| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 379.2 | 481.2 | 616.0 | 264.8 | 153.6 | 394.3 | 382.8 | 318.8 | 266.1 | 96.4 | 170.1 | 192.3 | 10.4 | 18.3 | 5.4 | 21.1 | 8.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.2 | 4.0 | 1.2 | 1.3 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 379.2 | 481.2 | 616.0 | 264.8 | 153.6 | 394.3 | 382.8 | 318.8 | 266.1 | 96.4 | 170.1 | 192.3 | 10.4 | 18.3 | 5.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 13.2 | 10.9 | 8.6 | 7.3 | 3.8 | 2.3 | 4.3 | 3.4 | 7.7 | 16.3 | 18.5 | 12.4 | 10.6 | 10.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 802.7 | 706.4 | 695.0 | 706.0 | 704.5 | 641.1 | 460.5 | 111.7 | 110.4 | 381.5 | 432.7 | 357.4 | 294.1 | 221.6 | 221.6 | ||
| Common Equity | |||||||||||||||||
| Common Stock | 50.8 | 50.7 | 49.9 | 49.8 | 49.6 | 48.1 | 48.0 | 41.9 | 44.8 | 36.9 | 36.9 | 36.9 | 36.9 | 36.8 | 36.7 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 802.7 | 706.4 | 695.0 | 706.0 | 704.5 | 641.1 | 460.5 | 111.7 | 110.4 | 381.5 | 432.7 | 357.4 | 294.1 | 221.6 | 221.6 | - | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 362.2 | 211.7 | 379.2 | 189.2 | 174.3 | 132.0 | 481.2 | 359.2 | 416.2 | 458.9 | 616.0 | 401.0 | 286.7 | 216.4 | 264.8 | |||||||||||||||||||||||||
| 21.1 |
| 8.1 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 21.1 | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 5.1 | 3.8 | 2.7 | 1.6 | 0.9 | 1.2 | 1.9 | 1.7 | 4.5 | 5.5 | 6.9 | 6.2 | 5.7 | 5.2 | 4.3 | - | - |
| Property,Plant & Equipment Net | 8.1 | 7.1 | 5.9 | 5.7 | 2.9 | 1.1 | 2.4 | 1.7 | 3.1 | 10.7 | 11.6 | 6.1 | 4.9 | 5.2 | 5.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.3 | 0.5 | 0.5 | 0.9 | 3.6 | 7.3 | 11.7 | 77.6 | 82.5 | 65.0 | 41.1 | 41.5 | 64.2 | 101.2 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | 37.9 | 41.8 | 63.4 | 64.5 | 61.7 | 3.9 | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.0 | 0.5 | 0.0 | 1.7 | 2.7 | 2.2 | 2.2 | 1.6 | - | - | - |
| Operating Lease Right Of Use Assets | 13.7 | 9.6 | 7.6 | 7.5 | 6.9 | 3.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.0 | 17.4 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,137.0 | 2,840.1 | 2,470.7 | 2,343.0 | 2,101.7 | 1,739.9 | 1,455.7 | 893.1 | 733.2 | 972.2 | 1,258.2 | 1,172.2 | 918.4 | 794.9 | 789.3 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.7 | 2.7 | 10.0 | 16.1 | 5.8 | 0.2 | 2.5 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 86.2 | 67.5 | 50.7 | 36.9 | 24.4 | 5.7 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,368.1 | 1,245.0 | 1,100.8 | 1,143.7 | 1,085.8 | 868.1 | 646.8 | 218.6 | 171.1 | 468.1 | 548.5 | 456.8 | 384.9 | 283.6 | 275.0 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,046.1 | 878.2 | 674.8 | 507.9 | 329.1 | 218.9 | 158.1 | 125.1 | 12.6 | (46.0) | 167.0 | 150.4 | 121.1 | 108.2 | 101.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 49.8 | 51.2 | 55.7 | 34.2 | 35.8 | 34.0 | 19.5 | - | - |
