| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 40.0 | 4.8 | 3.4 | 2.2 | 1.3 | 48.2 | 22.2 | 27.8 | 28.9 | 36.8 | 1.3 | 22.2 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 40.0 | 4.8 | 3.4 | 2.2 | 1.3 | 48.2 | 22.2 | 27.8 | 28.9 | 36.8 | 1.3 | 22.2 | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 35.2 | 44.2 | 38.2 | 41.1 | 56.0 | 32.2 | 38.2 | 41.3 | 42.4 | 44.6 | 45.1 | 38.5 | 36.1 | 33.6 | 31.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | 89.1 | 96.6 | 122.1 | 141.2 | 161.1 | 70.6 | 93.7 | 96.2 | 99.4 | 85.9 | 113.8 | 97.9 | 92.4 | 82.7 | 73.7 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 80.8 | 83.3 | 92.1 | 88.6 | 88.9 | 102.0 | 159.8 | 174.6 | 155.4 | 147.1 | 141.6 | 107.2 | 105.4 | 101.9 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 8.5 | 8.4 | 8.3 | 8.2 | 8.1 | 8.0 | 7.9 | 7.9 | 7.8 | 7.7 | 7.5 | 7.4 | 7.1 | 6.9 | 6.7 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 57.3 | 36.8 | 38.6 | 40.0 | 22.6 | 11.8 | 5.7 | 4.8 | 4.6 | 3.3 | 3.0 | 3.4 | 2.4 | 1.8 | 4.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 8.0 | 8.1 | 6.4 | 5.0 | 9.4 | 18.5 | 11.9 | 8.5 | 6.7 | 9.1 | 6.8 | 2.5 | 4.8 | 1.6 | 1.6 | - | - |
| Assets Held For Sale | 0.0 | 1.7 | 0.6 | 0.6 | 0.7 | 12.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 172.4 | 155.4 | 170.6 | 190.1 | 228.5 | 181.8 | 166.0 | 189.6 | 195.3 | 176.4 | 167.0 | 165.4 | 149.2 | 135.6 | 128.4 | - | - |
| 92.9 |
| - |
| - |
| Accumulated Depreciation | 44.6 | 46.6 | 53.4 | 50.0 | 49.1 | 58.7 | 80.5 | 83.9 | 84.8 | 82.9 | 76.9 | 75.3 | 73.2 | 72.0 | 71.5 | - | - |
| Property,Plant & Equipment Net | 36.2 | 36.7 | 38.7 | 38.5 | 39.8 | 43.3 | 79.2 | 90.7 | 70.7 | 64.1 | 64.8 | 31.9 | 32.1 | 29.9 | 21.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 41.5 | 61.4 | 68.3 | 38.2 | 27.1 | 8.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 12.4 | 8.6 | 7.2 | - | - | 2.1 | 7.6 | 1.5 | 1.7 | 3.7 | 6.1 | 2.2 | 1.2 | 3.2 | 2.6 | - | - |
| Other Non-Current Assets | 19.9 | 12.3 | 5.8 | 1.9 | 1.4 | 1.3 | 1.5 | 2.5 | 2.4 | 2.7 | 6.8 | 10.7 | 10.0 | 13.1 | 12.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 282.5 | 274.5 | 290.6 | 268.7 | 296.8 | 237.3 | 254.3 | 284.3 | 270.0 | 246.9 | 244.6 | 210.2 | 192.5 | 181.7 | 164.7 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 1.1 | 2.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 7.8 | 7.5 | 7.2 | 6.4 | 5.8 | 4.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 11.3 | 12.1 | 10.0 | 6.4 | 7.7 | 3.3 | 4.4 | 5.5 | 6.3 | 7.0 | 7.9 | 8.5 | 7.8 | 8.0 | 6.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 62.0 | 60.4 | 55.1 | 64.6 | 99.8 | 53.5 | 47.8 | 40.9 | 37.2 | 33.4 | 51.3 | 36.8 | 35.5 | 31.8 | 27.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 51.6 | 58.1 | 65.0 | 34.0 | 24.3 | 7.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 0.8 | 0.6 | 0.8 | 1.2 | 0.7 | 1.1 | 1.7 | 2.1 | 3.9 | 3.6 | 3.3 | 3.4 | 4.8 | 3.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 114.6 | 124.1 | 148.9 | 137.2 | 128.8 | 61.8 | 48.9 | 42.6 | 39.3 | 37.2 | 57.9 | 43.5 | 41.3 | 42.2 | 36.1 | - | - |
