| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | - | 2.5 | 2.3 | 0.8 | 1.4 | - | - | 1.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 2.5 | 2.3 | 0.8 | 1.4 | - | - | 1.4 | - | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 1.6 | 1.5 | 1.1 | 0.5 | 0.3 | 0.4 | 0.4 | 0.2 | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 5.1 | 6.5 | 5.9 | 6.4 | 8.6 | 8.6 | 6.1 | 5.4 | - | - | - | - | - |
| Prepaid Expenses | 10.9 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 7.7 | 7.9 | 8.1 | 8.2 | 8.0 | 7.2 | 2.5 | 2.2 | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 0.3 | 0.6 | 0.4 | 1.3 | 1.3 | 0.4 | 0.4 | 1.2 | - | - | - | - | - |
| Short Term Debt | 0.1 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.7 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Additional Paid In Capital | 27.8 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 1.1 | 1.2 | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.8 | 1.4 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 1.4 | - | - |
| Receivables | ||||
| Accounts Receivable | 0.5 | 0.2 | 0.4 | - |
| Current Assets | ||||
| Inventory | 6.4 | 5.4 | 3.8 | - |
| Prepaid Expenses | 3.7 | 0.6 | 0.8 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 8.2 | 2.2 | 1.0 | - |
| Accumulated Depreciation | 0.9 | 0.4 | 0.2 | - |
| Property,Plant & Equipment Net | 7.3 | 1.8 | 0.8 | |
| Current Liabilities | ||||
| Accounts Payable | 1.3 | 1.2 | 1.0 | - |
| Short Term Debt | 0.1 | 1.2 | 0.4 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 9.1 | 14.0 | 9.0 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.2 | - |
| Additional Paid In Capital | 10.9 | 2.6 | - | - |
| Retained Earnings | (0.9) | 4.4 | 2.5 | - |
| Supplementary Data | ||||
| Total Debt | 0.1 | 1.2 | 0.4 | - |
| Net debt | (0.7) | (0.2) | - | - |
| Working Capital | 1.3 | 0.3 | 0.6 | - |
| 5.9 |
| 6.3 |
| 3.7 |
| 2.3 |
| 2.5 |
| 2.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 2.6 | - | 0.9 | 2.5 | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.7 | 16.8 | 16.8 | 14.0 | 12.8 | 13.2 | 13.9 | 8.1 | - | - | - | - | - |
| 1.1 |
| 1.1 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 6.0 | 6.8 | 7.1 | 7.3 | 7.2 | 6.6 | 2.0 | 1.8 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.6 | 6.9 | 8.6 | 10.9 | 14.3 | 15.4 | 15.8 | 16.0 | - | - | - | - | - |
| Deferred Tax Assets | - | 0.2 | 0.2 | 0.1 | 0.9 | 0.5 | 0.1 | 0.0 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34.0 | 31.6 | 33.8 | 33.7 | 37.2 | 38.2 | 35.2 | 29.0 | - | - | - | - | - |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.5 | 1.8 | 2.1 | 2.6 | 3.2 | 3.1 | 3.1 | 2.9 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.3 | 8.6 | 10.7 | 12.7 | 9.9 | 10.9 | 6.2 | 7.8 | - | - | - | - | - |
| 5.7 |
| 7.2 |
| 9.1 |
| 12.2 |
| 13.3 |
| 13.7 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.0 | 16.3 | 20.1 | 23.9 | 24.1 | 24.3 | 20.2 | 22.2 | - | - | - | - | - |
| 27.8 |
| 16.7 |
| 11.0 |
| 10.7 |
| 10.7 |
| 10.7 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (6.6) | (4.7) | (2.9) | (0.9) | 2.4 | 3.1 | 4.2 | 4.4 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.0 | 15.3 | 13.7 | 9.8 | 13.1 | 13.8 | 15.0 | 6.8 | 6.1 | 6.1 | 5.3 | 2.5 | 1.1 |
| Total Equity | 21.0 | 15.3 | 13.7 | 9.8 | 13.1 | 13.8 | 15.0 | 6.8 | 6.1 | 6.1 | 5.3 | 2.5 | 1.1 |
| (2.1) |
| (2.1) |
| (0.7) |
| (1.3) |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 13.4 | 8.1 | 6.0 | 1.3 | 3.0 | 2.3 | 7.7 | 0.3 | - | - | - | - | - |
| Book Value | 21.0 | 15.3 | 13.7 | 9.8 | 13.1 | 13.8 | 15.0 | 6.8 | 6.1 | 6.1 | 5.3 | 2.5 | 1.1 |
| Tangible Book Value | 20.5 | 14.8 | 13.2 | 9.3 | 12.6 | 13.3 | 14.9 | 6.7 | - | - | - | - | - |
| Assets Held For Sale | 2.5 | - | - | - |
| Total Current Assets | 14.0 | 8.1 | 5.5 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.5 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 10.9 | 16.0 | 10.3 | - |
| Deferred Tax Assets | 0.1 | 0.0 | 0.2 | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 33.7 | 29.0 | 17.3 | - |
| Operating Lease Liabilities Current | 2.6 | 2.9 | 1.8 | - |
| Accrued Expenses | - | 0.0 | 0.1 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 12.7 | 7.8 | 4.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 23.9 | 22.2 | 14.8 | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 9.8 | 6.8 | 2.5 | 1.1 |
| Total Equity | 9.8 | 6.8 | 2.5 | 1.1 |
| Book Value | 9.8 | 6.8 | 2.5 | 1.1 |
| Tangible Book Value | 9.3 | 6.7 | - | - |