Name: FN Income Statement - Fabrinet Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FN - Fabrinet

USD | NYSE | Technology

FN Income Statement - Fabrinet Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	1,214.3	1,132.9	978.1	909.7	871.8	833.6	804.2	753.3	731.5	712.7	685.5	655.9	665.3	668.7	655.4	587.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	4,235.0	3,419.3	2,883.0	2,645.2	2,262.2	1,879.4	1,641.8	1,584.3	1,371.9	1,420.5	976.7	773.6	677.9	641.5	564.7	743.6	505.7
Cost of Revenue	3,725.3	3,006.0	2,526.8	2,309.0	1,983.6	1,658.0	1,455.7	1,405.1	1,218.5	1,249.0	857.2	685.8	603.6	572.1	502.8	648.8	441.4
Gross Profit	509.8	413.3	356.1	336.3	278.6	221.4	186.1	179.2	153.4	171.5	119.5	87.8	74.2	69.4	61.9	94.7	64.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	417.7	324.4	277.6	251.7	204.5	150.8	117.4	122.6	93.8	105.8	69.8	47.2	91.3	70.8
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.8	0.5
Tax & Net
Income Tax Expense	27.7	22.7	15.2	12.2	6.6	2.1	5.8	5.3	3.9	6.7	6.3	4.0	1.4	2.9	(2.0)
Per Share
EPS Basic	11.75	9.23	8.17	6.79	5.43	4.02	3.07	3.29	2.26	2.63	1.73	1.23	2.63	2.00	(1.64)	1.90
Supplementary Data
EBITDA	-	377.9	326.6	295.5	243.3	187.0	148.3	152.6	122.9	129.6	87.2	60.1	102.0	80.8	(51.5)	78.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	24.3	23.3	22.2	22.2	22.1	21.2	22.0	19.1	19.6	19.3	20.4	19.9	18.3	18.9	20.6	18.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	14.9	-	-	-	12.8	-	-	-	12.0	-	-	-	11.1	-
Amortization of Intangibles	0.3	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.2	0.3	0.2	0.2	0.3	0.4	0.4	0.4	0.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	120.0	114.4	94.2	89.1	78.9	79.6	76.9	73.3	71.3	69.0	64.0	61.4	61.8	66.3	62.2	56.4	53.7	51.4	43.0	43.6	37.7	35.9	33.6	28.1	27.2	32.1	30.0	32.1	32.3	32.5	25.8	22.4	24.5	22.2	24.7	29.7	27.0	25.4	23.8	22.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.4	0.4	0.4	0.1	0.1	0.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.2)	(0.0)	(0.1)	(0.1)	(0.0)	(0.1)	(0.0)	0.2	0.2	(0.0)	(0.1)	0.0	0.0	(0.1)	(0.1)	(0.3)	(0.0)
Pre-Tax Income	134.2	119.7	101.4	93.2	86.3	94.9	80.8	85.0	83.3	72.9	70.2	67.1	63.5	64.3	65.3	58.1	53.6

Tax & Net
Income Tax Expense	9.0	7.1	5.5	6.0	5.0	8.3	3.4	3.9	2.4	3.8	5.1	6.3	4.1	1.1	0.7	1.9	2.9	1.2	0.6	(2.1)	1.6	1.0	1.7	0.6	1.0	2.0	2.2	1.2	1.5	0.7	1.9	(0.9)	1.5	1.6	1.7	1.1	1.8	2.0	1.9	1.8
Net Income From Continuing Ops	125.2	112.6	95.9	87.2	81.3	86.6	77.4	81.1	80.9	69.1	65.1	60.8	59.4	63.2	64.6	56.2	50.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	125.2	112.6	95.9	87.2	81.3	86.6	77.4	81.1	80.9	69.1	65.1	60.8	59.4	63.2	64.6	56.2	50.7
Net Income Attributable To Parent	125.2	112.6	95.9	87.2	81.3	86.6	77.4	81.1	80.9	69.1	65.1	60.8	59.4	63.2	64.6	56.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	125.2	112.6	95.9	87.2	81.3	86.6	77.4	81.1	80.9	69.1	65.1	60.8	59.4	63.2	64.6

Per Share
EPS Basic	3.49	3.14	2.68	-	2.26	2.40	2.14	-	2.23	1.90	1.80	-	1.62	1.73	1.77	-	1.37	1.32	1.21	-	1.02	0.96	0.90	-	0.76	0.84	0.70	-	0.78	0.86	0.76	-	0.56	0.52	0.56	-	0.58	0.69	0.63	-
EPS Diluted	3.45	3.11	2.66	-	2.25	2.38	2.13	-	2.21	1.89	1.78	-	1.60	1.71	1.76	-	1.35	1.30
Shares Basic	35.8	35.8	35.8	-	35.9	36.2	36.2	-	36.3	36.3	36.3	-	36.6	36.6	36.5	-	36.9	37.0
Shares Diluted	36.3	36.3	36.1	-	36.2	36.4	36.4	-	36.6	36.6	36.5	-	37.0	36.9	36.8	-	37.5	37.6

Supplementary Data
EBITDA	-	-	109.1	-	-	-	89.7	-	-	-	75.9	-	-	-	73.2	-	-	-	52.5	-	-	-	42.2	-	-	-	37.5	-	-	-	33.2	-	-	-	32.1	-	-	-	28.9	-
EBIT	120.0	114.4	94.2	89.1	78.9	79.6	76.9	73.3	71.3	69.0	64.0	61.4	61.8	66.3	62.2	56.4	53.7	51.4	43.0