| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1.9 | 0.6 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1.9 | 0.6 | - | - |
| Receivables | ||||
| Accounts Receivable | 6.8 | 0.3 | - | - |
| Current Assets | ||||
| Inventory | 12.7 | 1.8 | - | - |
| Prepaid Expenses | 1.8 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | 26.2 | 1.4 | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.3 | - |
| Deferred Revenue Current | 0.0 | 0.6 | 0.0 | 0.6 |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.1 | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.3 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 7.0 | 7.0 | - |
| Retained Earnings | (20.0) | (11.0) | (7.6) | - |
| Supplementary Data | ||||
| Total Debt | 0.1 | 0.1 | 0.3 | - |
| Net debt | (1.8) | (0.5) | - | - |
| Working Capital | (6.8) | (4.6) | (0.6) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 23.6 | 4.3 | 1.8 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 26.0 | 5.4 | 2.0 | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 30.4 | 8.9 | 2.5 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.0 | 0.4 | - | - |
| Total Liabilities | 31.4 | 9.4 | 2.6 | - |
| Accumulated Other Comprehensive Income | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (5.4) | (4.0) | (0.6) | (0.6) |
| Total Equity | (5.4) | (4.0) | (0.6) | (0.6) |
| Book Value | (5.4) | (4.0) | (0.6) | (0.6) |
| Tangible Book Value | - | - | - | - |
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | - | 3.2 | 1.8 | 1.5 | 1.9 | 3.8 | 3.9 | 9.2 | 0.6 | - | - | 0.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | 19.4 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 3.2 | 1.8 | 1.5 | 1.9 | 3.8 | 3.9 | 9.2 | 0.6 | - | - | 0.2 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | 4.1 | 6.3 | 12.8 | 6.8 | 7.1 | 7.6 | 12.4 | 0.3 | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | 7.0 | 10.2 | 11.5 | 12.7 | 16.7 | 15.8 | 4.5 | 1.8 | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | 32.3 | 29.7 | 31.7 | 26.2 | 29.4 | 24.1 | 19.3 | 1.4 | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | - | - | - | - | - |
| Net debt | ||||||||||||||
| - |
| 0.7 |
| 1.4 |
| 1.2 |
| 1.8 |
| 1.2 |
| 1.0 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | 15.0 | 19.8 | 27.1 | 23.6 | 30.4 | 30.0 | 47.6 | 4.3 | - | - | - | - | - |
| Accumulated Depreciation | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Property,Plant & Equipment Net | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 11.9 | 20.9 | 21.4 | 1.1 | 1.1 | 1.2 | 1.2 | 0.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | - | 28.1 | 42.0 | 49.8 | 26.0 | 32.9 | 31.9 | 49.5 | 5.4 | - | - | - | - | - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.0 | 0.4 | 0.0 | 0.2 | 0.8 | 0.1 | 0.6 | 0.1 | - | 0.6 | 0.0 | 0.6 |
| Operating Lease Liabilities Current | - | 1.8 | 1.2 | 1.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | 39.9 | 34.0 | 37.5 | 30.4 | 33.4 | 28.7 | 47.9 | 8.9 | - | - | - | - | - |
| - |
| 36.0 |
| 19.9 |
| 20.2 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 36.1 | 19.9 | 20.3 | 1.0 | 1.0 | 1.1 | 1.1 | 0.4 | - | - | - | - | - |
| Total Liabilities | - | 75.9 | 53.9 | 57.7 | 31.4 | 34.4 | 29.7 | 49.1 | 9.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | (63.5) | (27.2) | (22.9) | (20.0) | (16.0) | (11.9) | (13.3) | (11.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | - | (47.8) | (11.8) | (7.9) | (5.4) | (1.6) | 2.2 | 0.5 | (4.0) | (2.6) | (1.8) | (1.1) | (0.6) | (0.6) |
| Total Equity | - | (47.8) | (11.8) | (7.9) | (5.4) | (1.6) | 2.2 | 0.5 | (4.0) | (2.6) | (1.8) | (1.1) | (0.6) | (0.6) |
| - |
| (3.1) |
| (1.7) |
| (1.4) |
| (1.8) |
| (3.7) |
| (3.8) |
| (9.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | (24.9) | (14.1) | (10.3) | (6.8) | (2.9) | 1.3 | (0.4) | (4.6) | - | - | - | - | - |
| Book Value | - | (47.8) | (11.8) | (7.9) | (5.4) | (1.6) | 2.2 | 0.5 | (4.0) | (2.6) | (1.8) | (1.1) | (0.6) | (0.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |