| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 17.3 | 4.5 | 7.2 | 9.3 | 0.7 | 4.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 17.3 | 4.5 | 7.2 | 9.3 | 0.7 | 4.6 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 146.1 | 100.5 | 119.0 | 122.8 | 134.3 | 120.4 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 186.0 | 149.6 | 159.3 | 150.8 | 157.0 | 151.2 | - | - | - | - |
| Prepaid Expenses | 6.2 | 5.6 | 7.7 | 9.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 1,174.2 | 1,088.5 | 1,065.2 | 956.1 | 920.8 | 893.2 | - | - | - | - |
| Accumulated Depreciation | 320.4 | 291.0 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 45.2 | 22.8 | 32.3 | 33.3 | 31.7 | 31.3 | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 328.0 | 167.8 | 222.6 | 167.1 | 181.0 | 635.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.7 | 9.8 | 9.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 328.0 | 167.8 | 222.6 | 167.1 | 181.0 | 635.9 | - | - | - | - |
| Net debt | 310.7 | 163.3 | 215.4 | 157.8 | ||||||
| 5.0 |
| 10.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 355.6 | 260.2 | 293.2 | 292.3 | 296.9 | 286.1 | - | - | - | - |
| 264.0 |
| 238.4 |
| 214.0 |
| 190.6 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 853.9 | 797.5 | 801.1 | 717.7 | 706.8 | 702.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 305.2 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 267.5 | 2.2 | 2.2 | 2.2 |
| Intangible Assets | 316.0 | 273.4 | 281.3 | 287.2 | 294.7 | 302.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.9 | 17.6 | 16.3 | 16.8 | 18.1 | 19.5 | - | - | - | - |
| Deferred Tax Assets | 20.0 | 16.7 | 11.5 | 10.1 | 10.2 | 0.0 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,897.8 | 1,646.4 | 1,686.2 | 1,606.1 | 1,605.8 | 1,588.9 | - | - | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 16.7 | 7.4 | 12.5 | 5.9 | 7.6 | 8.0 | 8.0 | 4.1 | 3.9 | 1.5 |
| Operating Lease Liabilities Current | 8.4 | 8.0 | 7.3 | 7.4 | 7.5 | 6.8 | - | - | - | - |
| Accrued Expenses | 31.7 | 26.9 | 35.6 | 30.2 | 27.1 | 33.8 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 115.0 | 78.0 | 100.9 | 90.0 | 86.1 | 87.8 | - | - | - | - |
| 9.6 |
| 10.7 |
| 12.7 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 439.0 | 210.4 | 264.0 | 201.1 | 214.1 | 662.0 | - | - | - | - |
| Total Liabilities | 554.0 | 288.4 | 364.9 | 291.1 | 300.2 | 749.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 0.0 | 159.3 | 315.4 | 132.2 | (370.1) | 0.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 336.2 | 228.6 | 371.0 | 150.3 | (370.1) | 0.0 | - | - | - | - |
| Total Equity | 336.2 | 228.6 | 371.0 | 150.3 | (370.1) | 0.0 | - | - | - | - |
| 180.3 |
| 631.3 |
| - |
| - |
| - |
| - |
| Working Capital | 240.7 | 182.2 | 192.2 | 202.3 | 210.8 | 198.3 | - | - | - | - |
| Book Value | 336.2 | 228.6 | 371.0 | 150.3 | (370.1) | 0.0 | - | - | - | - |
| Tangible Book Value | (285.0) | (294.5) | (160.0) | (386.5) | (914.5) | (552.2) | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 4.5 | 4.6 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 4.5 | 4.6 | - |
| Receivables | |||
| Accounts Receivable | 100.5 | 120.4 | - |
| Current Assets | |||
| Inventory | 149.6 | 151.2 | - |
| Prepaid Expenses | 5.6 | 10.0 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1,088.5 | 893.2 | - |
| Accumulated Depreciation | 291.0 | 190.6 | - |
| Property,Plant & Equipment Net | 797.5 | 702.6 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 22.8 | 31.3 | - |
| Short Term Debt | 0.0 | 0.0 | - |
| Deferred Revenue Current | 7.4 | 8.0 | 1.5 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 167.8 | 635.9 | - |
| Operating Lease Liabilities Non-Current | 9.8 | 12.7 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | 159.3 | 0.0 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 167.8 | 635.9 | - |
| Net debt | 163.3 | 631.3 | - |
| Working Capital | 182.2 | 198.3 | - |
| Book Value | 228.6 | ||
| - |
| - |
| Total Current Assets | 260.2 | 286.1 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 249.7 | 249.7 | 2.2 |
| Intangible Assets | 273.4 | 302.5 | - |
| Operating Lease Right Of Use Assets | 17.6 | 19.5 | - |
| Deferred Tax Assets | 16.7 | 0.0 | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 1,646.4 | 1,588.9 | - |
| 8.0 |
| 6.8 |
| - |
| Accrued Expenses | 26.9 | 33.8 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 78.0 | 87.8 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 210.4 | 662.0 | - |
| Total Liabilities | 288.4 | 749.8 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 228.6 | 0.0 | - |
| Total Equity | 228.6 | 0.0 | - |
| 0.0 |
| - |
| Tangible Book Value | (294.5) | (552.2) | - |