| - |
| Additional Paid In Capital | 40.6 | 39.6 | 36.6 | 34.5 | 34.0 | 31.7 | 27.5 | 26.3 | 26.2 | 23.3 | 18.8 | 15.4 | 10.6 | 8.5 | 6.7 | - | - |
| Retained Earnings | 190.4 | 174.1 | 166.8 | 155.3 | 157.1 | 137.3 | 170.0 | 209.6 | 198.5 | 180.9 | 162.2 | 145.2 | 134.6 | 125.7 | 115.7 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | (2.0) | (1.7) | (2.2) | (1.7) | (1.3) | (1.1) | (1.6) | (0.5) | - | - |
| Treasury Stock | 71.7 | 71.7 | 70.1 | 66.4 | 31.3 | 1.6 | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 167.9 | 150.4 | 141.6 | 131.6 | 168.0 | 175.5 | 205.4 | 241.7 | 230.8 | 209.7 | 186.7 | 166.7 | 151.2 | 139.4 | 128.6 | 117.6 | 107.0 |
| Total Equity | 167.9 | 150.4 | 141.6 | 131.6 | 168.0 | 175.5 | 205.4 | 241.7 | 230.8 | 209.7 | 186.7 | 166.7 | 151.2 | 139.4 | 128.6 | 117.6 | 107.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 110.4 | 95.0 | 115.5 | 125.4 | 128.8 | 128.4 | 118.2 | 148.7 | 158.1 | 143.1 | 115.7 | 128.6 | 113.7 | 103.7 | 100.7 | - | - |
| Book Value | 167.9 | 150.4 | 141.6 | 131.6 | 168.0 | 175.5 | 205.4 | 241.7 | 230.8 | 209.7 | 186.7 | 166.7 | 151.2 | 139.4 | 128.6 | 117.6 | 107.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.2 |
| 3.4 |
| 4.1 |
| 4.0 |
| 1.3 |
| 17.0 |
| 33.3 |
| 36.5 |
| 48.2 |
| 62.5 |
| 37.3 |
| 36.2 |
| 22.2 |
| 28.6 |
| 25.6 |
| 23.3 |
| 27.8 |
| 23.6 |
| 17.6 |
| 33.4 |
| 28.9 |
| 37.6 |
| 40.8 |
| 42.7 |
| 36.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 57.3 | 36.8 | 38.6 | 40.0 | 22.6 | 11.8 | 5.7 | 4.8 | 4.6 | 3.3 | 3.0 | 3.4 | 2.4 | 1.8 | 4.0 | 2.2 | 3.4 | 4.1 | 4.0 | 1.3 | 17.0 | 33.3 | 36.5 | 48.2 | 62.5 | 37.3 | 36.2 | 22.2 | 28.6 | 25.6 | 23.3 | 27.8 | 23.6 | 17.6 | 33.4 | 28.9 | 37.6 | 40.8 | 42.7 | 36.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 41.5 | 41.8 | 35.2 | 35.2 | 38.5 | 36.3 | 39.5 | 44.2 | 38.9 | 31.4 | 31.6 | 38.2 | 36.5 | 32.7 | 33.9 | 41.1 | 44.5 | 50.0 | 48.2 | 56.0 | 44.2 | 46.3 | 39.8 | 32.2 | 34.3 | 41.6 | 36.3 | 38.2 | 40.1 | 42.7 | 43.6 | 41.3 | 45.3 | 47.5 | 45.8 | 42.4 | 43.6 | 44.1 | 42.8 | 44.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 80.6 | 95.1 | 87.0 | 89.1 | 87.1 | 91.0 | 95.9 | 96.6 | 96.6 | 105.2 | 120.8 | 122.1 | 113.3 | 110.8 | 121.4 | 141.2 | 154.1 | 179.0 | 193.7 | 161.1 | 109.4 | 92.0 | 75.7 | 70.6 | 75.1 | 86.6 | 93.6 | 93.7 | 95.9 | 93.9 | 90.3 | 96.2 | 106.2 | 110.2 | 104.2 | 99.4 | 92.7 | 96.3 | 86.7 | 85.9 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 21.2 | 14.9 | 14.6 | 8.0 | 8.3 | 9.9 | 8.8 | 8.1 | 9.2 | 8.5 | 9.2 | 6.4 | 7.6 | 6.9 | 13.1 | 5.0 | 6.9 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | 0.4 | - | 1.7 | 1.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Total Current Assets | 200.5 | 188.6 | 175.4 | 172.4 | 156.9 | 149.1 | 151.6 | 155.4 | 149.9 | 149.1 | 165.2 | 170.6 | 160.4 | 152.8 | 173.0 | 190.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 36.5 | 37.2 | 36.4 | 36.2 | 36.2 | 36.4 | 36.2 | 36.7 | 40.0 | 39.8 | 39.0 | 38.7 | 38.4 | 38.1 | 39.0 | 38.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 37.3 | 38.8 | 40.4 | 41.5 | 43.0 | 61.6 | 59.5 | 61.4 | 63.4 | 65.3 | 66.4 | 68.3 | 67.0 | 69.2 | 70.9 | 38.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 9.1 | 9.1 | 9.1 | 12.4 | 12.1 | 8.6 | 8.6 | 8.6 | 7.1 | 7.1 | 7.1 | 7.2 | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 6.8 | 16.5 | 20.2 | 19.9 | 18.0 | 15.9 | 12.9 | 12.3 | 13.4 | 11.1 | 7.2 | 5.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 290.2 | 290.2 | 281.5 | 282.5 | 266.1 | 271.5 | 268.7 | 274.5 | 273.8 | 272.5 | 284.9 | 290.6 | 267.8 | 262.0 | 284.8 | 268.7 | 289.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 8.3 | 8.1 | 8.0 | 7.8 | 7.6 | 8.0 | 7.4 | 7.5 | 7.6 | 7.6 | 7.3 | 7.2 | 7.8 | 8.0 | 8.0 | 6.4 | ||||||||||||||||||||||||
| Accrued Expenses | 9.3 | 7.5 | 5.9 | 11.3 | 9.4 | 7.5 | 6.2 | 12.1 | 9.3 | 7.4 | 5.7 | 10.0 | 8.1 | 5.4 | 5.0 | 6.4 | 6.2 | 5.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 58.2 | 62.6 | 58.5 | 62.0 | 53.5 | 50.9 | 53.3 | 60.4 | 53.7 | 48.6 | 46.8 | 55.1 | 53.8 | 45.7 | 56.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.6 | 47.8 | 49.8 | 51.6 | 53.5 | 57.8 | 56.2 | 58.1 | 59.9 | 61.8 | 63.1 | 65.0 | 62.9 | 64.5 | 66.2 | 34.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.8 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 104.9 | 111.3 | 109.3 | 114.6 | 108.0 | 109.6 | 114.0 | 124.1 | 128.5 | 128.9 | 143.5 | 148.9 | 135.0 | 129.9 | 153.7 | 137.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 8.6 | 8.6 | 8.6 | 8.5 | 8.5 | 8.5 | 8.4 | 8.4 | 8.4 | 8.4 | 8.3 | 8.3 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.0 | 8.0 | 8.0 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.7 |
| Additional Paid In Capital | 42.0 | 40.9 | 39.8 | 40.6 | 40.6 | 39.7 | 40.7 | 39.6 | 38.7 | 37.7 | 36.8 | 36.6 | 36.5 | 35.7 | 34.9 | 34.5 | 35.4 | |||||||||||||||||||||||
| Retained Earnings | 207.6 | 202.2 | 196.7 | 190.4 | 180.8 | 185.5 | 177.3 | 174.1 | 170.0 | 169.0 | 166.7 | 166.8 | 157.4 | 156.8 | 154.7 | 155.3 | 156.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 72.9 | 72.9 | 72.9 | 71.7 | 71.7 | 71.7 | 71.7 | 71.7 | 71.7 | 71.5 | 70.5 | 70.1 | 69.3 | 68.6 | 66.8 | 66.4 | 59.3 | 41.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 185.3 | 178.9 | 172.2 | 167.9 | 158.1 | 161.9 | 154.7 | 150.4 | 145.3 | 143.5 | 141.4 | 141.6 | 132.8 | 132.1 | 131.1 | 131.6 | 140.6 | |||||||||||||||||||||||
| Total Equity | 185.3 | 178.9 | 172.2 | 167.9 | 158.1 | 161.9 | 154.7 | 150.4 | 145.3 | 143.5 | 141.4 | 141.6 | 132.8 | 132.1 | 131.1 | 131.6 | 140.6 | 155.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 142.2 | 126.0 | 116.9 | 110.4 | 103.4 | 98.2 | 98.3 | 95.0 | 96.2 | 100.5 | 118.3 | 115.5 | 106.6 | 107.1 | 116.1 | 125.4 | 138.4 | 171.1 | ||||||||||||||||||||||
| Book Value | 185.3 | 178.9 | 172.2 | 167.9 | 158.1 | 161.9 | 154.7 | 150.4 | 145.3 | 143.5 | 141.4 | 141.6 | 132.8 | 132.1 | 131.1 | 131.6 | 140.6 | 155.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 10.9 |
| 9.4 |
| 10.2 |
| 12.5 |
| 20.8 |
| 18.5 |
| 14.9 |
| 5.7 |
| 4.4 |
| 11.9 |
| 15.2 |
| 10.4 |
| 8.5 |
| 8.5 |
| 7.7 |
| 7.1 |
| 9.3 |
| 6.7 |
| 8.4 |
| 7.4 |
| 7.2 |
| 9.1 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 13.1 |
| 12.3 |
| 0.1 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 209.5 |
| 242.1 |
| 257.4 |
| 228.5 |
| 181.5 |
| 184.8 |
| 186.0 |
| 181.8 |
| 187.0 |
| 171.8 |
| 170.6 |
| 166.0 |
| 179.9 |
| 180.6 |
| 183.6 |
| 189.6 |
| 200.8 |
| 202.2 |
| 206.8 |
| 195.3 |
| 192.3 |
| 188.6 |
| 179.4 |
| 176.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 38.5 |
| 39.2 |
| 39.8 |
| 40.3 |
| 40.3 |
| 41.5 |
| 43.3 |
| 74.7 |
| 74.9 |
| 76.5 |
| 79.2 |
| 83.0 |
| 102.6 |
| 99.2 |
| 90.7 |
| 82.1 |
| 75.7 |
| 69.9 |
| 70.7 |
| 68.9 |
| 68.4 |
| 66.6 |
| 64.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.7 |
| 41.2 |
| 25.9 |
| 27.1 |
| 28.5 |
| 9.5 |
| 10.4 |
| 8.7 |
| 12.8 |
| 14.1 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 0.1 |
| 7.6 |
| 7.6 |
| 7.6 |
| 1.2 |
| 1.5 |
| 1.8 |
| 1.5 |
| 1.9 |
| 1.0 |
| 0.8 |
| 1.7 |
| 2.7 |
| 3.0 |
| 2.9 |
| 3.7 |
| 1.9 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.5 |
| 1.3 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.0 |
| 2.5 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.9 |
| 2.8 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 323.8 |
| 323.9 |
| 296.8 |
| 251.7 |
| 235.8 |
| 239.2 |
| 237.3 |
| 275.8 |
| 269.7 |
| 267.5 |
| 254.3 |
| 265.4 |
| 287.1 |
| 287.1 |
| 284.3 |
| 286.7 |
| 281.5 |
| 280.0 |
| 270.0 |
| 266.3 |
| 262.9 |
| 251.8 |
| 246.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.7 |
| 5.7 |
| 5.8 |
| 5.7 |
| 4.2 |
| 4.2 |
| 4.4 |
| 4.7 |
| 5.1 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 7.7 |
| 0.0 |
