| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 425.5 | 430.9 | 353.8 | 131.8 | 265.5 | 298.1 | 346.8 | 495.7 | 848.5 | 62.3 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 425.5 | 430.9 | 353.8 | 131.8 | 265.5 | 298.1 | 346.8 | 495.7 | 848.5 | 62.3 | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 38.7 | 38.5 | 39.8 | 40.8 | 41.1 | 41.0 | 39.1 | 37.1 | 34.6 | - | - |
| Accumulated Depreciation | 9.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| 9.0 |
| 10.6 |
| 10.5 |
| 9.6 |
| 8.2 |
| 6.8 |
| 5.5 |
| 4.9 |
| - |
| - |
| Property,Plant & Equipment Net | 29.3 | 29.5 | 29.1 | 30.2 | 31.5 | 32.8 | 32.3 | 31.7 | 29.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 153.1 | 185.3 | 252.8 | 331.6 | 374.6 | 442.9 | 533.2 | 532.9 | 530.0 | - | - |
| Goodwill | 69.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 17.3 | 9.0 | 25.3 | 40.3 | 51.4 | 71.7 | 80.4 | 95.9 | 127.6 | - | - |
| Operating Lease Right Of Use Assets | 11.3 | 13.0 | 16.0 | 19.1 | 23.8 | 28.3 | 32.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,249.0 | 3,076.4 | 2,969.3 | 2,885.8 | 2,942.9 | 2,962.0 | 3,004.7 | 2,923.9 | 2,978.4 | 2,114.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 58.3 | 33.6 | 7.1 | 11.5 | 13.0 | 12.6 | 11.6 | 9.2 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 860.4 | 896.3 | 962.2 | 992.7 | 1,017.5 | 1,051.9 | 1,095.9 | 1,075.4 | 1,072.7 | 606.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 228.0 | 157.1 | 88.8 | 33.4 | 48.8 | 42.2 | 42.8 | 33.8 | 57.8 | - | - |
| Accumulated Other Comprehensive Income | (1.5) | (1.5) | (2.3) | (3.0) | (2.0) | (2.8) | (2.7) | (3.3) | (2.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,318.4 | 2,155.1 | 1,982.1 | 1,868.0 | 1,900.4 | 1,885.1 | 1,883.8 | 1,848.5 | 1,905.6 | 1,508.1 | 348.4 |
| Total Equity | 2,318.4 | 2,155.1 | 1,982.1 | 1,868.0 | 1,900.4 | 1,885.1 | 1,883.8 | 1,848.5 | 1,905.6 | 1,508.1 | 348.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,318.4 | 2,155.1 | 1,982.1 | 1,868.0 | 1,900.4 | 1,885.1 | 1,883.8 | 1,848.5 | 1,905.6 | 1,508.1 | 348.4 |
| Tangible Book Value | 2,231.4 | 2,146.1 | 1,956.8 | 1,827.8 | 1,849.0 | 1,813.4 | 1,803.5 | 1,752.6 | 1,778.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 332.6 | 425.5 | 351.1 | 456.6 | 528.3 | 430.9 | 224.5 | 217.4 | 232.7 | 353.8 | 218.3 | 193.2 | 106.6 | 131.8 | 86.4 | |||||||||||||||||||||||||
| 127.8 |
| 203.6 |
| 265.5 |
| 191.1 |
| 236.5 |
| 229.7 |
| 298.1 |
| 270.6 |
| 215.1 |
| 247.8 |
| 346.8 |
| 330.4 |
| 292.7 |
| 373.3 |
| 495.7 |
| 594.9 |
| 678.6 |
| 778.2 |
| 848.5 |
| 386.9 |
| 514.4 |
| 82.5 |
| 62.3 |
| 90.4 |
| 108.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 332.6 | 425.5 | 351.1 | 456.6 | 528.3 | 430.9 | 224.5 | 217.4 | 232.7 | 353.8 | 218.3 | 193.2 | 106.6 | 131.8 | 86.4 | 127.8 | 203.6 | 265.5 | 191.1 | 236.5 | 229.7 | 298.1 | 270.6 | 215.1 | 247.8 | 346.8 | 330.4 | 292.7 | 373.3 | 495.7 | 594.9 | 678.6 | 778.2 | 848.5 | 386.9 | 514.4 | 82.5 | 62.3 | 90.4 | 108.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.1 | 40.3 | 40.2 | 40.2 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 29.2 | 29.3 | 29.3 | 29.4 | 29.4 | 29.5 | 29.5 | 29.4 | 29.1 | 29.1 | 29.4 | 29.7 | 30.0 | 30.2 | 30.6 | 30.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 152.3 | 153.1 | 168.9 | 160.4 | 143.3 | 185.3 | 210.8 | 237.8 | 246.4 | 252.8 | 301.4 | 302.3 | 332.6 | 331.6 | 367.5 | 372.7 | 373.0 | |||||||||||||||||||||||
| Goodwill | 69.8 | 69.8 | 69.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 16.4 | 17.3 | 19.9 | 7.3 | 7.8 | 9.0 | 11.5 | 13.7 | 23.2 | 25.3 | 31.0 | 31.7 | 39.6 | 40.3 | 46.0 | 51.4 | 51.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 10.5 | 11.3 | 11.8 | 11.6 | 12.3 | 13.0 | 13.9 | 14.6 | 15.3 | 16.0 | 15.1 | 16.2 | 17.2 | 19.1 | 20.3 | 21.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,187.5 | 3,249.0 | 3,185.3 | 3,158.8 | 3,159.0 | 3,076.4 | 2,949.5 | 2,920.1 | 2,871.7 | 2,969.3 | 2,934.5 | 2,913.9 | 2,878.5 | 2,885.8 | 2,885.1 | 2,889.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 57.3 | 58.3 | 49.6 | 42.6 | 41.5 | 33.6 | 14.4 | 12.9 | 8.0 | 7.1 | 11.5 | 11.5 | 11.5 | 11.5 | 13.0 | 13.0 | 13.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 810.0 | 860.4 | 835.8 | 908.7 | 919.1 | 896.3 | 885.4 | 867.8 | 858.6 | 962.2 | 988.2 | 980.6 | 996.7 | 992.7 | 1,013.6 | 1,009.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 225.8 | 228.0 | 204.8 | 183.7 | 180.4 | 157.1 | 110.6 | 105.8 | 91.1 | 88.8 | 59.0 | 52.4 | 28.9 | 33.4 | 22.1 | 26.5 | 31.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.6) | (1.5) | (1.5) | (1.5) | (1.5) | (1.5) | (2.3) | (2.3) | (2.3) | (2.3) | (2.9) | (2.9) | (3.0) | (3.0) | (1.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,307.6 | 2,318.4 | 2,280.0 | 2,225.1 | 2,214.8 | 2,155.1 | 2,039.1 | 2,027.3 | 1,988.1 | 1,982.1 | 1,921.4 | 1,908.3 | 1,856.8 | 1,868.0 | 1,846.5 | 1,855.3 | ||||||||||||||||||||||||
| Total Equity | 2,307.6 | 2,318.4 | 2,280.0 | 2,225.1 | 2,214.8 | 2,155.1 | 2,039.1 | 2,027.3 | 1,988.1 | 1,982.1 | 1,921.4 | 1,908.3 | 1,856.8 | 1,868.0 | 1,846.5 | 1,855.3 | 1,865.6 | 1,900.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,307.6 | 2,318.4 | 2,280.0 | 2,225.1 | 2,214.8 | 2,155.1 | 2,039.1 | 2,027.3 | 1,988.1 | 1,982.1 | 1,921.4 | 1,908.3 | 1,856.8 | 1,868.0 | 1,846.5 | 1,855.3 | 1,865.6 | 1,900.4 | ||||||||||||||||||||||
| Tangible Book Value | 2,221.4 | 2,231.4 | 2,190.3 | 2,217.8 | 2,207.0 | 2,146.1 | 2,027.5 | 2,013.6 | 1,964.9 | 1,956.8 | 1,890.4 | 1,876.7 | 1,817.2 | 1,827.8 | 1,800.5 | 1,803.9 | 1,814.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.4 |
| 6.1 |
| 5.8 |
| - |
| - |
| 31.1 |
| 31.5 |
| 31.8 |
| 32.1 |
| 32.5 |
| 32.8 |
| 33.0 |
| 33.3 |
| 33.1 |
| 32.3 |
| 32.1 |
| 32.3 |
| 32.6 |
| 31.7 |
| 29.9 |
| 29.4 |
| 29.4 |
| 29.7 |
| 33.6 |
| 33.9 |
| 34.1 |
| 34.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 374.6 |
| 374.4 |
| 374.3 |
| 439.2 |
| 442.9 |
| 441.7 |
| 469.6 |
| 501.9 |
| 533.2 |
| 535.4 |
| 537.1 |
| 540.3 |
| 532.9 |
| 542.9 |
| 538.5 |
| 529.5 |
| 530.0 |
| 541.8 |
| 412.5 |
| 414.9 |
| 417.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.4 |
| 56.3 |
| 61.2 |
| 63.9 |
| 71.7 |
| 73.3 |
| 75.6 |
| 78.0 |
| 80.4 |
| 82.4 |
| 87.1 |
| 91.6 |
| 95.9 |
| 97.2 |
| 100.9 |
| 104.7 |
| 127.6 |
| 127.6 |
| 127.6 |
| 127.6 |
| 127.6 |
| - |
| - |
| 22.5 |
| 23.8 |
| 24.9 |
| 26.1 |
| 27.2 |
| 28.3 |
| 29.4 |
| 30.4 |
| 31.5 |
| 32.6 |
| 33.6 |
| 34.7 |
| 35.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,923.3 |
| 2,942.9 |
| 2,936.3 |
| 2,918.6 |
| 2,935.2 |
| 2,962.0 |
| 2,962.9 |
| 2,908.3 |
| 2,937.4 |
| 3,004.7 |
| 2,996.8 |
| 2,877.0 |
| 2,885.6 |
| 2,923.9 |
| 2,958.9 |
| 2,958.3 |
| 2,967.9 |
| 2,978.4 |
| 2,496.5 |
| 2,449.0 |
| 2,028.6 |
| 2,114.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 12.6 |
| 12.6 |
| 12.6 |
| 12.6 |
| 11.6 |
| 11.6 |
| 11.6 |
| 11.6 |
| 10.4 |
| 10.4 |
| 10.4 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,032.7 |
| 1,017.5 |
| 1,063.4 |
| 1,036.7 |
| 1,049.2 |
| 1,051.9 |
| 1,059.0 |
| 1,043.7 |
| 1,089.9 |
| 1,095.9 |
| 1,107.5 |
| 968.3 |
| 956.2 |
| 1,075.4 |
| 1,089.9 |
| 1,070.1 |
| 1,056.0 |
| 1,072.7 |
| 678.1 |
| 625.3 |
| 545.3 |
| 606.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.8 |
| 26.3 |
| 30.2 |
| 32.4 |
| 42.2 |
| 41.4 |
| 24.5 |
| 17.8 |
| 42.8 |
| 36.4 |
| 47.1 |
| 57.6 |
| 33.8 |
| 48.1 |
| 58.1 |
| 63.3 |
| 57.8 |
| (37.5) |
| (33.0) |
| (23.2) |
| (15.4) |
| - |
| - |
| (1.9) |
| (1.9) |
| (2.0) |
| (2.8) |
| (2.8) |
| (2.8) |
| (2.8) |
| (2.6) |
| (2.7) |
| (2.7) |
| (2.7) |
| (3.3) |
| (3.3) |
| (3.3) |
| (3.3) |
| (2.5) |
| (2.6) |
| (2.5) |
| (2.5) |
| (2.8) |
| (2.8) |
| (2.5) |
| (2.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,865.6 |
| 1,900.4 |
| 1,847.8 |
| 1,856.9 |
| 1,861.0 |
| 1,885.1 |
| 1,878.9 |
| 1,839.6 |
| 1,822.5 |
| 1,883.8 |
| 1,864.3 |
| 1,883.8 |
| 1,904.4 |
| 1,848.5 |
| 1,869.0 |
| 1,888.2 |
| 1,911.9 |
| 1,905.6 |
| 1,818.4 |
| 1,823.7 |
| 1,483.3 |
| 1,508.1 |
| 1,523.9 |
| 1,540.1 |
| 1,847.8 |
| 1,856.9 |
| 1,861.0 |
| 1,885.1 |
| 1,878.9 |
| 1,839.6 |
| 1,822.5 |
| 1,883.8 |
| 1,864.3 |
| 1,883.8 |
| 1,904.4 |
| 1,848.5 |
| 1,869.0 |
| 1,888.2 |
| 1,911.9 |
| 1,905.6 |
| 1,818.4 |
| 1,823.7 |
| 1,483.3 |
| 1,508.1 |
| 1,523.9 |
| 1,540.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,847.8 |
| 1,856.9 |
| 1,861.0 |
| 1,885.1 |
| 1,878.9 |
| 1,839.6 |
| 1,822.5 |
| 1,883.8 |
| 1,864.3 |
| 1,883.8 |
| 1,904.4 |
| 1,848.5 |
| 1,869.0 |
| 1,888.2 |
| 1,911.9 |
| 1,905.6 |
| 1,818.4 |
| 1,823.7 |
| 1,483.3 |
| 1,508.1 |
| 1,523.9 |
| 1,540.1 |
| 1,849.0 |
| 1,791.6 |
| 1,795.7 |
| 1,797.1 |
| 1,813.4 |
| 1,805.6 |
| 1,764.0 |
| 1,744.5 |
| 1,803.5 |
| 1,781.9 |
| 1,796.7 |
| 1,812.7 |
| 1,752.6 |
| 1,771.8 |
| 1,787.3 |
| 1,807.3 |
| 1,778.0 |
| 1,690.8 |
| 1,696.1 |
| 1,355.7 |
| 1,380.5 |
| - |
| - |