| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 168.0 | 152.4 | 134.8 | 129.2 | 94.1 | 106.8 | 114.6 | 132.2 | 116.0 | 130.7 | 137.3 | 124.2 | 111.9 | 149.7 | 161.8 | 75.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 584.4 | 444.6 | 516.3 | 547.5 | 285.2 | 126.1 | 142.1 | 187.2 | 121.2 | 77.8 | 81.6 | 108.3 | 116.1 | 136.4 | 161.5 | 131.7 |
| Cost of Revenue | - | 441.8 | 491.7 | 504.5 | 244.2 | 102.5 | 139.5 | 174.2 | 111.2 | 77.9 | 76.9 | 103.2 | 109.1 | 122.0 | 143.9 | 114.4 |
| Gross Profit | - | 2.8 | 24.5 | 43.1 | 41.0 | 23.6 | 2.6 | 12.9 | 9.9 | (0.2) | 4.7 | 5.1 | 7.1 | 14.4 | 17.6 | 17.3 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 19.7 | 3.0 | 24.5 | 21.1 | 28.5 | 15.7 | (6.9) | 6.4 | 5.7 | (4.2) | 0.0 | 0.6 | 2.5 | 9.1 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 4.8 | 1.6 | 6.0 | 6.8 | 4.3 | 3.8 | (1.6) | 1.7 | 1.8 | (1.5) | 0.1 | 0.3 | 0.8 | 3.0 | 4.1 | |
| Per Share | ||||||||||||||||
| EPS Basic | 2.22 | 0.87 | 2.39 | 2.91 | 2.04 | 1.63 | (0.75) | 0.73 | 0.56 | (0.39) | 0.04 | 0.06 | 0.25 | 0.90 | 1.20 | 1.20 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 23.3 | 6.3 | 27.6 | 23.6 | 29.8 | 16.7 | (5.3) | 7.7 | 7.1 | (2.6) | 1.7 | 2.3 | 4.3 | 10.9 | 14.0 | 13.9 |
| 51.7 |
| 92.6 |
| 65.9 |
| 49.2 |
| 28.5 |
| 24.9 |
| 23.5 |
| 33.0 |
| 28.2 |
| 40.0 |
| 41.0 |
| 42.2 |
| 43.3 |
| 53.4 |
| 48.2 |
| 44.0 |
| 28.0 |
| 26.1 |
| 23.1 |
| 21.1 |
| 16.0 |
| 18.3 |
| 22.4 |
| 15.9 |
| Cost of Revenue | 164.1 | 149.5 | 127.7 | - | - | 107.0 | 115.9 | 140.3 | 105.5 | 124.9 | 121.0 | 110.6 | 105.7 | 145.0 | 143.1 | 77.5 | 55.3 | 62.9 | 48.6 | 31.5 | 24.0 | 23.8 | 23.3 | 31.1 | 28.1 | 40.8 | 39.5 | 41.4 | 41.4 | 49.5 | 42.0 | 38.8 | 26.3 | 24.6 | 21.5 | 20.5 | 15.4 | 18.4 | 23.6 | 15.8 |
| Gross Profit | 3.9 | 2.9 | 7.0 | - | - | (0.2) | (1.4) | (8.1) | 10.4 | 5.8 | 16.3 | 13.6 | 6.1 | 4.7 | 18.7 | (2.4) | (3.6) | 29.7 | 17.3 | 17.7 | 4.5 | 1.1 | 0.3 | 1.9 | 0.1 | (0.8) | 1.5 | 0.8 | 1.9 | 3.9 | 6.2 | 5.2 | 1.7 | 1.5 | 1.5 | 0.5 | 0.6 | (0.0) | (1.3) | 0.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 7.2 | 6.3 | 5.5 | 3.8 | 3.9 | 3.9 | 4.5 | 6.1 | 4.2 | 4.7 | 5.9 | 6.2 | 4.7 | 4.6 | 6.4 | 1.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | - | 0.5 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 164.1 | 149.5 | 127.7 | 123.2 | 95.6 | 107.0 | 115.9 | 125.3 | 109.8 | 129.7 | 126.9 | 116.9 | 110.4 | 149.6 | 149.5 | 252.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3.9 | 2.9 | 7.0 | 5.9 | (1.2) | (0.2) | (1.4) | 6.9 | 6.2 | 1.1 | 10.4 | 7.3 | 1.4 | 0.1 | 12.3 | (4.2) | (5.6) | 24.3 | 14.0 | 14.4 | 2.8 | (0.3) | (1.1) | (3.9) | (1.1) | (2.0) | 0.3 | - | - | - | 4.7 | - | - | - | 0.5 | - | - | - | (2.3) | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.3 | 0.8 | 0.7 | 0.8 | 0.6 | 0.9 | 0.7 | 0.9 | 0.8 | 0.8 | 0.5 | 2.9 | (0.4) | (0.6) | 0.4 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 1.7 | |||||||||||||||||||||||
| Pre-Tax Income | 4.0 | 3.0 | 6.6 | 6.8 | (1.6) | (0.9) | 3.3 | 7.1 | 1.3 | 4.7 | 10.3 | 8.5 | 1.8 | 3.2 | 14.7 | (9.5) | (3.9) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.0 | 0.7 | 1.6 | 1.5 | (0.4) | (0.2) | 0.7 | 2.2 | 0.1 | 1.1 | 2.6 | 2.2 | 0.4 | 0.7 | 3.5 | (2.0) | (1.0) | 4.3 | 3.0 | 3.5 | 0.6 | (0.1) | (0.3) | (0.9) | (0.3) | (0.5) | 0.1 | (0.3) | 0.2 | 0.6 | 1.2 | 0.9 | 0.6 | 0.2 | 0.1 | (0.1) | (0.1) | (0.3) | (0.9) | (0.3) |
| Net Income From Continuing Ops | 3.0 | 2.2 | 5.0 | 5.3 | (1.2) | (0.7) | 2.6 | 5.0 | 1.2 | 3.5 | 7.7 | 6.3 | 1.4 | 2.5 | 11.2 | (7.5) | (3.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 3.0 | 2.2 | 5.0 | 5.3 | (1.2) | (0.7) | 2.6 | 5.0 | 1.2 | 3.5 | 7.7 | 6.3 | 1.4 | 2.5 | 11.2 | (7.5) | (3.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 3.0 | 2.2 | 5.0 | 5.3 | (1.2) | (0.7) | 2.6 | 5.0 | 1.2 | 3.5 | 7.7 | 6.3 | 1.4 | 2.5 | 11.2 | (7.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 3.0 | 2.2 | 5.0 | 5.3 | (1.2) | (0.7) | 2.6 | 4.9 | 1.2 | 3.5 | 7.6 | 6.2 | 1.4 | 2.4 | 11.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.43 | 0.32 | 0.71 | - | (0.17) | (0.10) | 0.37 | - | 0.16 | 0.48 | 1.04 | - | 0.19 | 0.34 | 1.55 | - | (0.45) | 1.91 | 1.64 | - | 0.30 | (0.04) | (0.12) | - | (0.13) | (0.22) | 0.03 | - | 0.09 | 0.29 | 0.51 | - | 0.02 | 0.05 | 0.05 | - | (0.03) | (0.09) | (0.21) | - |
| EPS Diluted | 0.43 | 0.32 | 0.71 | - | (0.17) | (0.10) | 0.37 | - | 0.16 | 0.48 | 1.04 | - | 0.19 | 0.34 | 1.55 | - | (0.45) | 1.91 | ||||||||||||||||||||||
