| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Receivables | |||||||||
| Accounts Receivable | 0.2 | 0.2 | - | - | 0.0 | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 0.0 | 0.0 | - | - | 0.2 | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.3 | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.0 | 1.1 | - | - | 0.0 | - | - | - | - |
| Accumulated Depreciation | - | 0.6 | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | 0.2 | - | 0.0 | - | - |
| Short Term Debt | 0.9 | 0.5 | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.8 | 2.3 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.3 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.4 | 0.3 | - | - | 0.8 | - | 0.0 | - | - |
| Additional Paid In Capital | 2.2 | 1.6 | - | - | 0.4 | ||||
| Supplementary Data | |||||||||
| Total Debt | 2.7 | 2.7 | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| - |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.5 | 0.9 | - | - | 0.3 | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.4 | - | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 3.3 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.5 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.0 | 4.3 | - | - | - | - | - | - | - |
| Total Assets | 0.5 | 5.2 | - | - | 0.4 | - | 0.0 | 0.0 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.0 | - | - |
| Other Current Liabilities | - | 0.1 | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.5 | 24.6 | - | - | 2.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 2.9 | - | - | - | - | - | - | - |
| Total Liabilities | 15.9 | 27.5 | 3.2 | - | 2.2 | - | 0.1 | 0.0 | - |
| - |
| 0.0 |
| - |
| - |
| Retained Earnings | (20.9) | (24.7) | - | - | (2.9) | - | (0.1) | (0.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (15.7) | (22.7) | - | 1.3 | (2.1) | (2.2) | (0.1) | 0.0 | (0.0) |
| Total Equity | (15.7) | (22.7) | - | 1.3 | (2.1) | (2.2) | (0.1) | 0.0 | (0.0) |
| - |
| - |
| - |
| - |
| Working Capital | (13.0) | (23.7) | - | - | (1.7) | - | - | - | - |
| Book Value | (15.7) | (22.7) | - | 1.3 | (2.1) | (2.2) | (0.1) | 0.0 | (0.0) |
| Tangible Book Value | - | (26.0) | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | - | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 0.1 | 0.1 | - | 0.5 | 0.7 | 0.6 | 0.7 | 0.9 | - | - | - | - | 0.2 | 0.1 | 0.2 | - | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.0 | 0.7 | 1.1 | 1.1 | 1.1 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | 0.5 | 0.6 | 0.6 | 0.6 | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | |||||||||||||||
| Property,Plant & Equipment Net | - | - | - | 0.0 | 0.3 | 0.4 | 0.5 | 0.4 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | - | - | - | - | 1.2 | 1.3 | 1.2 | 3.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.1 | 0.4 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Assets | - | - | - | 0.0 | 1.7 | 2.2 | 2.2 | 4.3 | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 0.1 | 0.1 | - | 0.5 | 2.4 | 2.7 | 2.9 | 5.2 | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.3 | |||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | ||||||||||||||||
| Accrued Expenses | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 4.7 | 6.7 | 8.0 | 13.5 | 18.9 | 31.8 | 30.6 | 24.6 | - | - | - | - | 1.7 | 1.7 | 1.7 | - | ||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | 2.3 | 2.3 | 2.3 | - | - | - | - | - | - | - | - | - | - | 0.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 0.0 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Liabilities | 1.0 | 0.9 | 0.8 | 2.4 | 2.8 | 3.5 | 3.4 | 2.9 | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 5.7 | 7.6 | 8.8 | 15.9 | 21.7 | 35.3 | 34.0 | 27.5 | - | - | - | 3.2 | 1.9 | 1.9 | 1.8 | - | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | - | - | - | - | 0.0 | 1.8 | 1.8 | - | 1.3 | 1.3 | - | 0.8 | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 2.2 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.0 | 1.6 | - | - | - | - | 1.7 | 0.6 | 0.6 | - | 0.4 | |||||||||||||||
| Retained Earnings | (11.8) | (13.3) | (14.4) | (20.9) | (22.4) | (35.6) | (33.9) | (24.7) | - | - | - | - | (3.8) | (3.8) | (3.7) | - | (3.2) | |||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | (6.0) | (7.8) | (9.2) | (15.7) | (19.7) | (32.9) | (31.4) | (22.7) | (0.2) | 0.0 | (0.2) | - | (2.1) | (2.1) | (2.0) | 1.3 | (1.8) | |||||||||||||||
| Total Equity | (6.0) | (7.8) | (9.2) | (15.7) | (19.7) | (32.9) | (31.4) | (22.7) | (0.2) | 0.0 | (0.2) | - | (2.1) | (2.1) | (2.0) | 1.3 | (1.8) | (1.9) | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 2.7 | 2.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | 0.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Working Capital | (4.6) | (6.5) | - | (13.0) | (18.3) | (31.3) | (29.9) | (23.7) | - | - | - | - | (1.6) | (1.6) | (1.5) | - | (1.0) | (1.1) | ||||||||||||||
| Book Value | (6.0) | (7.8) | (9.2) | (15.7) | (19.7) | (32.9) | (31.4) | (22.7) | (0.2) | 0.0 | (0.2) | - | (2.1) | (2.1) | (2.0) | 1.3 | (1.8) | (1.9) | ||||||||||||||
| Tangible Book Value | - | - | - | - | (20.9) | (34.3) | (32.7) | (26.0) | - | - | - | - | - | - | - | - | - | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.4 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| (3.2) |
| - |
| (2.9) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| (1.8) |
| (1.9) |
| (2.2) |
| (2.1) |
| (2.1) |
| (2.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (1.8) |
| (1.9) |
| (2.2) |
| (2.1) |
| (2.1) |
| (2.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| (1.8) |
| (1.9) |
| (2.2) |
| (2.1) |
| (2.1) |
| (2.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |