| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 177.2 | 139.2 | 154.9 | 127.9 | 102.2 | 118.6 | 109.4 | 101.5 | 73.3 | 58.3 | 179.1 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 177.2 | 139.2 | 154.9 | 127.9 | 102.2 | 118.6 | 109.4 | 101.5 | 73.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 347.5 | 363.5 | 360.4 | 344.7 | 312.6 | 316.5 | 311.9 | 233.6 | 228.8 | 205.0 | 206.9 | 175.4 | 165.0 | 119.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 7.1 | 7.2 | 7.4 | 7.4 | 6.7 | 6.7 | 6.9 | 6.2 | 6.1 | 5.1 | 5.1 | 4.7 | 4.5 | 3.6 | 3.6 | 3.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 58.3 |
| 179.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 116.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 226.4 | 233.8 | 226.5 | 227.6 | 207.0 | 205.5 | 198.9 | 140.2 | 133.0 | 110.6 | 109.2 | 97.7 | 90.5 | 67.1 | 65.4 | - | - | - |
| Property,Plant & Equipment Net | 121.1 | 129.7 | 133.9 | 117.1 | 105.7 | 111.1 | 113.1 | 93.4 | 95.9 | 94.4 | 97.6 | 77.7 | 74.5 | 52.7 | 51.0 | 52.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 712.0 | 712.0 | 712.0 | 712.0 | 545.4 | 543.9 | 543.9 | 445.4 | 445.4 | 244.0 | 243.1 | 202.7 | 188.9 | 141.4 | 141.4 | 141.4 | - | - |
| Intangible Assets | 13.8 | 19.8 | 27.1 | 35.8 | 25.5 | 29.0 | 35.0 | 24.4 | 31.1 | 14.9 | 16.6 | 16.0 | 13.8 | 8.2 | 9.1 | 12.7 | - | - |
| Operating Lease Right Of Use Assets | 17.4 | 21.1 | 18.9 | 23.6 | 17.8 | 18.2 | 20.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 78.7 | 92.4 | 99.9 | 111.2 | 35.6 | 12.3 | 12.2 | 23.7 | 24.0 | 39.4 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19,025.1 | 18,312.0 | 18,405.9 | 18,002.2 | 15,453.1 | 14,067.2 | 12,457.3 | 9,884.7 | 9,367.5 | 7,211.6 | 6,761.0 | 5,824.1 | 5,437.3 | 4,304.8 | 4,173.1 | 4,170.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16,558.4 | 16,007.0 | 16,158.2 | 15,967.4 | 13,540.6 | 12,191.6 | 10,670.8 | 8,476.5 | 8,064.0 | 6,310.0 | 5,910.5 | 5,097.3 | 4,802.3 | 3,752.6 | 3,658.6 | 3,716.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 1,150.8 | 1,188.8 | 1,236.5 | 1,228.6 | 985.8 | 1,005.4 | 1,055.0 | 840.1 | 834.9 | 509.0 | 504.5 | 431.2 | 393.8 | 256.8 | 254.9 | 232.5 | - | - |
| Retained Earnings | 1,413.7 | 1,272.5 | 1,154.6 | 1,012.8 | 864.8 | 788.6 | 696.5 | 583.3 | 465.2 | 401.0 | 342.1 | 292.4 | 242.9 | 206.4 | 168.7 | 160.9 | - | - |
