| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 570.9 | 612.1 | - | - |
| Cost of Revenue | 503.8 | 544.9 | - | - |
| Gross Profit | 67.1 | 67.2 | - | - |
| Operating Expenses | ||||
| Research & Development | 12.1 | 19.7 | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 27.5 | 30.7 | - | |
| Operating Income | ||||
| Operating Income | 6.6 | (3.5) | - | - |
| Non-Operating | ||||
| Interest Income | 11.3 | 0.6 | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | 15.6 | (20.1) | - | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.08 | - | - | - |
| EPS Diluted | 0.07 | - | - | - |
| Shares Basic | 207.1 | 103.7 | 72.0 | 72.0 |
| Supplementary Data | ||||
| EBITDA | 6.9 | (3.1) | - | - |
| EBIT | 6.6 | (3.5) | - | - |
| - |
| General & Administrative | 20.9 | 20.4 | - | - |
| Depreciation & Amortization | 0.3 | 0.4 | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 60.5 | 70.7 | - | - |
| - |
| Other Non-Operating Income | 2.0 | 5.7 | - | - |
| Pre-Tax Income | 15.7 | (20.1) | - | - |
| - |
| Net Income | 15.6 | (20.1) | - | - |
| Net Income Attributable To Parent | 15.6 | (20.1) | - | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 15.6 | (35.6) | - | - |
| Shares Diluted | 208.6 | 103.7 | 72.0 | 72.0 |