| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 0.3 | 0.2 | 1.6 | 1.0 | 3.2 | 3.3 | 0.0 | 1.6 | 27.2 | 1.9 | - | 0.0 |
| Restricted Cash | - | - | - | - | 0.2 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.2 | 1.6 | 1.0 | 3.2 | 3.3 | 0.0 | 1.6 | 27.2 | 1.9 | - | 0.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 2.4 | 3.5 | 5.4 | 5.0 | 2.9 | - | 0.0 | 18.8 | 6.3 | 8.1 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.1 | 0.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.3 | 0.0 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 1.6 | 1.4 | 1.9 | 2.0 | 2.3 | - | - | - | 0.1 | - | - | - |
| Short Term Debt | 2.9 | 3.3 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | 2.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 58.9 | 45.5 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 2.9 | 3.3 | 2.8 | 3.3 | 1.7 | - | - | - | - | - | 0.3 | - |
| Net debt | 2.5 | 3.1 | ||||||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.3 | 0.6 | 0.4 | 0.2 | 0.5 | 0.4 | - | 1.0 | 3.2 | 3.3 | 0.0 | 1.6 | 27.2 | 1.9 | - | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.6 | 0.4 | 0.2 | 0.5 | 0.4 | - | 1.0 | 3.2 | 3.3 | 0.0 | 1.6 | 27.2 | 1.9 | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 2.4 | 5.6 | 3.8 | 3.5 | - | - | - | 5.0 | 2.9 | - | 0.0 | 18.8 | 6.3 | 8.1 | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.3 | 0.0 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.6 | 1.4 | 1.7 | 1.4 | - | - | - | 2.0 | 2.3 | - | - | - | 0.1 | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.9 | 4.9 | 3.8 | 3.3 | - | - | - | 3.3 | 1.7 | - | - | - | - | - | 0.3 | - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.3 | 5.0 | 9.2 | 9.5 | 8.5 | 3.5 | 5.6 | 64.8 | 76.0 | 29.6 | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| (0.0) |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.5 | - | - | - | - | - | - | - | 0.8 | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 1.8 | - | - | - | - |
| Other Non-Current Assets | 1.2 | 0.0 | 0.1 | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12.6 | 5.7 | 10.0 | 10.4 | 9.3 | 3.6 | 5.6 | 66.8 | 79.2 | 29.9 | - | - |
| 2.8 |
| 3.3 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.3 | 2.2 | 1.8 | 0.9 | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 6.3 | 7.2 | 7.3 | 18.3 | 1.8 | 2.1 | 2.0 | 7.9 | 4.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 0.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 1.1 | 1.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.3 | 6.3 | 7.4 | 7.3 | 0.1 | 3.0 | 3.0 | 2.0 | 8.1 | 4.5 | - | - |
| 39.0 |
| 32.9 |
| 12.9 |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (52.8) | (44.9) | (39.3) | (30.0) | (21.8) | (34.5) | (25.4) | (36.7) | 41.6 | 17.7 | - | - |
| Accumulated Other Comprehensive Income | (0.8) | (1.2) | 0.5 | 0.0 | (0.0) | (0.8) | (3.5) | (3.1) | (0.7) | (3.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.3 | (0.7) | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| Total Equity | 5.3 | (0.7) | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| 1.3 |
| 2.3 |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 0.0 | (1.3) | 2.0 | 2.2 | (9.7) | 1.6 | 3.5 | 62.8 | 68.1 | 25.1 | - | - |
| Book Value | 5.3 | (0.7) | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| Tangible Book Value | 0.8 | (0.7) | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 68.9 | 25.4 | - | - |
| 0.0 |
| - |
| Prepaid Expenses | 2.1 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.3 | 8.1 | 7.6 | 5.0 | - | - | - | 9.5 | 8.5 | 3.5 | 5.6 | 64.8 | 76.0 | 29.6 | - | - |
| - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.5 | - | - | - | - | - | - | - | - | - | - | - | 0.8 | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 1.8 | - | - | - | - |
| Other Non-Current Assets | 1.2 | - | 0.0 | 0.0 | - | - | - | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12.6 | 17.1 | 13.4 | 5.7 | - | - | - | 10.4 | 9.3 | 3.6 | 5.6 | 66.8 | 79.2 | 29.9 | - | - |
| - |
| Short Term Debt | 2.9 | 4.9 | 3.8 | 3.3 | - | - | - | 3.3 | 1.7 | - | - | - | - | - | 0.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.1 | 1.3 | 1.3 | - | - | - | 1.8 | 0.9 | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 8.3 | 7.3 | 6.3 | - | - | - | 7.3 | 18.3 | 1.8 | 2.1 | 2.0 | 7.9 | 4.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 1.1 | 1.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.3 | 8.3 | 7.3 | 6.3 | - | - | - | 7.3 | 0.1 | 3.0 | 3.0 | 2.0 | 8.1 | 4.5 | - | - |
| Additional Paid In Capital | 58.9 | 55.6 | 53.9 | 45.5 | - | - | - | 32.9 | 12.9 | 32.9 | - | - | - | - | - | - |
| Retained Earnings | (52.8) | (45.9) | (46.5) | (44.9) | - | - | - | (30.0) | (21.8) | (34.5) | (25.4) | (36.7) | 41.6 | 17.7 | - | - |
| Accumulated Other Comprehensive Income | (0.8) | (1.0) | (1.2) | (1.2) | - | - | - | 0.0 | (0.0) | (0.8) | (3.5) | (3.1) | (0.7) | (3.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.3 | 8.8 | 6.2 | (0.7) | (0.0) | 0.8 | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| Total Equity | 5.3 | 8.8 | 6.2 | (0.7) | (0.0) | 0.8 | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| Net debt | 2.5 | 4.3 | 3.4 | 3.1 | - | - | - | 2.3 | (1.4) | - | - | - | - | - | - | - |
| Working Capital | 0.0 | (0.2) | 0.3 | (1.3) | - | - | - | 2.2 | (9.7) | 1.6 | 3.5 | 62.8 | 68.1 | 25.1 | - | - |
| Book Value | 5.3 | 8.8 | 6.2 | (0.7) | (0.0) | 0.8 | 2.6 | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 71.1 | 25.4 | - | (0.2) |
| Tangible Book Value | 0.8 | 8.8 | 6.2 | (0.7) | - | - | - | 3.1 | (9.0) | (1.1) | 2.5 | 64.9 | 68.9 | 25.4 | - | - |