| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 78.0 | 44.5 | 43.8 | 133.2 | 58.6 | 162.1 | 21.1 | 43.1 | 21.1 | 9.9 | 4.0 | 9.5 | 7.6 | 4.9 | 10.2 | 26.0 | 182.9 | 3.2 |
| Restricted Cash | 0.0 | 7.2 | 0.0 | 11.9 | 0.2 | 37.6 | 131.6 | 7.3 | 25.3 | 11.6 | 23.0 | 1.8 | 0.0 | - | 0.0 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 78.0 | 44.5 | 43.8 | 133.2 | 58.6 | 162.1 | 21.1 | 43.1 | 21.1 | 9.9 | 4.0 | 9.5 | 7.6 | 4.9 | 10.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 1,304.8 | 1,353.7 | 1,442.4 | 1,349.8 | 1,296.8 | 1,338.2 | 1,483.8 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.7 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 1,304.8 | 1,353.7 | 1,442.4 | 1,349.8 | 1,296.8 | 1,338.2 | 1,483.8 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 37.1 | 78.0 | 33.5 | 34.9 | 35.7 | 44.5 | 47.1 | 38.5 | 48.9 | 43.8 | 54.3 | 68.1 | 65.8 | 133.2 | 147.3 | |||||||||||||||||||||||||
| - |
| 26.0 |
| 182.9 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,175.9 | 4,760.7 | 4,704.7 | 4,421.6 | 3,778.1 | 3,255.2 | 3,025.4 | 2,861.9 | 2,705.8 | 2,588.4 | 2,502.6 | 2,396.4 | 2,371.5 | 2,388.8 | 2,333.4 | 2,109.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 32.1 | 19.3 | 21.5 | 24.1 | 21.3 | 25.2 | 28.5 | 29.7 | 30.5 | 29.5 | 33.3 | 33.5 | 29.8 | 33.2 | 38.0 | 39.7 | - | - |
| Operating Lease Right Of Use Assets | 19.6 | 19.9 | 24.2 | 24.6 | 24.9 | 25.2 | 24.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,688.1 | 5,261.4 | 5,175.8 | 4,954.3 | 4,179.1 | 3,791.9 | 3,518.8 | 3,142.7 | 2,941.1 | 2,793.3 | 2,709.8 | 2,582.0 | 2,597.5 | 2,608.8 | 2,666.7 | 2,750.1 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,929.2 | 2,515.4 | 2,540.7 | 2,424.0 | 1,930.7 | 1,844.6 | 1,720.6 | 1,462.8 | 1,465.2 | 1,508.6 | 1,594.7 | 1,491.2 | 1,426.3 | 1,463.2 | 1,594.1 | 1,857.9 | - | - |
| - |
| - |
| Additional Paid In Capital | 2,436.2 | 2,425.3 | 2,411.7 | 2,401.3 | 2,376.0 | 2,224.7 | 2,140.8 | 2,131.6 | 1,967.1 | 1,886.8 | 1,756.4 | 1,751.1 | 1,938.9 | 1,906.5 | 1,811.3 | 1,608.0 | - | - |
| Retained Earnings | 230.7 | 219.1 | 127.7 | 23.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 3.2 | 19.9 | 22.3 | 33.4 | (4.2) | (17.0) | (6.9) | 3.5 | 1.3 | (4.6) | (9.7) | (13.9) | (3.3) | (6.6) | (11.7) | (15.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 140.0 | 140.0 | 140.0 | 140.0 | 140.0 | - | - |
| Minority Interest | 87.5 | 80.4 | 72.1 | 71.1 | 53.6 | 44.6 | 33.9 | 34.4 | 48.1 | 43.2 | 42.0 | 41.9 | 44.4 | 42.3 | 45.9 | 45.3 | - | - |
| Total Stockholders Equity | 2,671.4 | 2,665.6 | 2,563.0 | 2,459.2 | 2,194.8 | 1,902.7 | 1,764.4 | 1,645.5 | 1,427.8 | 1,241.4 | 1,073.1 | 1,049.0 | 1,126.9 | 1,103.4 | 1,026.7 | 846.9 | 1,074.2 | 990.7 |
| Total Equity | 2,758.9 | 2,746.0 | 2,635.1 | 2,530.3 | 2,248.4 | 1,947.3 | 1,798.3 | 1,679.9 | 1,475.9 | 1,284.6 | 1,115.1 | 1,090.8 | 1,171.2 | 1,145.7 | 1,072.6 | 892.1 | 1,074.2 | 990.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 1,283.7 | 1,343.8 | 1,438.4 | 1,340.3 | 1,289.2 | 1,333.2 | 1,473.7 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,671.4 | 2,665.6 | 2,563.0 | 2,459.2 | 2,194.8 | 1,902.7 | 1,764.4 | 1,645.5 | 1,427.8 | 1,241.4 | 1,073.1 | 1,049.0 | 1,126.9 | 1,103.4 | 1,026.7 | 846.9 | 1,074.2 | 990.7 |
| Tangible Book Value | 2,639.3 | 2,646.3 | 2,541.5 | 2,435.1 | 2,173.5 | 1,877.5 | 1,735.9 | 1,615.8 | 1,397.3 | 1,211.9 | 1,039.8 | 1,015.4 | 1,097.1 | 1,070.2 | 988.6 | 807.2 | - | - |
| 135.2 |
| 44.5 |
| 58.6 |
| 52.3 |
| 55.6 |
| 97.7 |
| 162.1 |
| 171.1 |
| 95.0 |
| 129.1 |
| 21.1 |
| 28.0 |
| 33.4 |
| 20.4 |
| 43.1 |
| 52.7 |
| 61.8 |
| 19.8 |
| 21.1 |
| 9.5 |
| 11.6 |
| 19.0 |
| 9.9 |
| 8.1 |
| 4.4 |
| Restricted Cash | - | - | 3.3 | 0.0 | 1.7 | 7.2 | 8.1 | 8.0 | - | 0.0 | 0.0 | 0.0 | 5.9 | 11.9 | 4.6 | 0.0 | 0.2 | 0.2 | 8.8 | 27.0 | 82.0 | 37.6 | 0.0 | 5.9 | 5.9 | 131.6 | 16.3 | 0.0 | 10.5 | 7.3 | 19.0 | 15.7 | 48.6 | 25.3 | 5.1 | 5.6 | 7.5 | 11.6 | 13.4 | 11.9 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 37.1 | 78.0 | 33.5 | 34.9 | 35.7 | 44.5 | 47.1 | 38.5 | 48.9 | 43.8 | 54.3 | 68.1 | 65.8 | 133.2 | 147.3 | 135.2 | 44.5 | 58.6 | 52.3 | 55.6 | 97.7 | 162.1 | 171.1 | 95.0 | 129.1 | 21.1 | 28.0 | 33.4 | 20.4 | 43.1 | 52.7 | 61.8 | 19.8 | 21.1 | 9.5 | 11.6 | 19.0 | 9.9 | 8.1 | 4.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,161.1 | 5,175.9 | 4,999.6 | 4,951.4 | 4,912.6 | 4,760.7 | 4,705.6 | 4,681.5 | 4,693.0 | 4,704.7 | 4,654.1 | 4,593.9 | 4,455.2 | 4,421.6 | 4,324.3 | 4,172.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.3 | 24.1 | 22.1 | 21.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 19.3 | 19.6 | 19.9 | 19.3 | 19.5 | 19.9 | 19.9 | 20.1 | 24.1 | 24.2 | 24.2 | 24.5 | 24.3 | 24.6 | 24.3 | 24.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,772.4 | 5,688.1 | 5,507.5 | 5,452.1 | 5,448.1 | 5,261.4 | 5,200.5 | 5,206.0 | 5,200.4 | 5,175.8 | 5,151.7 | 5,089.4 | 4,950.9 | 4,954.3 | 4,864.4 | 4,663.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,411.8 | 1,304.8 | 1,375.1 | 1,347.7 | 1,377.3 | 1,353.7 | 1,332.1 | 1,319.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,921.1 | 2,929.2 | 2,766.8 | 2,717.7 | 2,704.8 | 2,515.4 | 2,488.7 | 2,526.8 | 2,527.1 | 2,540.7 | 2,545.0 | 2,527.5 | 2,422.9 | 2,424.0 | 2,377.9 | 2,291.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Additional Paid In Capital | 2,442.7 | 2,436.2 | 2,433.8 | 2,431.7 | 2,429.1 | 2,425.3 | 2,421.7 | 2,418.2 | 2,414.4 | 2,411.7 | 2,407.3 | 2,403.4 | 2,400.3 | 2,401.3 | 2,398.0 | 2,393.5 | ||||||||||||||||||||||||
| Retained Earnings | 306.7 | 230.7 | 211.0 | 204.7 | 208.4 | 219.1 | 199.7 | 149.4 | 147.1 | 127.7 | 80.9 | 48.2 | 36.0 | 23.1 | - | - | - | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 7.1 | 3.2 | 5.3 | 7.4 | 12.2 | 19.9 | 9.6 | 31.7 | 32.4 | 22.3 | 45.7 | 38.2 | 20.7 | 33.4 | 36.4 | 12.4 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 93.5 | 87.5 | 89.4 | 89.4 | 92.1 | 80.4 | 79.4 | 78.6 | 78.1 | 72.1 | 71.5 | 70.7 | 69.7 | 71.1 | 70.5 | 68.9 | 58.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,757.8 | 2,671.4 | 2,651.4 | 2,645.0 | 2,651.1 | 2,665.6 | 2,632.4 | 2,600.6 | 2,595.2 | 2,563.0 | 2,535.2 | 2,491.2 | 2,458.3 | 2,459.2 | 2,415.9 | 2,302.6 | ||||||||||||||||||||||||
| Total Equity | 2,851.3 | 2,758.9 | 2,740.8 | 2,734.4 | 2,743.2 | 2,746.0 | 2,711.8 | 2,679.2 | 2,673.3 | 2,635.1 | 2,606.7 | 2,561.8 | 2,528.0 | 2,530.3 | 2,486.4 | 2,371.6 | 2,272.4 | 2,248.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,411.8 | 1,304.8 | 1,375.1 | 1,347.7 | 1,377.3 | 1,353.7 | 1,332.1 | 1,319.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,757.8 | 2,671.4 | 2,651.4 | 2,645.0 | 2,651.1 | 2,665.6 | 2,632.4 | 2,600.6 | 2,595.2 | 2,563.0 | 2,535.2 | 2,491.2 | 2,458.3 | 2,459.2 | 2,415.9 | 2,302.6 | 2,214.1 | 2,194.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,390.6 | 2,278.5 | 2,192.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,964.8 |
| 3,778.1 |
| 3,575.5 |
| 3,447.4 |
| 3,299.2 |
| 3,255.2 |
| 3,248.0 |
| 3,222.7 |
| 3,186.1 |
| 3,025.4 |
| 3,013.4 |
| 2,973.8 |
| 2,898.9 |
| 2,861.9 |
| 2,814.7 |
| 2,792.7 |
| 2,755.6 |
| 2,705.8 |
| 2,698.0 |
| 2,652.0 |
| 2,589.1 |
| 2,588.4 |
| 2,568.7 |
| 2,538.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| 23.5 |
| 23.9 |
| 25.2 |
| 23.2 |
| 26.6 |
| 27.8 |
| 28.5 |
| 28.2 |
| 29.1 |
| 28.1 |
| 29.7 |
| 27.9 |
| 29.6 |
| 31.4 |
| 30.5 |
| 31.1 |
| 29.7 |
| 27.9 |
| 29.5 |
| 30.3 |
| 31.8 |
| 24.6 |
| 24.9 |
| 24.8 |
| 24.9 |
| 25.0 |
| 25.2 |
| 25.4 |
| 25.6 |
| 25.9 |
| 24.9 |
| 25.1 |
| 11.9 |
| 12.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,378.9 |
| 4,179.1 |
| 3,975.4 |
| 3,863.8 |
| 3,816.9 |
| 3,791.9 |
| 3,738.9 |
| 3,651.9 |
| 3,662.8 |
| 3,518.8 |
| 3,376.7 |
| 3,254.9 |
| 3,178.7 |
| 3,142.7 |
| 3,125.3 |
| 3,110.4 |
| 3,044.6 |
| 2,941.1 |
| 2,927.8 |
| 2,864.0 |
| 2,805.1 |
| 2,793.3 |
| 2,767.6 |
| 2,728.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,106.5 |
| 1,930.7 |
| 1,901.9 |
| 1,861.8 |
| 1,836.0 |
| 1,844.6 |
| 1,850.3 |
| 1,855.2 |
| 1,871.8 |
| 1,720.6 |
| 1,651.4 |
| 1,580.5 |
| 1,512.7 |
| 1,462.8 |
| 1,462.3 |
| 1,454.5 |
| 1,557.1 |
| 1,465.2 |
| 1,533.6 |
| 1,490.7 |
| 1,519.5 |
| 1,508.6 |
| 1,504.7 |
| 1,480.2 |
| 2,388.6 |
| 2,376.0 |
| 2,287.2 |
| 2,224.6 |
| 2,221.3 |
| 2,224.7 |
| 2,221.6 |
| 2,141.3 |
| 2,138.3 |
| 2,140.8 |
| 2,138.1 |
| 2,129.7 |
| 2,127.7 |
| 2,131.6 |
| 2,129.6 |
| 2,123.5 |
| 1,970.7 |
| 1,967.1 |
| 1,965.0 |
| 1,963.1 |
| 1,888.2 |
| 1,886.8 |
| 1,883.3 |
| 1,881.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| (4.2) |
| (8.4) |
| (10.0) |
| (10.3) |
| (17.0) |
| (20.0) |
| (22.3) |
| (21.1) |
| (6.9) |
| (8.4) |
| (7.1) |
| (2.7) |
| 3.5 |
| 12.1 |
| 10.4 |
| 7.7 |
| 1.3 |
| (3.2) |
| (3.8) |
| (2.4) |
| (4.6) |
| (22.8) |
| (26.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.6 |
| 50.5 |
| 50.5 |
| 50.0 |
| 44.6 |
| 43.4 |
| 37.8 |
| 37.5 |
| 33.9 |
| 32.8 |
| 37.9 |
| 37.6 |
| 34.4 |
| 34.1 |
| 38.2 |
| 43.0 |
| 48.1 |
| 45.8 |
| 45.1 |
| 43.2 |
| 43.2 |
| 44.5 |
| 44.6 |
| 2,214.1 |
| 2,194.8 |
| 2,023.1 |
| 1,951.5 |
| 1,930.9 |
| 1,902.7 |
| 1,845.2 |
| 1,758.9 |
| 1,753.5 |
| 1,764.4 |
| 1,692.5 |
| 1,636.5 |
| 1,628.3 |
| 1,645.5 |
| 1,628.9 |
| 1,617.6 |
| 1,444.5 |
| 1,427.8 |
| 1,348.5 |
| 1,328.2 |
| 1,242.4 |
| 1,241.4 |
| 1,218.4 |
| 1,203.4 |
| 2,073.6 |
| 2,002.0 |
| 1,980.9 |
| 1,947.3 |
| 1,888.6 |
| 1,796.7 |
| 1,791.0 |
| 1,798.3 |
| 1,725.3 |
| 1,674.4 |
| 1,666.0 |
| 1,679.9 |
| 1,663.0 |
| 1,655.8 |
| 1,487.5 |
| 1,475.9 |
| 1,394.3 |
| 1,373.3 |
| 1,285.5 |
| 1,284.6 |
| 1,262.8 |
| 1,248.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,392.0 |
| 1,283.7 |
| 1,365.6 |
| 1,336.1 |
| 1,358.3 |
| 1,343.8 |
| 1,324.1 |
| 1,315.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,023.1 |
| 1,951.5 |
| 1,930.9 |
| 1,902.7 |
| 1,845.2 |
| 1,758.9 |
| 1,753.5 |
| 1,764.4 |
| 1,692.5 |
| 1,636.5 |
| 1,628.3 |
| 1,645.5 |
| 1,628.9 |
| 1,617.6 |
| 1,444.5 |
| 1,427.8 |
| 1,348.5 |
| 1,328.2 |
| 1,242.4 |
| 1,241.4 |
| 1,218.4 |
| 1,203.4 |
| 2,173.5 |
| 2,000.8 |
| 1,928.0 |
| 1,907.0 |
| 1,877.5 |
| 1,822.0 |
| 1,732.3 |
| 1,725.7 |
| 1,735.9 |
| 1,664.4 |
| 1,607.4 |
| 1,600.2 |
| 1,615.8 |
| 1,601.0 |
| 1,588.0 |
| 1,413.1 |
| 1,397.3 |
| 1,317.4 |
| 1,298.5 |
| 1,214.5 |
| 1,211.9 |
| 1,188.1 |
| 1,171.6 |