| Accumulated Other Comprehensive Income | (130.1) | (188.7) | (176.0) | (239.2) | 55.1 | 74.8 | 27.9 | (21.4) | (2.9) | (13.6) | (1.4) | (1.6) | (6.4) | (5.5) | (3.6) | (10.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,466.7 | 2,305.0 | 2,247.7 | 2,034.8 | 1,912.6 | 1,875.6 | 1,786.4 | 1,408.3 | 1,303.5 | 901.7 | 850.5 | 726.8 | 634.9 | 552.2 | 514.5 | 454.4 | 463.8 | 395.9 |
| Total Equity | 2,466.7 | 2,305.0 | 2,247.7 | 2,034.8 | 1,912.6 | 1,875.6 | 1,786.4 | 1,408.3 | 1,303.5 | 901.7 | 850.5 | 726.8 | 634.9 | 552.2 | 514.5 | 454.4 | 463.8 | 395.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,466.7 | 2,305.0 | 2,247.7 | 2,034.8 | 1,912.6 | 1,875.6 | 1,786.4 | 1,408.3 | 1,303.5 | 901.7 | 850.5 | 726.8 | 634.9 | 552.2 | 514.5 | 454.4 | 463.8 | 395.9 |
| Tangible Book Value | 1,740.9 | 1,573.2 | 1,508.6 | 1,286.9 | 1,341.7 | 1,302.8 | 1,207.6 | 938.5 | 827.0 | 642.8 | 590.7 | 508.1 | 432.2 | 402.7 | 364.0 | 300.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.4 |
| 128.2 |
| 115.9 |
| 139.2 |
| 142.5 |
| 133.9 |
| 128.8 |
| 154.9 |
| 146.6 |
| 142.7 |
| 104.2 |
| 127.9 |
| 99.6 |
| 120.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 202.4 | 128.2 | 115.9 | 139.2 | 142.5 | 133.9 | 128.8 | 154.9 | 146.6 | 142.7 | 104.2 | 127.9 | 99.6 | 120.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 146.0 | 121.1 | 121.8 | 122.8 | 128.7 | 129.7 | 129.6 | 133.2 | 132.7 | 133.9 | 132.4 | 114.4 | 115.9 | 117.1 | 116.3 | 117.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 782.8 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.0 | 712.6 | 713.2 | 545.4 | 545.4 | ||||||||||||||||||||||
| Intangible Assets | 41.7 | 13.8 | 15.3 | 16.8 | 18.3 | 19.8 | 21.6 | 23.4 | 25.1 | 27.1 | 29.3 | 31.5 | 33.6 | 35.8 | 38.1 | 40.4 | 24.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 116.8 | 78.7 | 89.8 | 97.7 | 87.7 | 92.4 | 86.7 | 107.1 | 101.1 | 99.9 | 135.5 | 113.7 | 103.1 | 111.2 | 142.1 | 115.0 | 73.4 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 21,072.5 | 19,025.1 | 18,811.6 | 18,592.8 | 18,439.8 | 18,312.0 | 18,347.6 | 18,303.4 | 18,317.8 | 18,405.9 | 17,996.6 | 17,968.4 | 18,178.9 | 17,938.3 | 17,719.0 | 17,780.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 18,400.0 | 16,558.4 | 16,399.2 | 16,244.8 | 16,107.6 | 16,007.0 | 16,045.2 | 16,090.9 | 16,093.0 | 16,158.2 | 15,904.0 | 15,822.8 | 16,056.5 | 15,903.5 | 15,812.3 | 15,802.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7.8 | 7.1 | 7.1 | 7.2 | 7.2 | 7.2 | 7.3 | 7.3 | 7.3 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.9 | 6.9 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.1 | 6.1 | 5.4 | 5.1 | 5.1 | 5.1 | 5.1 |
