| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 19.1 | 19.2 | 17.4 | 14.3 | 13.1 | 16.6 | 15.0 | 14.1 | 13.8 | 13.8 | ||
| Restricted Cash | - | - | - | - | - | 0.0 | - | 2.4 | 2.7 | 2.1 | 2.0 | 1.2 | 1.0 | 0.9 | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 19.1 | 19.2 | 17.4 | 14.3 | 13.1 | 16.6 | 15.0 | 14.1 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 40.7 | 41.1 | 39.4 | 37.3 | 36.4 | 37.2 | 35.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 95.5 | 95.0 | 0.0 | 0.1 | - | 55.1 | - | 65.1 | 115.1 | 120.1 | 115.1 | 90.1 | 130.1 | 140.2 | 130.2 | 130.2 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 187.8 | 146.3 | 69.7 | 103.5 | - | 262.0 | - | 210.3 | 228.8 | 278.9 | 337.5 | 279.9 | 279.1 | 282.9 | 265.7 | 257.3 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q3 FY 10 | Q2 FY 10 | Q1 FY 10 | Q4 FY 09 | Q4 FY 08 | Q4 FY 07 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 17.4 | 14.3 | 13.1 | 16.6 | - | ||||||||
| 16.9 |
| 17.3 |
| - |
| - |
| - |
| 13.8 |
| 13.8 |
| 16.9 |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 30.4 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 18.7 | 18.6 | 17.2 | 15.5 | 13.8 | 13.6 | 12.9 | 11.6 | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 27.3 | - | 22.1 | 22.5 | 22.2 | 21.8 | 22.6 | 23.6 | 23.0 | 18.8 | 19.0 | 18.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 30.6 | 30.6 | 30.6 | 30.6 | - | 30.6 | - | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 27.7 | 27.7 | 27.7 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.7 | 0.7 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,166.3 | 3,157.0 | 2,946.7 | 2,739.2 | 2,436.9 | 2,361.2 | 1,991.3 | 1,944.6 | 1,842.9 | 1,712.9 | 1,564.8 | 1,482.1 | 1,464.0 | 1,415.0 | 1,372.9 | 1,393.8 | 1,331.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | 92.3 | 51.3 | 69.7 | 103.4 | - | 206.9 | - | 145.2 | 113.6 | 158.8 | 222.3 | 189.8 | 149.0 | 142.8 | 135.5 | 127.2 | 100.2 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 149.6 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,883.2 | 2,904.5 | 2,703.6 | 2,510.3 | 2,208.7 | 2,137.5 | 1,793.6 | 1,753.0 | 1,661.6 | 1,540.4 | 1,397.3 | 1,320.6 | 1,317.9 | 1,258.7 | 1,222.0 | 1,244.0 | 1,183.5 | - | - |
| 0.1 |
| - |
| - |
| Additional Paid In Capital | 73.7 | 71.8 | 70.1 | 68.4 | - | 65.3 | - | 62.7 | 61.7 | 60.7 | 59.9 | 59.3 | 58.4 | 46.3 | 45.8 | 45.5 | 45.1 | - | - |
| Retained Earnings | 240.5 | 222.8 | 211.9 | 204.3 | - | 158.4 | - | 132.5 | 121.1 | 111.7 | 106.7 | 99.8 | 94.0 | 89.7 | 85.3 | 81.7 | 78.5 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 283.1 | 252.5 | 243.1 | 228.9 | 228.2 | 223.7 | 197.8 | 191.5 | 181.3 | 172.5 | 167.5 | 161.6 | 146.1 | 156.3 | 150.9 | 149.8 | 147.9 | 117.2 | 112.5 |
| Total Equity | 283.1 | 252.5 | 243.1 | 228.9 | 228.2 | 223.7 | 197.8 | 191.5 | 181.3 | 172.5 | 167.5 | 161.6 | 146.1 | 156.3 | 150.9 | 149.8 | 147.9 | 117.2 | 112.5 |
| 249.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | 191.2 | 209.6 | 261.5 | 323.2 | 266.9 | 262.6 | 267.9 | 251.5 | 243.5 | 235.9 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 283.1 | 252.5 | 243.1 | 228.9 | 228.2 | 223.7 | 197.8 | 191.5 | 181.3 | 172.5 | 167.5 | 161.6 | 146.1 | 156.3 | 150.9 | 149.8 | 147.9 | 117.2 | 112.5 |
