| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 73.2 | 100.6 | 108.6 | 105.3 | 189.9 | 119.1 | 135.4 | 64.6 | 96.4 | 48.5 | 70.0 | 47.7 | 16.4 | 26.2 | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 73.2 | 100.6 | 108.6 | 105.3 | 189.9 | 119.1 | 135.4 | 64.6 | 96.4 | 48.5 | 70.0 | 47.7 | 16.4 | 26.2 | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 2,189.4 | 2,245.1 | 2,303.7 | 2,280.9 | 2,121.8 | 2,054.7 | 1,895.5 | 1,579.3 | 1,479.2 | 319.9 | 342.0 | 341.8 | 309.5 | 379.6 | - | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2,189.4 | 2,245.1 | 2,303.7 | 2,280.9 | 2,121.8 | 2,054.7 | 1,895.5 | 1,579.3 | 1,479.2 | 319.9 | 342.0 | 382.9 | 345.0 | 400.4 | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 100.6 | 119.1 | 48.5 | 26.2 | 12.9 | - |
| Restricted Cash | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,192.2 | 4,247.9 | 4,308.1 | 4,289.5 | 4,176.6 | 4,169.0 | 4,035.4 | 3,716.2 | 3,663.6 | 831.7 | 858.6 | 853.3 | 813.0 | 816.2 | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.1 | 35.5 | 20.8 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,283.1 | 2,330.4 | 2,387.1 | 2,359.4 | 2,200.3 | 2,181.2 | 2,011.1 | 1,684.3 | 1,587.6 | 366.2 | 390.7 | 391.9 | 353.1 | 407.7 | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 2,537.8 | 2,531.0 | 2,509.2 | 2,502.3 | 2,527.9 | 2,517.9 | 1,975.4 | 1,967.5 | 1,997.8 | 400.3 | 394.5 | 389.7 | 386.6 | 375.6 | - | - | - | - | - |
| Retained Earnings | (706.3) | (691.0) | (665.8) | (649.7) | (629.2) | (607.6) | (28.6) | (13.2) | 0.6 | (12.2) | (3.9) | (5.8) | (4.1) | (3.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,831.7 | 1,840.1 | 1,843.5 | 1,852.7 | 1,898.8 | 1,910.4 | 1,946.9 | 1,954.4 | 1,998.6 | 388.1 | 390.6 | 384.0 | 382.5 | 372.4 | 351.3 | 260.2 | 237.7 | 236.0 | (0.4) |
| Total Equity | 1,831.7 | 1,840.1 | 1,843.5 | 1,852.7 | 1,898.8 | 1,910.4 | 1,946.9 | 1,954.4 | 1,998.6 | 388.1 | 390.6 | 384.0 | 382.5 | 372.4 | 351.3 | 260.2 | 237.7 | 236.0 | (0.4) |
| - |
| - |
| - |
| Net debt | 2,116.1 | 2,144.5 | 2,195.1 | 2,175.6 | 1,931.9 | 1,935.6 | 1,760.1 | 1,514.7 | 1,382.8 | 271.4 | 272.0 | 335.2 | 328.6 | 374.1 | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,831.7 | 1,840.1 | 1,843.5 | 1,852.7 | 1,898.8 | 1,910.4 | 1,946.9 | 1,954.4 | 1,998.6 | 388.1 | 390.6 | 384.0 | 382.5 | 372.4 | 351.3 | 260.2 | 237.7 | 236.0 | (0.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 100.6 | 119.1 | 48.5 | 26.2 | 12.9 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 4,247.9 | 4,169.0 | 831.7 | 816.2 | 541.3 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 20.8 | 41.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||
| Long Term Debt | 2,245.1 | 2,054.7 | 319.9 | 379.6 | 237.5 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 2,330.4 | 2,181.2 | 366.2 | 407.7 | 300.3 | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 2,531.0 | 2,517.9 | 400.3 | 375.6 | 231.2 | - |
| Retained Earnings | (691.0) | (607.6) | (12.2) | (3.2) | 4.8 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 1,840.1 | 1,910.4 | 388.1 | 372.4 | 236.0 | (0.4) |
| Total Equity | 1,840.1 | 1,910.4 | 388.1 | 372.4 | 236.0 | (0.4) |
| Supplementary Data | ||||||
| Total Debt | 2,245.1 | 2,054.7 | 319.9 | 400.4 | 278.8 | - |
| Net debt | 2,144.5 | 1,935.6 | 271.4 | 374.1 | 266.0 | - |
| Working Capital | - | - | - | - | - | - |
| Book Value | 1,840.1 | 1,910.4 | 388.1 | 372.4 | 236.0 | (0.4) |
| Tangible Book Value | - | - | - | - | - | - |