| Additional Paid In Capital | 1,369.9 | 1,150.8 | 1,158.0 | 1,163.2 | 1,183.3 | 1,188.8 | 1,192.7 | 1,191.2 | 1,208.4 | 1,236.5 | 1,234.4 | 1,233.6 | 1,231.5 | 1,228.6 | 1,226.7 | 1,226.4 | ||||||||||||||||||||||||
| Retained Earnings | 1,418.6 | 1,413.7 | 1,378.0 | 1,342.5 | 1,306.9 | 1,272.5 | 1,229.1 | 1,200.9 | 1,181.9 | 1,154.6 | 1,133.0 | 1,097.4 | 1,057.3 | 1,012.8 | 961.5 | 917.3 | 897.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (148.9) | (130.1) | (155.9) | (190.0) | (190.3) | (188.7) | (151.8) | (212.0) | (198.0) | (176.0) | (307.3) | (218.0) | (198.9) | (239.2) | (314.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,672.6 | 2,466.7 | 2,412.4 | 2,348.0 | 2,332.2 | 2,305.0 | 2,302.4 | 2,212.5 | 2,224.8 | 2,247.7 | 2,092.6 | 2,145.6 | 2,122.4 | 2,034.8 | 1,906.7 | 1,977.6 | ||||||||||||||||||||||||
| Total Equity | 2,672.6 | 2,466.7 | 2,412.4 | 2,348.0 | 2,332.2 | 2,305.0 | 2,302.4 | 2,212.5 | 2,224.8 | 2,247.7 | 2,092.6 | 2,145.6 | 2,122.4 | 2,034.8 | 1,906.7 | 1,977.6 | 1,807.6 | 1,912.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,672.6 | 2,466.7 | 2,412.4 | 2,348.0 | 2,332.2 | 2,305.0 | 2,302.4 | 2,212.5 | 2,224.8 | 2,247.7 | 2,092.6 | 2,145.6 | 2,122.4 | 2,034.8 | 1,906.7 | 1,977.6 | 1,807.6 | 1,912.6 | ||||||||||||||||||||||
| Tangible Book Value | 1,848.1 | 1,740.9 | 1,685.1 | 1,619.2 | 1,601.9 | 1,573.2 | 1,568.8 | 1,477.2 | 1,487.7 | 1,508.6 | 1,351.4 | 1,402.1 | 1,376.8 | 1,286.9 | 1,156.0 | 1,224.0 | 1,238.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.9 |
| 105.7 |
| 104.8 |
| 103.8 |
| 109.4 |
| 111.1 |
| 113.0 |
| 112.5 |
| 114.0 |
| 113.1 |
| 113.4 |
| 91.8 |
| 91.9 |
| 93.4 |
| 93.7 |
| 94.4 |
| 94.7 |
| 95.9 |
| 102.5 |
| 92.6 |
| 91.3 |
| 94.4 |
| 95.5 |
| 95.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 545.4 |
| 545.4 |
| 545.4 |
| 543.9 |
| 543.9 |
| 543.9 |
| 543.9 |
| 543.9 |
| 543.2 |
| 445.4 |
| 445.4 |
| 445.4 |
| 445.4 |
| 445.4 |
| 445.4 |
| 445.4 |
| 445.4 |
| 292.2 |
| 244.0 |
| 244.0 |
| 244.0 |
| 244.0 |
| 25.5 |
| 26.9 |
| 28.4 |
| 27.6 |
| 29.0 |
| 30.5 |
| 31.9 |
| 33.4 |
| 35.0 |
| 36.6 |
| 21.4 |
| 22.9 |
| 24.4 |
| 26.1 |
| 27.7 |
| 29.4 |
| 31.1 |
| 33.2 |
| 17.5 |
| 14.0 |
| 14.9 |
| 15.8 |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.4 |
| 22.0 |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.6 |
| 39.5 |
| 36.9 |
| 40.2 |
| 12.3 |
| 21.8 |
| 13.1 |
| 9.5 |
| 12.2 |
| 15.2 |
| 12.3 |
| 16.1 |
| 23.7 |
| 25.9 |
| 24.6 |
| 24.2 |
| 24.0 |
| 36.0 |
| 27.3 |
| - |
| 39.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,465.3 |