| Tangible Book Value | 252.5 | 221.8 | 212.4 | 198.3 | - | 193.1 | - | 161.7 | 151.5 | 142.7 | 137.7 | 131.7 | 116.3 | 126.5 | 123.2 | 122.2 | 120.3 | - | - |
| - |
| 13.8 |
| 13.9 |
| 22.2 |
| 11.7 |
| 15.3 |
| 16.9 |
| 17.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 17.4 | 14.3 | 13.1 | 16.6 | - | - | 13.8 | 13.9 | 22.2 | 11.7 | 15.3 | 16.9 | 17.3 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 22.2 | 21.8 | 22.6 | 23.6 | - | - | 19.0 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 30.6 | 30.6 | - | - | - | - | - | - | - | - | 29.8 | 29.8 | 29.8 | 29.8 | - | - | 27.7 | 27.7 | 27.7 | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 3,200.8 | 3,166.3 | 2,978.2 | 2,811.8 | 2,548.6 | 2,436.9 | 2,136.4 | 1,991.3 | 1,871.8 | 1,763.8 | 1,712.9 | 1,564.8 | 1,482.1 | 1,464.0 | - | 1,423.8 | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 100.3 | 92.3 | - | - | - | - | - | - | - | - | 158.8 | 222.3 | 189.8 | 149.0 | - | - | 127.2 | 92.5 | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 95.5 | 95.5 | - | - | - | - | - | - | - | - | 120.1 | 115.1 | 90.1 | 130.1 | - | - | 130.2 | 130.2 | 110.2 | 100.2 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 2,914.0 | 2,883.2 | 2,735.5 | 2,583.4 | 2,315.0 | 2,208.7 | 1,921.1 | 1,793.6 | 1,690.4 | 1,588.9 | 1,540.4 | 1,397.3 | 1,320.6 | 1,317.9 | - | 1,272.2 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Additional Paid In Capital | 74.3 | 73.7 | - | - | - | - | - | - | - | - | 60.7 | 59.9 | 59.3 | 58.4 | - | - | 45.5 | ||||||
| Retained Earnings | 245.0 | 240.5 | - | - | - | - | - | - | - | - | 111.7 | 106.7 | 99.8 | 94.0 | - | - | 81.7 | 80.8 | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 286.8 | 283.1 | 242.6 | 228.5 | 233.6 | 228.2 | 215.3 | 197.8 | 181.4 | 174.9 | 172.5 | 167.5 | 161.6 | 146.1 | - | 151.6 | 149.8 | ||||||
| Total Equity | 286.8 | 283.1 | 242.6 | 228.5 | 233.6 | 228.2 | 215.3 | 197.8 | 181.4 | 174.9 | 172.5 | 167.5 | 161.6 | 146.1 | - | 151.6 | 149.8 | 152.2 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 195.8 | 187.8 | - | - | - | - | - | - | - | - | 278.9 | 337.5 | 279.9 | 279.1 | - | - | 257.3 | 222.7 | 213.9 | 236.9 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 261.5 | 323.2 | 266.9 | 262.6 | - | - | 243.5 | 208.8 | 191.7 | ||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Book Value | 286.8 | 283.1 | 242.6 | 228.5 | 233.6 | 228.2 | 215.3 | 197.8 | 181.4 | 174.9 | 172.5 | 167.5 | 161.6 | 146.1 | - | 151.6 | 149.8 | 152.2 | |||||
| Tangible Book Value | 256.1 | 252.5 | - | - | - | - | - | - | - | - | 142.7 | 137.7 | 131.7 | 116.3 | - | - | 122.2 | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.5 |
| 18.7 |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,393.8 |
| 1,374.6 |
| 1,326.3 |
| 1,336.5 |
| - |
| - |
| - |
| 103.8 |
| 136.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,244.0 |
| 1,222.4 |
| 1,175.8 |
| 1,188.0 |
| - |
| - |
| - |
| 45.4 |
| 45.3 |
| 45.2 |
| - |
| - |
| - |
| 79.9 |
| 78.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.2 |
| 150.4 |
| 148.5 |
| 147.9 |
| 117.2 |
| 112.5 |
| 150.4 |
| 148.5 |
| 147.9 |
| 117.2 |
| 112.5 |
| 225.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.4 |
| 148.5 |
| 147.9 |
| 117.2 |
| 112.5 |
| 124.5 |
| 122.8 |
| 120.9 |
| - |
| - |
| - |