| Shares Basic | 7.0 | 7.0 | 7.0 | - | 6.9 | 6.9 | 6.9 | - | 7.2 | 7.3 | 7.3 | - | - | - | - | - | 6.9 | 6.9 | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | 7.2 | 7.3 | 7.3 | - | 7.3 | 7.2 | 7.1 | - | 6.6 | 6.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.9 | 3.8 | 7.9 | 6.7 | (0.4) | 0.6 | (0.6) | 7.7 | 6.9 | 1.8 | 11.1 | - | - | - | 12.9 | - | - | - | 14.3 | - | - | - | (0.8) | - | - | - | 0.6 | - | - | - | 5.1 | - | - | - | 0.8 | - | - | - | (1.9) | - |
| EBIT | 3.9 | 2.9 | 7.0 | 5.9 | (1.2) | (0.2) | (1.4) | 6.9 | 6.2 | 1.1 | 10.4 | 7.3 | 1.4 | 0.1 | 12.3 | (4.2) | (5.6) | 24.3 | 14.0 | |||||||||||||||||||||
| - |
| Selling General & Administrative | 22.7 | 16.2 | 21.0 | 21.9 | 12.5 | 7.8 | 5.1 | 4.8 | 4.2 | 4.0 | 4.7 | 4.5 | 4.6 | 5.3 | 5.5 | 5.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 3.6 | 3.3 | 3.1 | 2.5 | 1.3 | 1.0 | 1.5 | 1.3 | 1.4 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 564.6 | 441.8 | 491.7 | 526.5 | 256.7 | 110.4 | 149.0 | 180.8 | 115.4 | 82.0 | 81.6 | 107.7 | 113.7 | 127.4 | 149.4 | 119.7 |
| 12.1 |
| 12.1 |
| Interest Expense | 3.5 | 3.0 | 3.1 | 2.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | (0.5) | 0.0 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 20.5 | 7.7 | 23.3 | 28.2 | 18.3 | 15.2 | (6.8) | 6.8 | 5.8 | (4.2) | 0.4 | 0.7 | 2.5 | 9.1 | 12.2 | 12.1 |
| 4.0 |
| Net Income From Continuing Ops | 15.7 | 6.1 | 17.3 | 21.3 | 14.1 | 11.4 | (5.2) | 5.1 | 3.9 | (2.7) | 0.3 | 0.4 | 1.7 | 6.1 | 8.2 | 8.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 15.7 | 6.1 | 17.3 | 21.3 | 14.1 | 11.4 | (5.2) | 5.1 | 3.9 | (2.7) | 0.3 | 0.4 | 1.7 | 6.1 | 8.2 | 8.2 |
| Net Income Attributable To Parent | 15.7 | 6.1 | 17.3 | 21.3 | 14.1 | 11.4 | (5.2) | 5.1 | 3.9 | (2.7) | 0.3 | 0.4 | 1.7 | 6.1 | 8.2 | 8.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 15.5 | 6.1 | 17.2 | 21.0 | 13.5 | 10.9 | (5.2) | 5.1 | 3.9 | (2.7) | 0.3 | 0.4 | 1.7 | 6.1 | 8.2 | 8.2 |
| EPS Diluted | - | 0.87 | 2.39 | 2.91 | 2.04 | 1.63 | (0.75) | 0.73 | 0.56 | (0.39) | 0.04 | 0.06 | 0.25 | 0.90 | 1.20 | 1.20 |
| Shares Basic | 7.0 | - | - | - | 6.6 | 6.7 | 7.0 | 7.0 | 7.0 | 6.9 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
| Shares Diluted | - | 6.9 | 7.2 | 7.2 | 6.6 | 6.7 | 7.0 | 7.0 | 7.0 | 6.9 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
| EBIT | 19.7 | 3.0 | 24.5 | 21.1 | 28.5 | 15.7 | (6.9) | 6.4 | 5.7 | (4.2) | 0.0 | 0.6 | 2.5 | 9.1 | 12.1 | 12.1 |
| 2.0 |
| 5.3 |
| 3.4 |
| 3.3 |
| 1.7 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.2 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.1 |
| 1.3 |
| 1.5 |
| 1.2 |
| 1.0 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.0 |
| 0.9 |
| 1.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.9 |
| 1.9 |
| 108.2 |
| 0.7 |
| 0.7 |
| 0.7 |
| 147.1 |
| 0.6 |
| 0.6 |
| 0.6 |
| 44.0 |
| 42.5 |
| 50.8 |
| 43.5 |
| 40.0 |
| 27.3 |
| 25.5 |
| 22.6 |
| 21.6 |
| 16.4 |
| 19.3 |
| 24.7 |
| 16.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.8) |
| 0.3 |
| (0.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 14.3 |
| 13.9 |
| 2.8 |
| (0.3) |
| (1.1) |
| (3.9) |
| (1.1) |
| (2.0) |
| 0.3 |
| (1.5) |
| 0.9 |
| 2.6 |
| 4.8 |
| 4.0 |
| 0.7 |
| 0.6 |
| 0.5 |
| (0.5) |
| (0.4) |
| (0.9) |
| (2.3) |
| (0.8) |
| 13.2 |
| 11.3 |
| 10.4 |
| 2.1 |
| (0.3) |
| (0.9) |
| (3.0) |
| (0.9) |
| (1.5) |
| 0.2 |
| (1.2) |
| 0.7 |
| 2.0 |
| 3.6 |
| 3.0 |
| 0.2 |
| 0.4 |
| 0.4 |
| (0.4) |
| (0.2) |
| (0.6) |
| (1.5) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 11.3 |
| 10.4 |
| 2.1 |
| (0.3) |
| (0.9) |
| (3.0) |
| (0.9) |
| (1.5) |
| 0.2 |
| (1.2) |
| 0.7 |
| 2.0 |
| 3.6 |
| 3.0 |
| 0.2 |
| 0.4 |
| 0.4 |
| (0.4) |
| (0.2) |
| (0.6) |
| (1.5) |
| (0.5) |
| (3.0) |
| 13.2 |
| 11.3 |
| 10.4 |
| 2.1 |
| (0.3) |
| (0.9) |
| (3.0) |
| (0.9) |
| (1.5) |
| 0.2 |
| (1.2) |
| 0.7 |
| 2.0 |
| 3.6 |
| 3.0 |
| 0.2 |
| 0.4 |
| 0.4 |
| (0.4) |
| (0.2) |
| (0.6) |
| (1.5) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.9) |
| (3.0) |
| 12.6 |
| 10.8 |
| 9.9 |
| 2.1 |
| (0.3) |
| (0.9) |
| (3.0) |
| (0.9) |
| (1.5) |
| 0.2 |
| (1.2) |
| 0.7 |
| 2.0 |
| 3.6 |
| 3.0 |
| 0.2 |
| 0.4 |
| 0.4 |
| (0.4) |
| (0.2) |
| (0.6) |
| (1.5) |
| (0.5) |
| 1.64 |
| - |
| 0.30 |
| (0.04) |
| (0.12) |
| - |
| (0.13) |
| (0.22) |
| 0.03 |
| - |
| 0.09 |
| 0.29 |
| 0.51 |
| - |
| 0.02 |
| 0.05 |
| 0.05 |
| - |
| (0.03) |
| (0.09) |
| (0.21) |
| - |
| 6.9 |
| - |
| 7.0 |
| 7.1 |
| 7.1 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 6.8 |
| 6.8 |
| 6.8 |
| - |
| 6.6 |
| - |
| 7.0 |
| 7.1 |
| 7.1 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 6.8 |
| 6.8 |
| 6.8 |
| - |
| 14.4 |
| 2.8 |
| (0.3) |
| (1.1) |
| (3.9) |
| (1.1) |
| (2.0) |
| 0.3 |
| - |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| (2.3) |
| - |