| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 47.3 | 17.1 | 11.0 | 44.2 | 11.5 | 22.0 | 19.8 | 33.8 | 26.4 | 10.9 | 13.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 47.3 | 17.1 | 11.0 | 44.2 | 11.5 | 22.0 | 19.8 | 33.8 | 26.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 73.0 | 72.0 | 63.5 | 60.4 | 56.7 | 50.6 | 43.8 | 42.3 | 40.9 | 38.0 | 35.9 | 35.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| 10.9 |
| 13.2 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 34.8 |
| - |
| - |
| Accumulated Depreciation | - | 33.7 | 34.5 | 31.7 | 32.1 | 29.6 | 27.3 | 25.8 | 24.2 | 23.1 | 21.9 | 20.2 | 18.7 | 17.4 | 16.5 | - | - |
| Property,Plant & Equipment Net | 45.0 | 47.3 | 38.4 | 40.2 | 31.4 | 30.8 | 29.4 | 24.8 | 19.6 | 19.3 | 18.9 | 17.7 | 17.3 | 17.7 | 18.2 | 19.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 22.4 | 22.4 | 22.4 | 22.4 | 11.1 | 11.1 | 11.1 | 8.2 | 2.8 | 2.8 | 2.6 | 1.6 | 0.0 | - | - | - | - |
| Intangible Assets | 1.2 | 1.9 | 3.3 | 4.8 | 3.1 | 4.1 | 5.1 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 15.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,021.2 | 2,060.7 | 2,108.3 | 2,070.3 | 1,620.7 | 1,496.3 | 1,328.7 | 1,096.2 | 927.3 | 913.6 | 864.9 | 775.0 | 693.5 | 691.8 | 651.8 | 631.1 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,846.5 | 1,909.3 | 1,960.9 | 1,933.9 | 1,464.1 | 1,344.6 | 1,194.6 | 994.7 | 835.2 | 829.5 | 784.0 | 698.9 | 626.7 | 624.2 | 588.8 | 575.0 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 146.0 | 139.5 | 129.4 | 131.7 | 121.9 | 111.3 | 100.2 | 92.3 | 86.5 | 81.0 | 75.0 | 70.2 | 65.5 | 60.8 | 56.0 | 52.4 | - |
| Accumulated Other Comprehensive Income | (41.7) | (58.1) | (51.6) | (64.3) | 4.3 | 10.4 | 4.3 | (2.8) | 0.7 | (1.5) | 1.4 | 1.6 | (3.2) | 2.3 | 2.5 | (0.5) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | 1.1 | 1.1 | 1.3 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 174.7 | 151.4 | 147.3 | 130.3 | 156.6 | 151.7 | 133.5 | 101.5 | 92.1 | 84.1 | 80.9 | 76.2 | 66.8 | 67.7 | 63.0 | 56.1 | 53.1 |
| Total Equity | 174.7 | 151.4 | 147.3 | 130.3 | 156.6 | 151.7 | 133.5 | 101.5 | 92.1 | 84.1 | 80.9 | 76.2 | 66.8 | 67.7 | 63.0 | 56.1 | 53.1 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 174.7 | 151.4 | 147.3 | 130.3 | 156.6 | 151.7 | 133.5 | 101.5 | 92.1 | 84.1 | 80.9 | 76.2 | 66.8 | 67.7 | 63.0 | 56.1 | 53.1 |
| Tangible Book Value | 151.1 | 127.2 | 121.7 | 103.1 | 142.4 | 136.5 | 117.3 | 93.3 | 89.3 | 81.3 | 78.3 | 74.6 | 66.8 | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42.1 | 47.3 | 71.9 | 61.2 | 60.8 | 17.1 | 14.0 | 19.8 | 20.4 | 11.0 | 14.1 | 27.8 | 15.8 | 45.1 | 16.6 | 31.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.1 |
| 47.3 |
| 71.9 |
| 61.2 |
| 60.8 |
| 17.1 |
| 14.0 |
| 19.8 |
| 20.4 |
| 11.0 |
| 14.1 |
| 27.8 |
| 15.8 |
| 45.1 |
| 16.6 |
| 31.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 44.3 | 45.0 | 45.5 | 46.2 | - | 47.3 | 47.9 | 48.7 | 47.8 | 38.4 | 38.8 | 39.2 | 39.7 | 40.2 | 43.9 | 46.0 | 45.8 | 31.4 | 30.0 | 30.0 | - | - | 29.6 | 28.9 | 28.9 | 29.4 | 28.9 | 28.4 | 27.9 | 24.8 | 24.9 | 19.2 | 19.4 | 19.6 | 19.6 | 19.6 | 19.7 | 19.3 | 18.8 | 18.8 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 11.1 | 11.1 | 11.1 | - | - | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 10.7 | 8.2 | 8.2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 |