| Minority Interest | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.6 | 1.2 | 1.5 | 2.5 | 2.5 | 5.6 | 4.1 | 1.7 | 4.7 | - | - |
| Total Stockholders Equity | 1,767.9 | 1,594.1 | 1,368.9 | 1,198.3 | 1,014.9 | 870.9 | 808.3 | 673.3 | 560.7 | 501.6 | 707.2 | 709.8 | 529.5 | 509.5 | 509.6 | 518.3 | 454.0 |
| Total Equity | 1,768.9 | 1,595.1 | 1,369.9 | 1,199.3 | 1,015.9 | 871.8 | 808.9 | 674.5 | 562.1 | 504.1 | 709.7 | 715.4 | 533.5 | 511.2 | 514.3 | 518.3 | 454.0 |
| - |
| Net debt | 423.5 | 225.2 | 79.0 | 441.2 | 550.9 | 246.8 | 77.7 | (207.1) | (155.7) | 285.1 | 262.6 | 165.1 | 283.7 | 203.3 | 216.2 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,767.9 | 1,594.1 | 1,368.9 | 1,198.3 | 1,014.9 | 870.9 | 808.3 | 673.3 | 560.7 | 501.6 | 707.2 | 709.8 | 529.5 | 509.5 | 509.6 | 518.3 | 454.0 |
| Tangible Book Value | - | - | - | - | - | - | 808.3 | 672.8 | 522.8 | 458.1 | 641.1 | 643.2 | 465.6 | 504.1 | - | - | - |
| 146.3 |
| 233.7 |
| 162.5 |
| 153.6 |
| 116.0 |
| 167.2 |
| 237.4 |
| 394.3 |
| 355.6 |
| 438.2 |
| 373.3 |
| 382.8 |
| 223.2 |
| 66.4 |
| 170.3 |
| 335.0 |
| 367.8 |
| 436.4 |
| 266.1 |
| 381.4 |
| 337.4 |
| 96.4 |
| 107.4 |
| 142.6 |
| 170.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.2 | - | - | 0.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 362.2 | 211.7 | 379.2 | 189.2 | 174.3 | 132.0 | 481.2 | 359.2 | 416.2 | 458.9 | 616.0 | 401.0 | 286.7 | 216.4 | 264.8 | 146.3 | 233.7 | 162.5 | 153.6 | 116.0 | 167.2 | 237.4 | 394.3 | 355.6 | 438.2 | 373.3 | 382.8 | 223.2 | 66.4 | 170.3 | 335.0 | 367.8 | 436.4 | 266.1 | 381.4 | 337.4 | 96.4 | 107.4 | 142.6 | 170.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.7 | - | - | 16.3 | - | - | 18.5 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.7 | 7.8 | 8.1 | 7.6 | 7.1 | 6.8 | 7.1 | 6.5 | 6.1 | 5.8 | 5.9 | 5.7 | 5.6 | 5.6 | 5.7 | 5.5 | 5.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 16.0 | 15.9 | 13.7 | 10.0 | 8.2 | 8.9 | 9.6 | 8.4 | 8.2 | 7.9 | 7.6 | 6.9 | 7.5 | 7.3 | 7.5 | 7.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,172.6 | 3,176.6 | 3,137.0 | 3,120.4 | 3,042.7 | 2,960.6 | 2,840.1 | 2,675.0 | 2,598.7 | 2,533.8 | 2,470.7 | 2,375.4 | 2,336.3 | 2,341.1 | 2,343.0 | 2,267.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 4.2 | 0.5 | 0.7 | 2.3 | 1.3 | 1.3 | 2.7 | 5.5 | 5.7 | 9.2 | 10.0 | 7.5 | 11.4 | 14.1 | 16.1 | 17.0 | 17.7 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 793.5 | 793.2 | 802.7 | 872.8 | 872.5 | 806.8 | 706.4 | 706.1 | 705.7 | 705.3 | 695.0 | 707.2 | 706.8 | 706.4 | 706.0 | 705.6 | 705.3 | 704.9 | 704.5 | 704.1 | 654.6 | 654.1 | 641.1 | 640.6 | 640.1 | 462.1 | 460.5 | 458.9 | 149.2 | 112.9 | 111.7 | 110.5 | 109.8 | 110.4 | 113.4 | 111.8 | 381.5 | 114.2 | 372.8 | 432.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 84.3 | 87.4 | 86.2 | 77.9 | 74.9 | 66.6 | 67.5 | 52.8 | 50.8 | 50.2 | 50.7 | 34.1 | 35.7 | 34.7 | 36.9 | 25.6 | 23.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,352.7 | 1,389.6 | 1,368.1 | 1,440.1 | 1,396.8 | 1,346.5 | 1,245.0 | 1,162.1 | 1,125.8 | 1,125.0 | 1,100.8 | 1,078.9 | 1,087.5 | 1,120.5 | 1,143.7 | 1,119.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 51.0 | 50.9 | 50.8 | 50.8 | 50.8 | 50.7 | 50.7 | 50.6 | 50.6 | 49.9 | 49.9 | 49.9 | 49.9 | 49.8 | 49.8 | 49.8 | 49.7 | 49.7 | 49.6 | 49.5 | 49.1 | 48.1 | 48.1 | 48.1 | 48.0 | 48.0 | 48.0 | 42.0 | 42.0 | 42.0 | 41.9 | 41.9 | 41.9 | 44.8 | 44.8 | 44.8 | 36.9 | 36.9 | 36.9 | 36.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,093.6 | 1,061.5 | 1,046.1 | 959.2 | 926.3 | 894.7 | 878.2 | 796.7 | 758.0 | 713.0 | 674.8 | 602.4 | 555.6 | 528.7 | 507.9 | 457.1 | 417.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,818.8 | 1,786.0 | 1,767.9 | 1,679.3 | 1,644.9 | 1,613.1 | 1,594.1 | 1,511.9 | 1,471.9 | 1,407.8 | 1,368.9 | 1,295.5 | 1,247.8 | 1,219.6 | 1,198.3 | 1,146.9 | ||||||||||||||||||||||||
| Total Equity | 1,819.9 | 1,787.0 | 1,768.9 | 1,680.3 | 1,645.9 | 1,614.1 | 1,595.1 | 1,512.9 | 1,472.9 | 1,408.8 | 1,369.9 | 1,296.5 | 1,248.8 | 1,220.6 | 1,199.3 | 1,147.9 | 1,107.4 | 1,058.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 793.5 | 793.2 | 802.7 | 872.8 | 872.5 | 806.8 | 706.4 | 706.1 | 705.7 | 705.3 | 695.0 | 707.2 | 706.8 | 706.4 | 706.0 | 705.6 | 705.3 | 704.9 | 704.5 | 704.1 | 654.6 | 654.1 | 641.1 | 640.6 | 640.1 | 462.1 | 460.5 | 458.9 | 149.2 | 112.9 | 111.7 | 110.5 | 109.8 | 110.4 | 113.4 | 111.8 | 381.5 | 114.2 | 372.8 | 432.7 |
| Net debt | 431.3 | 581.5 | 423.5 | 683.6 | 698.2 | 674.8 | 225.2 | 346.9 | 289.5 | 246.4 | 79.0 | 306.2 | 420.1 | 490.0 | 441.2 | 559.3 | 471.6 | 542.4 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,818.8 | 1,786.0 | 1,767.9 | 1,679.3 | 1,644.9 | 1,613.1 | 1,594.1 | 1,511.9 | 1,471.9 | 1,407.8 | 1,368.9 | 1,295.5 | 1,247.8 | 1,219.6 | 1,198.3 | 1,146.9 | 1,106.4 | 1,057.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| - |
| - |
| 5.5 |
| - |
| - |
| 6.9 |
| 4.2 |
| 2.9 |
| 2.2 |
| 2.0 |
| 1.9 |
| 1.1 |
| 1.2 |
| 1.0 |
| 0.9 |
| 2.4 |
| 2.4 |
| 2.4 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.8 |
| 3.1 |
| 1.1 |
| 2.6 |
| 10.7 |
| 10.0 |
| 10.2 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.9 |
| 0.7 |
| 0.9 |
| 1.0 |
| 3.6 |
| 5.5 |
| 5.7 |
| 5.9 |
| 7.3 |
| 7.3 |
| 7.4 |
| 7.4 |
| 11.7 |
| 18.0 |
| 17.3 |
| 77.6 |
| 74.7 |
| 79.3 |
| 82.5 |
| 79.7 |
| 79.0 |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.9 |
| 0.0 |
| 0.0 |
| 41.8 |
| 41.8 |
| 53.9 |
