| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.8 | 52.4 | 37.3 | 51.2 | 24.0 |
| Restricted Cash | - | - | - | - | - | 201.0 | 36.1 | 34.2 | 30.0 | 16.4 | 29.4 | 14.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.8 | 52.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 92.7 | 84.8 | 74.1 | 56.3 | 62.4 | 46.3 | 43.4 | 44.1 | 43.7 | 44.7 | 44.5 | 35.9 | 34.9 | 35.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 86.7 | 86.2 | 88.7 | 88.2 | 87.8 | 76.4 | 45.1 | 6.0 | 7.0 | 15.0 | 22.2 | 18.4 | 19.8 | 10.4 | 11.3 | 24.7 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 366.6 | 366.1 | 365.3 | 305.3 | 306.1 | 208.8 | 186.3 | 186.2 | 186.9 | 178.3 | 176.3 | 106.0 | 105.9 | 104.5 | 104.3 | 96.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 367.7 | 391.2 | 443.7 | 183.2 | 87.8 | 78.9 | 122.2 | 250.8 | 296.6 | 213.5 | 248.0 | 87.5 | 101.4 | 90.3 | 109.4 | 130.4 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 78.9 | 56.9 | 56.6 | 55.8 | 55.0 | 52.3 | 48.1 | 45.4 | 45.1 | - | 44.8 | 53.7 | 54.3 | 30.8 | 39.3 | 37.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 271.7 | 167.5 | 167.5 | 167.5 | 167.5 | 167.5 | 167.4 | 167.4 | 167.4 | - | 167.9 | 167.9 | 167.9 | 94.6 | 94.6 | 94.2 | 94.2 | - | ||||||||||||||||||||||
| Intangible Assets | 36.8 | 17.9 | 18.6 | 19.3 | 20.0 | 20.8 | 20.9 | 21.5 | 22.2 | - | 23.4 | 24.1 | 25.4 | 7.0 | 7.7 | 7.5 | 7.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.1 | 7.9 | 7.7 | 7.8 | 7.9 | 9.7 | 9.0 | 8.8 | 9.0 | 1.3 | 9.0 | - | 9.4 | 8.4 | 8.5 | 6.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,175.5 | 5,245.9 | 5,235.6 | 5,178.4 | 5,157.0 | 5,118.9 | 5,236.5 | 5,156.9 | 5,080.0 | - | 4,971.2 | 5,073.5 | 5,109.9 | 4,082.2 | 4,120.0 | 4,114.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 341.0 | 281.0 | 235.0 | 203.0 | 102.0 | 305.0 | 285.0 | 406.0 | 345.0 | - | 0.0 | 300.0 | 204.0 | 95.0 | 155.0 | 50.0 | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 94.1 | 86.7 | 86.6 | 86.4 | 86.3 | 86.2 | 86.0 | 88.9 | 88.8 | - | 88.6 | 88.4 | 88.3 | 88.2 | 88.1 | 88.0 | 87.9 | - | 49.6 | 74.5 | 74.5 | 76.4 | 76.5 | 76.7 | 76.9 | 45.1 | 45.3 | 5.7 | 5.9 | 6.0 | 6.2 | 6.6 | 6.8 | 7.0 | 9.2 | 9.6 | 9.8 | 15.0 | 19.2 | 19.8 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,408.6 | 4,760.1 | 4,769.6 | 4,740.7 | 4,727.9 | 4,712.9 | 4,796.8 | 4,760.2 | 4,683.0 | - | 4,655.2 | 4,706.5 | 4,735.2 | 3,789.9 | 3,854.4 | 3,792.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 642.8 | 366.6 | 366.2 | 365.8 | 365.6 | 366.1 | 365.5 | 365.0 | 364.8 | - | 364.9 | 364.6 | 364.3 | 305.3 | 304.8 | 304.7 | 304.7 | - | 208.5 | 208.3 | 208.2 | 208.8 | 208.6 | 208.4 | 209.2 | 186.3 | 186.0 | 185.7 | 186.5 | 186.2 | 185.8 | 186.9 | 186.6 | 186.9 | 185.9 | 178.8 | 178.4 | 178.3 | 178.0 | 177.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 296.0 | 286.2 | 277.9 | 271.9 | 264.4 | 257.2 | 249.2 | 247.0 | 241.6 | - | 228.6 | 221.6 | 213.0 | 212.4 | 204.8 | 194.8 | 184.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (150.2) | (144.1) | (155.1) | (176.7) | (177.3) | (193.3) | (151.0) | (191.2) | (185.0) | - | (252.2) | (193.5) | (176.7) | (210.5) | (229.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | 24.1 | 24.1 | 24.5 | - | 25.3 | 25.7 | 26.0 | 14.9 | 14.9 | 15.2 | 15.6 | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 766.9 | 485.7 | 465.9 | 437.7 | 429.1 | 406.0 | 439.7 | 396.7 | 397.0 | - | 316.0 | 367.0 | 374.6 | 292.3 | 265.6 | 321.4 | 393.9 | |||||||||||||||||||||||
| Total Equity | 766.9 | 485.7 | 465.9 | 437.7 | 429.1 | 406.0 | 439.7 | 396.7 | 397.0 | - | 316.0 | 367.0 | 374.6 | 292.3 | 265.6 | 321.4 | 393.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 435.1 | 367.7 | 321.6 | 289.4 | 188.3 | 391.2 | 371.0 | 494.9 | 433.8 | - | 88.6 | 388.4 | 292.3 | 183.2 | 243.1 | 138.0 | 87.9 | - | 49.6 | 78.4 | 79.7 | 78.9 | 81.7 | 80.1 | 96.9 | 122.2 | 76.3 | 97.0 | 109.3 | 250.8 | 270.3 | 322.6 | 274.8 | 296.6 | 295.3 | 298.8 | 245.1 | 213.5 | 235.8 | 247.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 766.9 | 485.7 | 465.9 | 437.7 | 429.1 | 406.0 | 439.7 | 396.7 | 397.0 | - | 316.0 | 367.0 | 374.6 | 292.3 | 265.6 | 321.4 | 393.9 | - | ||||||||||||||||||||||
| Tangible Book Value | 458.4 | 300.4 | 279.9 | 251.0 | 241.7 | 217.8 | 251.3 | 207.7 | 207.4 | - | 124.7 | 174.9 | 181.4 | 190.6 | 163.3 | 219.7 | 291.7 | |||||||||||||||||||||||
| - |
| 37.3 |
| 51.2 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 32.5 |
| - |
| - |
| - |
| Accumulated Depreciation | 35.8 | 32.5 | 29.8 | 25.6 | 24.9 | 20.7 | 19.6 | 22.9 | 21.4 | 21.4 | 20.3 | 18.8 | 17.7 | 16.8 | 16.0 | - | - | - |
| Property,Plant & Equipment Net | 56.9 | 52.3 | 44.4 | 30.8 | 37.5 | 25.6 | 23.8 | 21.2 | 22.3 | 23.2 | 24.2 | 17.0 | 17.2 | 18.4 | 16.5 | 13.9 | - | - |
| Long Term Investments | - | - | - | - | - | 9.4 | 2.3 | 2.3 | 2.2 | 2.2 | 2.1 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 167.5 | 167.5 | 167.4 | 94.6 | 94.2 | 45.8 | 38.2 | 38.2 | 38.2 | 37.2 | 35.1 | 5.6 | 6.4 | 3.7 | 3.7 | 3.7 | - | - |
| Intangible Assets | 17.9 | 20.8 | 22.8 | 7.0 | 8.4 | 3.8 | 4.4 | 5.8 | 7.2 | 8.0 | 7.8 | 3.2 | 4.0 | 2.3 | 2.7 | 3.2 | - | - |
