Name: FLY Income Statement - Firefly Aerospace Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FLY - Firefly Aerospace Inc.

USD | NASDAQ | Industrials

FLY Income Statement - Firefly Aerospace Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24
Revenues
Revenues	80.9	57.7	30.8	15.5	55.9	-	22.4	21.1	-
Cost of Revenue	63.4	41.7	22.3	11.6	53.6	-	14.6	18.1	-
Gross Profit	17.5	16.0	8.5	4.0	2.2	-	7.8	3.0	-
Operating Expenses
Research & Development	67.5	57.6	48.8	45.8	48.0	-	29.9	39.5	-
Selling General & Administrative	45.6	44.0	21.9	12.6
Operating Income
Operating Income	(95.7)	(85.6)	(62.2)	(54.4)	(58.5)	-	(34.2)	(48.9)	-
Non-Operating
Interest Income	6.0	-	-	-	1.0	-	-	-	-
Interest Expense	3.6	(0.0)	2.8	6.9	6.2
Tax & Net
Income Tax Expense	0.1	(37.1)	0.0	0.0	0.0	-	0.0	0.0	-
Net Income From Continuing Ops	(96.7)	(41.1)	(133.4)	(63.8)
Per Share
EPS Basic	(0.61)	-	(1.50)	(5.78)	(5.38)	-	(3.57)	(4.60)	-
EPS Diluted	(0.61)	-	(1.50)	(5.78)	(5.38)
Supplementary Data
EBITDA	(79.7)	(74.9)	(57.6)	(50.5)	(54.5)	-	(30.7)	(47.4)	-
EBIT	(95.7)	(85.6)	(62.2)	(54.4)	(58.5)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023
Revenues
Revenues	184.9	159.9	60.8	55.2
Cost of Revenue	139.0	129.2	72.2	28.6
Gross Profit	45.9	30.7	(11.4)	26.6
Operating Expenses
Research & Development	219.6	200.1	149.5	117.9
Selling General & Administrative	124.1	91.2	46.8	40.6
Selling & Marketing	-	-	-
Operating Income
Operating Income	(297.8)	(260.7)	(209.5)	(131.9)
Non-Operating
Interest Income	-	18.2	2.6	2.9
Interest Expense	13.3	15.9	25.2	9.2
Income From Equity Investments	-	-	-
Tax & Net
Income Tax Expense	(37.1)	(37.1)	0.0	0.0
Net Income From Continuing Ops	(334.9)	(298.3)	(231.1)	(135.5)
Net Income From Discontinued Ops	-	-	-
Per Share
EPS Basic	(2.24)	(4.83)	(20.74)	(13.05)
EPS Diluted	(2.24)	(4.83)	(20.74)	(13.05)
Shares Basic	159.6	69.2	12.8	12.0
Supplementary Data
EBITDA	(262.7)	(237.5)	(196.9)	(127.2)
EBIT	(297.8)	(260.7)	(209.5)	(131.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)