| 63.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.0 |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.9 |
| 2.7 |
| 8.0 |
| 7.2 |
| 6.9 |
| 5.6 |
| 4.9 |
| 5.0 |
| 3.6 |
| 3.2 |
| 2.7 |
| 2.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 8.0 |
| - |
| 17.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,231.6 |
| 2,162.5 |
| 2,101.7 |
| 2,015.0 |
| 1,898.9 |
| 1,809.2 |
| 1,739.9 |
| 1,685.4 |
| 1,675.6 |
| 1,479.9 |
| 1,455.7 |
| 1,325.2 |
| 984.9 |
| 918.7 |
| 893.1 |
| 810.9 |
| 781.1 |
| 733.2 |
| 768.1 |
| 763.6 |
| 972.2 |
| 681.8 |
| 948.1 |
| 1,258.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 5.8 |
| 4.1 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.3 |
| 3.1 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| 24.4 |
| 9.8 |
| 7.4 |
| 7.9 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,124.2 |
| 1,104.1 |
| 1,085.8 |
| 1,044.6 |
| 954.4 |
| 915.1 |
| 868.1 |
| 838.5 |
| 838.8 |
| 654.3 |
| 646.8 |
| 629.9 |
| 297.1 |
| 240.7 |
| 218.6 |
| 190.7 |
| 171.1 |
| 171.1 |
| 182.4 |
| 176.3 |
| 468.1 |
| 174.8 |
| 447.6 |
| 548.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 369.6 |
| 329.1 |
| 285.1 |
| 269.3 |
| 240.9 |
| 218.9 |
| 194.7 |
| 184.6 |
| 175.0 |
| 158.1 |
| 145.4 |
| 138.5 |
| 128.4 |
| 125.1 |
| 70.3 |
| 60.8 |
| 12.6 |
| 35.2 |
| 37.8 |
| (46.0) |
| (40.8) |
| (50.4) |
| 167.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.8 |
| 44.6 |
| 46.7 |
| 51.2 |
| 51.9 |
| 48.3 |
| 55.7 |
| 1.0 |
| 0.9 |
| 0.8 |
| 1.0 |
| 0.9 |
| 0.6 |
| 0.9 |
| 0.1 |
| 0.6 |
| 0.6 |
| 0.9 |
| 1.3 |
| 1.2 |
| 1.8 |
| 1.2 |
| 1.5 |
| 1.5 |
| 1.5 |
| 2.5 |
| 2.1 |
| 2.4 |
| 2.5 |
| 1,106.4 |
| 1,057.4 |
| 1,014.9 |
| 969.5 |
| 943.7 |
| 893.1 |
| 870.9 |
| 846.3 |
| 835.9 |
| 825.5 |
| 808.3 |
| 694.7 |
| 686.9 |
| 676.7 |
| 673.3 |
| 618.4 |
| 608.8 |
| 560.7 |
| 584.3 |
| 585.8 |
| 501.6 |
| 504.9 |
| 498.0 |
| 707.2 |
| 1,015.9 |
| 970.4 |
| 944.5 |
| 894.1 |
| 871.8 |
| 846.9 |
| 836.8 |
| 825.6 |
| 808.9 |
| 695.3 |
| 687.8 |
| 678.0 |
| 674.5 |
| 620.2 |
| 610.0 |
| 562.1 |
| 585.8 |
| 587.3 |
| 504.1 |
| 507.0 |
| 500.5 |
| 709.7 |
| 550.9 |
| 588.1 |
| 487.4 |
| 416.7 |
| 246.8 |
| 285.0 |
| 201.9 |
| 88.8 |
| 77.7 |
| 235.7 |
| 82.8 |
| (57.4) |
| (223.3) |
| (257.2) |
| (326.6) |
| (155.7) |
| (268.0) |
| (225.6) |
| 285.1 |
| 6.8 |
| 230.1 |
| 262.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,014.9 |
| 969.5 |
| 943.7 |
| 893.1 |
| 870.9 |
| 846.3 |
| 835.9 |
| 825.5 |
| 808.3 |
| 694.7 |
| 686.9 |
| 676.7 |
| 673.3 |
| 618.4 |
| 608.8 |
| 560.7 |
| 584.3 |
| 585.8 |
| 501.6 |
| 504.9 |
| 498.0 |
| 707.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 694.7 |
| 686.9 |
| 676.7 |
| 672.8 |
| 617.9 |
| 608.4 |
| 522.8 |
| 584.3 |
| 585.8 |
| 458.1 |
| 461.4 |
| 442.2 |
| 641.1 |