| 8.2 |
| 5.5 |
| 3.3 |
| 3.8 |
| 4.3 |
| 4.3 |
| 4.4 |
| 4.5 |
| 5.3 |
| 5.3 |
| 5.5 |
| 6.4 |
| 5.6 |
| 5.1 |
| 6.3 |
| 6.1 |
| 5.0 |
| 4.7 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.6 |
| 71.1 |
| 71.0 |
| 76.0 |
| 99.8 |
| 60.5 |
| 58.5 |
| 58.2 |
| 53.5 |
| 64.4 |
| 50.8 |
| 44.8 |
| 47.8 |
| 37.8 |
| 43.7 |
| 43.8 |
| 40.9 |
| 43.4 |
| 39.4 |
| 42.6 |
| 37.2 |
| 36.9 |
| 40.5 |
| 33.8 |
| 33.4 |
| 36.0 |
| 37.2 |
| 23.4 |
| 24.3 |
| 26.2 |
| 8.0 |
| 9.5 |
| 7.6 |
| 8.5 |
| 9.0 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 1.2 |
| 1.2 |
| 1.5 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 1.1 |
| 1.0 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.9 |
| 2.3 |
| 2.3 |
| 2.1 |
| 4.0 |
| 3.0 |
| 3.0 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.3 |
| 168.7 |
| 153.6 |
| 128.8 |
| 88.2 |
| 67.4 |
| 68.6 |
| 61.8 |
| 73.6 |
| 60.5 |
| 52.9 |
| 48.9 |
| 38.8 |
| 45.3 |
| 45.5 |
| 3.6 |
| 45.3 |
| 41.7 |
| 44.9 |
| 39.3 |
| 40.9 |
| 44.4 |
| 37.7 |
| 37.2 |
| 36.0 |
| 34.9 |
| 34.0 |
| 33.1 |
| 33.4 |
| 32.3 |
| 31.7 |
| 30.8 |
| 30.7 |
| 28.8 |
| 27.5 |
| 27.1 |
| 27.0 |
| 26.7 |
| 26.3 |
| 26.6 |
| 26.2 |
| 26.0 |
| 26.2 |
| 25.8 |
| 24.9 |
| 24.3 |
| 23.3 |
| 151.9 |
| 160.4 |
| 157.1 |
| 152.3 |
| 148.5 |
| 140.8 |
| 137.3 |
| 163.5 |
| 170.6 |
| 177.8 |
| 170.0 |
| 191.7 |
| 208.9 |
| 209.1 |
| 209.6 |
| 208.8 |
| 207.4 |
| 202.9 |
| 198.5 |
| 194.0 |
| 187.9 |
| 184.1 |
| 180.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (2.1) |
| (2.0) |
| (2.0) |
| (1.7) |
| (1.7) |
| (1.7) |
| (1.7) |
| (2.2) |
| (2.2) |
| (2.2) |
| (2.2) |
| 33.2 |
| 31.3 |
| 30.0 |
| 21.6 |
| 10.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.1 |
| 170.3 |
| 168.0 |
| 163.5 |
| 168.4 |
| 170.6 |
| 175.5 |
| 202.3 |
| 209.2 |
| 214.5 |
| 205.4 |
| 226.6 |
| 241.8 |
| 241.7 |
| 241.7 |
| 241.5 |
| 239.8 |
| 235.1 |
| 230.8 |
| 225.5 |
| 218.5 |
| 214.0 |
| 209.7 |
| 170.3 |
| 168.0 |
| 163.5 |
| 168.4 |
| 170.6 |
| 175.5 |
| 202.3 |
| 209.2 |
| 214.5 |
| 205.4 |
| 226.6 |
| 241.8 |
| 241.7 |
| 241.7 |
| 241.5 |
| 239.8 |
| 235.1 |
| 230.8 |
| 225.5 |
| 218.5 |
| 214.0 |
| 209.7 |
| - |
| - |
| - |
| - |
| - |
| (47.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 181.5 |
| 128.8 |
| 121.0 |
| 126.3 |
| 127.8 |
| 128.4 |
| 122.6 |
| 121.0 |
| 125.8 |
| 118.2 |
| 142.1 |
| 136.9 |
| 139.9 |
| 148.7 |
| 157.4 |
| 162.9 |
| 164.2 |
| 158.1 |
| 155.4 |
| 148.0 |
| 145.7 |
| 143.1 |
| 170.3 |
| 168.0 |
| 163.5 |
| 168.4 |
| 170.6 |
| 175.5 |
| 202.3 |
| 209.2 |
| 214.5 |
| 205.4 |
| 226.6 |
| 241.8 |
| 241.7 |
| 241.7 |
| 241.5 |
| 239.8 |
| 235.1 |
| 230.8 |
| 225.5 |
| 218.5 |
| 214.0 |
| 209.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |