| (in millions of USD) | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 132.6 | 107.4 | 82.1 | 111.2 | 88.2 | 110.5 | 100.2 | 110.6 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 11.0 | 15.8 | 18.0 | 14.9 | 14.3 | 38.2 | - | - |
| Cash And Short Term Investments | 143.6 | 123.2 | 100.1 | 126.1 | 102.5 | 148.7 | 100.2 | 110.6 |
| Receivables | ||||||||
| Accounts Receivable | 176.7 | 195.3 | 193.6 | 201.9 | 163.2 | 154.4 | - | - |
| Current Assets | ||||||||
| Inventory | 4.6 | 2.3 | 2.4 | 2.1 | 2.5 | 5.6 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 25.9 | 45.4 | 40.6 | 50.9 | 32.6 | - | - | - |
| Accumulated Depreciation | 11.7 | 25.3 | 21.2 | 29.4 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 15.7 | 31.5 | 15.9 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 58.3 | 0.0 | 0.0 | 0.0 | 15.2 | 31.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 4.2 | 4.2 | 4.2 | 3.9 | 3.9 | 3.8 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 58.3 | 0.0 | 0.0 | 15.7 | 46.7 | 47.8 | - | - |
| Net debt | (85.3) | (123.2) | (100.1) | (110.4) | (55.8) | (100.9) | ||
| (in millions of USD) | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 132.6 | 107.4 | 82.1 | 111.2 | 88.2 | 110.5 | 100.2 | 110.6 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 11.0 | 15.8 | 18.0 | 14.9 | 14.3 | 38.2 | - | - |
| Cash And Short Term Investments | 143.6 | 123.2 | 100.1 | 126.1 | 102.5 | 148.7 | 100.2 | 110.6 |
| Receivables | ||||||||
| Accounts Receivable | 176.7 | 195.3 | 193.6 | 201.9 | 163.2 | 154.4 | - | - |
| Current Assets | ||||||||
| Inventory | 4.6 | 2.3 | 2.4 | 2.1 | 2.5 | 5.6 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 25.9 | 45.4 | 40.6 | 50.9 | 32.6 | - | - | - |
| Accumulated Depreciation | 11.7 | 25.3 | 21.2 | 29.4 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 15.7 | 31.5 | 15.9 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 58.3 | 0.0 | 0.0 | 0.0 | 15.2 | 31.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 4.2 | 4.2 | 4.2 | 3.9 | 3.9 | 3.8 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 58.3 | 0.0 | 0.0 | 15.7 | 46.7 | 47.8 | - | - |
| Net debt | (85.3) | (123.2) | (100.1) | (110.4) | (55.8) | (100.9) | ||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 357.5 | 358.5 | 333.2 | 369.0 | 307.0 | 331.8 | - | - |
| 13.4 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 14.2 | 20.1 | 19.4 | 21.5 | 19.2 | 12.4 | - | - |
| Long Term Investments | 0.0 | 33.7 | 0.5 | 0.3 | 2.7 | 2.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 162.2 | 373.2 | 227.4 | 326.9 | 8.7 | 166.5 | - | - |
| Intangible Assets | 4.9 | 76.9 | 39.6 | 75.3 | 20.7 | 33.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 13.2 | 17.9 | 13.2 | 13.6 | 11.6 | 13.1 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 22.1 | 61.9 | 22.4 | 19.2 | 95.4 | 24.7 | - | - |
| Total Assets | 1,066.9 | 1,125.1 | 871.8 | 881.6 | 671.1 | 623.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 25.3 | 34.6 | 28.5 | 34.0 | 24.0 | 26.8 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | 51.4 | 63.2 | 54.4 | 62.1 | 41.0 | 40.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 211.8 | 226.6 | 211.0 | 224.0 | 182.7 | 178.0 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 4.4 | 4.8 | 28.5 | - | - | - | - | - |
| Deferred Tax Liabilities | 67.0 | 32.6 | 8.2 | 8.0 | 5.3 | 2.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 6.2 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | 302.8 | 231.6 | 161.1 | 166.8 | 124.8 | 111.4 | - | - |
| Total Liabilities | 504.2 | 468.5 | 395.6 | 413.0 | 318.9 | 289.4 | - | - |
| - |
| - |
| Retained Earnings | 318.7 | 250.0 | 184.1 | 115.8 | 91.7 | 58.4 | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (1.3) | (1.0) | (7.1) | (12.3) | (0.6) | - | - |
| Treasury Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Minority Interest | 90.7 | 267.0 | 156.8 | 223.6 | 133.5 | 136.8 | - | - |
| Total Stockholders Equity | 451.6 | 389.7 | 319.3 | 245.1 | 218.7 | 197.6 | 295.3 | 277.4 |
| Total Equity | 542.3 | 656.7 | 476.2 | 464.0 | 348.9 | 334.4 | 295.3 | 277.4 |
| - |
| - |
| Working Capital | 145.7 | 131.9 | 122.3 | 145.0 | 124.3 | 153.8 | - | - |
| Book Value | 451.6 | 389.7 | 319.3 | 245.1 | 218.7 | 197.6 | 295.3 | 277.4 |
| Tangible Book Value | 284.5 | (60.4) | 52.3 | (157.1) | 189.3 | (2.0) | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 357.5 | 358.5 | 333.2 | 369.0 | 307.0 | 331.8 | - | - |
| 13.4 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 14.2 | 20.1 | 19.4 | 21.5 | 19.2 | 12.4 | - | - |
| Long Term Investments | 0.0 | 33.7 | 0.5 | 0.3 | 2.7 | 2.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 162.2 | 373.2 | 227.4 | 326.9 | 8.7 | 166.5 | - | - |
| Intangible Assets | 4.9 | 76.9 | 39.6 | 75.3 | 20.7 | 33.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 13.2 | 17.9 | 13.2 | 13.6 | 11.6 | 13.1 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 22.1 | 61.9 | 22.4 | 19.2 | 95.4 | 24.7 | - | - |
| Total Assets | 1,066.9 | 1,125.1 | 871.8 | 881.6 | 671.1 | 623.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 25.3 | 34.6 | 28.5 | 34.0 | 24.0 | 26.8 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | 51.4 | 63.2 | 54.4 | 62.1 | 41.0 | 40.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 211.8 | 226.6 | 211.0 | 224.0 | 182.7 | 178.0 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 4.4 | 4.8 | 28.5 | - | - | - | - | - |
| Deferred Tax Liabilities | 67.0 | 32.6 | 8.2 | 8.0 | 5.3 | 2.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 6.2 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | 302.8 | 231.6 | 161.1 | 166.8 | 124.8 | 111.4 | - | - |
| Total Liabilities | 504.2 | 468.5 | 395.6 | 413.0 | 318.9 | 289.4 | - | - |
| - |
| - |
| Retained Earnings | 318.7 | 250.0 | 184.1 | 115.8 | 91.7 | 58.4 | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (1.3) | (1.0) | (7.1) | (12.3) | (0.6) | - | - |
| Treasury Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Minority Interest | 90.7 | 267.0 | 156.8 | 223.6 | 133.5 | 136.8 | - | - |
| Total Stockholders Equity | 451.6 | 389.7 | 319.3 | 245.1 | 218.7 | 197.6 | 295.3 | 277.4 |
| Total Equity | 542.3 | 656.7 | 476.2 | 464.0 | 348.9 | 334.4 | 295.3 | 277.4 |
| - |
| - |
| Working Capital | 145.7 | 131.9 | 122.3 | 145.0 | 124.3 | 153.8 | - | - |
| Book Value | 451.6 | 389.7 | 319.3 | 245.1 | 218.7 | 197.6 | 295.3 | 277.4 |
| Tangible Book Value | 284.5 | (60.4) | 52.3 | (157.1) | 189.3 | (2.0) | - | - |