| Operating Lease Right Of Use Assets | 7.9 | 9.7 | 8.8 | 8.4 | 6.4 | 4.8 | 3.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,245.9 | 5,118.9 | 5,078.4 | 4,082.2 | 4,142.7 | 3,071.1 | 2,449.2 | 2,328.9 | 2,159.1 | 1,966.1 | 1,869.9 | 1,137.0 | 1,137.3 | 1,139.7 | 1,067.9 | 982.8 | - | - |
| - |
| - |
| Short Term Debt | 281.0 | 305.0 | 355.0 | 95.0 | 0.0 | 2.5 | 77.1 | 244.8 | 289.6 | 198.5 | 225.8 | 69.1 | 81.6 | 79.9 | 98.1 | 105.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,760.1 | 4,712.9 | 4,673.9 | 3,789.9 | 3,670.3 | 2,721.1 | 2,149.8 | 2,066.5 | 1,917.0 | 1,752.9 | 1,671.9 | 1,013.4 | 1,024.3 | 1,018.9 | 953.4 | 894.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 286.2 | 257.2 | 236.8 | 212.4 | 173.9 | 138.1 | 108.9 | 83.6 | 59.2 | 42.5 | 26.3 | 20.9 | 14.2 | 8.7 | 2.1 | 14.5 | - | - |
| Accumulated Other Comprehensive Income | (144.1) | (193.3) | (172.6) | (210.5) | 9.3 | 22.0 | 9.8 | (4.0) | 0.6 | (2.8) | 0.1 | 1.1 | (5.5) | 7.6 | 8.1 | 2.9 | - | - |
| Treasury Stock | - | 23.9 | 25.1 | 14.9 | 16.9 | 18.8 | 5.7 | 3.4 | 4.6 | 4.9 | 4.7 | 4.5 | 1.6 | 0.0 | 0.0 | 25.5 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 485.7 | 406.0 | 404.4 | 292.3 | 472.4 | 350.1 | 299.3 | 262.3 | 242.1 | 213.2 | 198.0 | 123.6 | 113.0 | 120.8 | 114.4 | 88.0 | 80.6 | - |
| Total Equity | 485.7 | 406.0 | 404.4 | 292.3 | 472.4 | 350.1 | 299.3 | 262.3 | 242.1 | 213.2 | 198.0 | 123.6 | 113.0 | 120.8 | 114.4 | 88.0 | 80.6 | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.6 | 56.9 | 93.1 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 485.7 | 406.0 | 404.4 | 292.3 | 472.4 | 350.1 | 299.3 | 262.3 | 242.1 | 213.2 | 198.0 | 123.6 | 113.0 | 120.8 | 114.4 | 88.0 | 80.6 | - |
| Tangible Book Value | 300.4 | 217.8 | 214.1 | 190.6 | 369.8 | 300.5 | 256.7 | 218.4 | 196.7 | 168.1 | 155.1 | 114.7 | 102.7 | 114.8 | 108.0 | 81.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.1 |
| - |
| 24.8 |
| 24.9 |
| 25.4 |
| 25.6 |
| 26.0 |
| 25.6 |
| 25.4 |
| 23.8 |
| 24.3 |
| 24.5 |
| 24.3 |
| 21.2 |
| 21.5 |
| 21.7 |
| 22.0 |
| 22.3 |
| 22.6 |
| 23.0 |
| 23.2 |
| 23.2 |
| 23.5 |
| 24.1 |
| - |
| 9.6 |
| 9.5 |
| 9.5 |
| 9.4 |
| 9.3 |
| 9.3 |
| 9.2 |
| 2.1 |
| 2.3 |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.8 |
| 45.8 |
| 45.8 |
| 45.8 |
| 47.4 |
| 47.4 |
| 47.4 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 38.2 |
| 37.2 |
| 37.2 |
| 37.2 |
| 36.9 |
| 36.9 |
| - |
| 2.9 |
| 3.2 |
| 3.5 |
| 3.8 |
| 4.2 |
| 4.5 |
| 4.8 |
| 4.4 |
| 4.8 |
| 5.1 |
| 5.4 |
| 5.8 |
| 6.1 |
| 6.5 |
| 6.8 |
| 7.2 |
| 7.6 |
| 7.6 |
| 7.6 |
| 8.0 |
| 8.4 |
| 8.8 |
