-	-	0.1	0.1	0.1	0.2	0.3	0.4	0.5	0.6	0.7	0.9	0.9	1.1
Operating Lease Right Of Use Assets	-	-	-	-	-	-	-	-	-	-	0.0	-	-	0.1	0.1	0.2
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	108.4	118.4	129.7	135.4	140.9	157.5	223.8	243.6	155.7	151.7	172.5	197.2	218.1	234.8	207.3	227.4	244.2

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	-	-	-	-	-	-	-	-	-	-	0.0	-	-	0.0	0.1	0.1
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-	-	0.0	0.0	-	0.2	0.2	0.2	0.2
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	40.2	44.0	48.2	47.4	13.3	11.8	57.1	54.6	77.1	14.2	17.4	17.9	14.1	7.3	8.6	9.0

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Additional Paid In Capital	574.5	570.4	565.1	560.7	556.1	550.8	544.1	538.5	434.3	518.2	514.9	513.5	511.8	511.0	463.1	462.5	461.9
Retained Earnings	(506.4)	(496.1)	(483.5)	(472.7)	(428.5)	(405.1)	(377.5)	(349.6)	(355.7)	(380.8)	(359.9)	(334.2)	(307.8)	(283.6)	(264.4)	(244.2)	(224.8)
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	68.1	74.4	81.6	88.0	127.6	145.7	166.6	189.0	78.6	137.5	155.1	179.4	204.0	227.5	198.7	218.4	237.1
Total Equity	68.1	74.4	81.6	88.0	127.6	145.7	166.6	189.0	78.6	137.5	155.1	179.4	204.0	227.5	198.7	218.4	237.1	253.9

Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Working Capital	47.8	53.9	60.9	67.5	106.9	124.8	145.5	167.5	56.9	115.4	132.8	156.6	181.1	204.2	175.0	195.5	215.4	231.9
Book Value	68.1	74.4	81.6	88.0	127.6	145.7	166.6	189.0	78.6	137.5	155.1	179.4	204.0	227.5	198.7	218.4	237.1	253.9
Tangible Book Value	-	-	-	-	-	-	166.6	188.9	78.5	137.3	154.8	179.0	203.5	226.9	198.0	217.5	236.2

Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	10.3	8.2	4.0	3.5	4.8	3.3	7.1	2.3	1.9	0.9	-	0.4	0.6	0.5	0.3	0.6	0.5	0.3	0.5	1.0	0.4	0.4	0.7	0.7	0.6	0.3	1.1	0.4	1.0
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	-	-	-	-	-	-	-	-	-	-	0.0	-	-	0.1	0.1	0.1
Accrued Expenses	0.2	1.6	0.4	0.6	0.9	1.4	2.0	0.2	0.2	0.2	0.2	7.0	5.3	2.3	4.1	3.3	2.9	2.8
Other Current Liabilities	0.1	0.2	0.2	0.2	0.1	0.3	0.3	0.2	0.1	0.4	0.4	0.3	0.2	0.5	0.4	0.4	0.3
Total Current Liabilities	40.1	43.8	48.0	47.3	13.2	11.8	57.0	54.6	77.1	14.2	17.4	17.9	13.9	7.1	8.3	8.7