| 15,453.1 |
| 15,060.7 |
| 14,923.1 |
| 14,629.1 |
| 14,067.2 |
| 13,737.4 |
| 13,819.4 |
| 12,693.5 |
| 12,457.3 |
| 12,325.1 |
| 10,737.9 |
| 10,210.9 |
| 9,884.7 |
| 9,787.3 |
| 9,734.7 |
| 9,472.8 |
| 9,367.5 |
| 9,049.4 |
| 7,805.0 |
| 7,326.2 |
| 7,211.6 |
| 7,022.4 |
| 6,906.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,657.6 |
| 13,540.6 |
| 13,192.6 |
| 13,051.3 |
| 12,823.2 |
| 12,191.6 |
| 11,903.7 |
| 12,010.3 |
| 10,915.6 |
| 10,670.8 |
| 10,576.0 |
| 9,236.2 |
| 8,755.1 |
| 8,476.5 |
| 8,425.9 |
| 8,394.4 |
| 8,159.7 |
| 8,064.0 |
| 7,766.3 |
| 6,769.9 |
| 6,396.7 |
| 6,310.0 |
| 6,121.5 |
| 6,018.9 |
| 987.4 |
| 985.8 |
| 988.7 |
| 1,009.2 |
| 1,007.3 |
| 1,005.4 |
| 1,003.8 |
| 1,003.0 |
| 1,000.9 |
| 1,055.0 |
| 1,053.1 |
| 841.4 |
| 839.9 |
| 840.1 |
| 838.0 |
| 836.5 |
| 834.9 |
| 834.9 |
| 833.5 |
| 593.9 |
| 510.0 |
| 509.0 |
| 506.8 |
| 505.7 |
| 864.8 |
| 832.7 |
| 795.7 |
| 755.9 |
| 788.6 |
| 757.6 |
| 735.4 |
| 716.5 |
| 696.5 |
| 663.2 |
| 639.4 |
| 611.2 |
| 583.3 |
| 552.6 |
| 522.4 |
| 493.6 |
| 465.2 |
| 449.8 |
| 434.3 |
| 418.0 |
| 401.0 |
| 384.9 |
| 369.6 |
| (198.6) |
| (84.4) |
| 55.1 |
| 39.9 |
| 60.1 |
| 35.8 |
| 74.8 |
| 65.5 |
| 63.8 |
| 53.7 |
| 27.9 |
| 25.6 |
| 14.6 |
| (1.6) |
| (21.4) |
| (35.4) |
| (24.9) |
| (21.7) |
| (2.9) |
| (6.4) |
| 1.4 |
| (3.7) |
| (13.6) |
| 3.9 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,807.6 |
| 1,912.6 |
| 1,868.1 |
| 1,871.8 |
| 1,805.9 |
| 1,875.6 |
| 1,833.7 |
| 1,809.1 |
| 1,778.0 |
| 1,786.4 |
| 1,749.0 |
| 1,501.6 |
| 1,455.8 |
| 1,408.3 |
| 1,361.4 |
| 1,340.3 |
| 1,313.1 |
| 1,303.5 |
| 1,283.1 |
| 1,035.1 |
| 929.5 |
| 901.7 |
| 900.9 |
| 887.6 |
| 1,868.1 |
| 1,871.8 |
| 1,805.9 |
| 1,875.6 |
| 1,833.7 |
| 1,809.1 |
| 1,778.0 |
| 1,786.4 |
| 1,749.0 |
| 1,501.6 |
| 1,455.8 |
| 1,408.3 |
| 1,361.4 |
| 1,340.3 |
| 1,313.1 |
| 1,303.5 |
| 1,283.1 |
| 1,035.1 |
| 929.5 |
| 901.7 |
| 900.9 |
| 887.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,868.1 |
| 1,871.8 |
| 1,805.9 |
| 1,875.6 |
| 1,833.7 |
| 1,809.1 |
| 1,778.0 |
| 1,786.4 |
| 1,749.0 |
| 1,501.6 |
| 1,455.8 |
| 1,408.3 |
| 1,361.4 |
| 1,340.3 |
| 1,313.1 |
| 1,303.5 |
| 1,283.1 |
| 1,035.1 |
| 929.5 |
| 901.7 |
| 900.9 |
| 887.6 |
| 1,341.7 |
| 1,295.8 |
| 1,298.0 |
| 1,232.9 |
| 1,302.8 |
| 1,259.3 |
| 1,233.2 |
| 1,200.6 |
| 1,207.6 |
| 1,169.3 |
| 1,034.9 |
| 987.6 |
| 938.5 |
| 890.0 |
| 867.3 |
| 838.3 |
| 827.0 |
| 804.6 |
| 725.4 |
| 671.5 |
| 642.8 |
| 641.0 |
| 626.7 |