| Intangible Assets | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.9 | 2.2 | 2.6 | 2.9 | 3.3 | 3.6 | 4.0 | 4.4 | 4.8 | 5.2 | 5.6 | 6.0 | 3.1 | 3.4 | 3.6 | - | - | 4.4 | 4.6 | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,015.2 | 2,021.2 | 2,052.7 | 2,057.9 | 2,039.7 | 2,060.7 | 2,074.7 | 2,077.1 | 2,071.8 | 2,108.3 | 2,087.5 | 2,161.2 | 2,098.6 | 2,070.3 | 2,053.0 | 2,101.5 | 2,097.8 | 1,620.7 | 1,609.9 | 1,603.5 | - | - | 1,481.0 | 1,474.0 | 1,349.9 | 1,328.7 | 1,330.5 | 1,309.3 | 1,268.4 | 1,096.2 | 1,073.1 | 959.0 | 938.5 | 927.3 | 916.3 | 921.2 | 899.2 | 913.6 | 900.9 | 909.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,842.8 | 1,846.5 | 1,887.2 | 1,903.7 | 1,887.9 | 1,909.3 | 1,915.1 | 1,928.4 | 1,920.2 | 1,960.9 | 1,968.4 | 2,024.5 | 1,958.9 | 1,933.9 | 1,935.0 | 1,964.8 | 1,940.2 | 1,464.1 | 1,457.4 | 1,447.9 | - | - | 1,332.1 | 1,328.9 | 1,209.3 | 1,194.6 | 1,197.5 | 1,180.5 | 1,145.1 | 994.7 | 976.6 | 868.4 | 848.7 | 835.2 | 825.2 | 831.9 | 812.8 | 829.5 | 813.7 | 822.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 147.7 | 146.0 | 144.5 | 141.6 | 139.9 | 139.5 | 137.9 | 137.8 | 138.2 | 129.4 | 128.4 | 127.6 | 126.4 | 131.7 | 129.0 | 125.8 | 122.7 | 121.9 | 119.7 | 117.2 | - | - | 110.1 | 106.3 | 102.3 | 100.2 | 99.0 | 96.5 | 93.5 | 92.3 | 90.6 | 89.9 | 88.2 | 86.5 | 85.6 | 84.1 | 82.4 | 81.0 | 79.4 | 77.9 |
| Accumulated Other Comprehensive Income | (45.7) | (41.7) | (49.3) | (57.6) | (58.2) | (58.1) | (48.2) | (58.9) | (56.3) | (51.6) | (78.8) | (60.2) | (55.9) | (64.3) | (79.8) | (57.8) | (33.5) | 4.3 | 2.6 | 8.2 | - | - | 8.9 | 9.1 | 8.7 | 4.3 | 4.4 | 2.8 | 0.2 | (2.8) | (6.0) | (4.2) | (3.3) | 0.7 | 0.8 | 0.4 | (0.7) | (1.5) | 3.2 | 4.0 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 172.4 | 174.7 | 165.5 | 154.3 | 151.8 | 151.4 | 159.6 | 148.6 | 151.6 | 147.3 | 119.0 | 136.8 | 139.7 | 136.4 | 118.0 | 136.7 | 157.6 | 156.6 | 152.6 | 155.6 | 151.7 | 133.5 | 147.9 | 144.3 | 140.0 | 133.5 | 133.0 | 128.8 | 123.2 | 101.5 | 96.5 | 90.6 | 89.8 | 92.1 | 91.1 | 89.3 | 86.4 | 84.1 | 87.2 | 86.5 |
| Total Equity | 172.4 | 174.7 | 165.5 | 154.3 | 151.8 | 151.4 | 159.6 | 148.6 | 151.6 | 147.3 | 119.0 | 136.8 | 139.7 | 136.4 | 118.0 | 136.7 | 157.6 | 156.6 | 152.6 | 155.6 | 151.7 | 133.5 | 147.9 | 144.3 | 140.0 | 133.5 | 133.0 | 128.8 | 123.2 | 101.5 | 96.5 | 90.6 | 89.8 | 92.1 | 91.1 | 89.3 | 86.4 | 84.1 | 87.2 | 86.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 172.4 | 174.7 | 165.5 | 154.3 | 151.8 | 151.4 | 159.6 | 148.6 | 151.6 | 147.3 | 119.0 | 136.8 | 139.7 | 136.4 | 118.0 | 136.7 | 157.6 | 156.6 | 152.6 | 155.6 | 151.7 | 133.5 | 147.9 | 144.3 | 140.0 | 133.5 | 133.0 | 128.8 | 123.2 | 101.5 | 96.5 | 90.6 | 89.8 | 92.1 | 91.1 | 89.3 | 86.4 | 84.1 | 87.2 | 86.5 |
| Tangible Book Value | 148.9 | 151.1 | 141.8 | 130.4 | 127.8 | 127.2 | 135.0 | 123.7 | 126.3 | 121.7 | 93.0 | 110.3 | 112.9 | 109.2 | 90.4 | 108.7 | 129.2 | 142.4 | 138.1 | 140.8 | - | - | 132.4 | 128.6 | 124.0 | 122.4 | 121.9 | 117.7 | 112.5 | 93.3 | 88.3 | 87.8 | 87.0 | 89.3 | 88.3 | 86.5 | 83.6 | 81.3 | 84.4 | 83.7 |