| 6.1 |
| 1.6 |
| 4.5 |
| 4.5 |
| 4.6 |
| 4.8 |
| 5.0 |
| 4.8 |
| 4.9 |
| 3.1 |
| 3.3 |
| 3.4 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,205.9 |
| - |
| 3,317.0 |
| 3,260.1 |
| 3,324.5 |
| 3,071.1 |
| 2,989.2 |
| 2,879.6 |
| 2,668.2 |
| 2,449.2 |
| 2,433.2 |
| 2,405.9 |
| 2,356.1 |
| 2,328.9 |
| 2,292.7 |
| 2,237.9 |
| 2,167.5 |
| 2,159.1 |
| 2,162.0 |
| 2,085.7 |
| 2,026.5 |
| 1,966.1 |
| 1,961.0 |
| 1,925.1 |
| 0.0 |
| 3.8 |
| 5.2 |
| 2.5 |
| 5.2 |
| 3.4 |
| 20.0 |
| 77.1 |
| 31.0 |
| 91.3 |
| 103.5 |
| 244.8 |
| 264.1 |
| 316.0 |
| 268.0 |
| 289.6 |
| 286.1 |
| 289.2 |
| 235.2 |
| 198.5 |
| 216.5 |
| 228.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,812.0 |
| - |
| 2,939.5 |
| 2,893.2 |
| 2,977.2 |
| 2,721.1 |
| 2,649.2 |
| 2,548.2 |
| 2,364.7 |
| 2,149.8 |
| 2,140.0 |
| 2,121.1 |
| 2,083.1 |
| 2,066.5 |
| 2,043.9 |
| 1,990.4 |
| 1,926.3 |
| 1,917.0 |
| 1,924.1 |
| 1,859.0 |
| 1,808.4 |
| 1,752.9 |
| 1,745.6 |
| 1,712.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.9 |
| 160.0 |
| 147.6 |
| 138.1 |
| 129.8 |
| 122.1 |
| 114.4 |
| 108.9 |
| 101.9 |
| 95.6 |
| 89.5 |
| 83.6 |
| 77.2 |
| 71.3 |
| 65.2 |
| 59.2 |
| 55.7 |
| 51.3 |
| 47.0 |
| 42.5 |
| 38.3 |
| 34.0 |
| (162.8) |
| (79.5) |
| - |
| 14.3 |
| 16.8 |
| 9.9 |
| 22.0 |
| 20.6 |
| 20.0 |
| (0.0) |
| 9.8 |
| 11.0 |
| 7.9 |
| 0.6 |
| (4.0) |
| (10.7) |
| (6.8) |
| (6.6) |
| 0.6 |
| 0.9 |
| 1.3 |
| (2.6) |
| (2.8) |
| 4.0 |
| 5.5 |
| 18.2 |
| 18.3 |
| 18.4 |
| 18.8 |
| 19.0 |
| 19.1 |
| 19.9 |
| 5.7 |
| 5.7 |
| 4.3 |
| 3.6 |
| 3.4 |
| 3.5 |
| 3.9 |
| 3.9 |
| 4.6 |
| 4.6 |
| 4.7 |
| 4.7 |
| 4.9 |
| 4.9 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 377.5 |
| 366.9 |
| 347.4 |
| 350.1 |
| 340.0 |
| 331.4 |
| 303.6 |
| 299.3 |
| 293.2 |
| 284.8 |
| 273.0 |
| 262.3 |
| 248.8 |
| 247.5 |
| 241.2 |
| 242.1 |
| 237.9 |
| 226.7 |
| 218.1 |
| 213.2 |
| 215.4 |
| 212.5 |
| 377.5 |
| 366.9 |
| 347.4 |
| 350.1 |
| 340.0 |
| 331.4 |
| 303.6 |
| 299.3 |
| 293.2 |
| 284.8 |
| 273.0 |
| 262.3 |
| 248.8 |
| 247.5 |
| 241.2 |
| 242.1 |
| 237.9 |
| 226.7 |
| 218.1 |
| 213.2 |
| 215.4 |
| 212.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 377.5 |
| 366.9 |
| 347.4 |
| 350.1 |
| 340.0 |
| 331.4 |
| 303.6 |
| 299.3 |
| 293.2 |
| 284.8 |
| 273.0 |
| 262.3 |
| 248.8 |
| 247.5 |
| 241.2 |
| 242.1 |
| 237.9 |
| 226.7 |
| 218.1 |
| 213.2 |
| 215.4 |
| 212.5 |
| - |
| 328.9 |
| 317.9 |
| 298.1 |
| 300.5 |
| 288.4 |
| 279.5 |
| 251.4 |
| 256.7 |
| 250.3 |
| 241.5 |
| 229.3 |
| 218.4 |
| 204.5 |
| 202.8 |
| 196.2 |
| 196.7 |
| 192.1 |
| 182.0 |
| 173.3 |
| 168.1 |
| 170.1 |
| 166.8 |