| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 569.8 | 620.3 | 488.1 | 304.1 | 747.9 | 95.4 | 75.0 | - |
| Restricted Cash | 62.4 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 3.1 | - |
| Short Term Investments | 211.6 | 449.8 | 699.5 | 843.4 | 575.7 | 142.7 | - | - |
| Cash And Short Term Investments | 781.4 | 1,070.1 | 1,187.6 | 1,147.5 | 1,323.5 | 238.1 | 75.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 150.8 | 122.9 | 97.2 | 70.5 | 51.8 | 34.3 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 72.8 | 46.3 | 47.8 | 38.9 | 31.4 | 30.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 99.0 | 79.0 | 66.0 | 56.4 | 44.7 | 38.6 | - | - |
| Accumulated Depreciation | 60.2 | 53.1 | 43.3 | 32.3 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 11.5 | 1.6 | 3.5 | 5.9 | 6.3 | 3.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 33.3 | 30.2 | 26.8 | 28.2 | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,586.4 | 4,874.1 | 4,713.5 | 4,562.3 | 4,509.7 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 548.2 | 569.8 | 420.9 | 486.0 | 594.2 | 620.3 | 391.1 | 310.3 | 468.0 | 488.1 | 458.2 | 356.2 | 344.5 | 304.1 | 432.3 | |||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,097.2 | 1,265.4 | 1,355.5 | 1,277.0 | 1,421.4 | 312.4 | - | - |
| 23.2 |
| 17.8 |
| - |
| - |
| Property,Plant & Equipment Net | 38.8 | 25.9 | 22.7 | 24.1 | 21.5 | 20.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 146.7 | 147.0 | 6.2 | 6.2 | 6.2 | 6.2 | - | - |
| Intangible Assets | 77.0 | 90.8 | 0.0 | 0.3 | 1.9 | 6.2 | - | - |
| Operating Lease Right Of Use Assets | 39.9 | 36.9 | 32.7 | 33.0 | - | - | - | - |
| Deferred Tax Assets | 157.5 | 8.5 | 10.0 | 8.7 | 6.3 | 4.4 | - | - |
| Other Non-Current Assets | 18.5 | 14.8 | 9.8 | 11.6 | 10.6 | 8.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,602.7 | 1,611.9 | 1,456.8 | 1,380.2 | 1,482.8 | 367.4 | - | - |
| - |
| - |
| Deferred Revenue Current | 385.3 | 323.4 | 266.4 | 205.6 | 160.2 | 104.2 | - | - |
| Operating Lease Liabilities Current | 9.2 | 8.1 | 2.7 | 6.8 | - | - | - | - |
| Accrued Expenses | 97.6 | 81.9 | 56.6 | 59.0 | 55.8 | 35.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 498.0 | 407.7 | 327.2 | 271.7 | 223.3 | 152.2 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 3.1 | 3.9 | 0.0 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | 10.9 | 9.6 | 10.5 | 8.6 | 6.7 | - | - | - |
| Other Non-Current Liabilities | 38.8 | 36.0 | 30.5 | 28.5 | 21.4 | 16.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 570.1 | 474.0 | 384.5 | 328.4 | 244.8 | 169.1 | - | - |
| 0.0 |
| - |
| - |
| Retained Earnings | (3,552.2) | (3,735.9) | (3,640.5) | (3,503.1) | (3,270.9) | (2,697.2) | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (0.3) | (0.8) | (7.4) | (0.7) | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,032.7 | 1,137.9 | 1,072.3 | 1,051.8 | 1,238.0 | (2,696.7) | (1,122.7) | (539.2) |
| Total Equity | 1,032.7 | 1,137.9 | 1,072.3 | 1,051.8 | 1,238.0 | (2,696.7) | (1,122.7) | (539.2) |
| - |
| - |
| Working Capital | 599.1 | 857.7 | 1,028.3 | 1,005.3 | 1,198.0 | 160.2 | - | - |
| Book Value | 1,032.7 | 1,137.9 | 1,072.3 | 1,051.8 | 1,238.0 | (2,696.7) | (1,122.7) | (539.2) |
| Tangible Book Value | 809.0 | 900.1 | 1,066.1 | 1,045.3 | 1,230.0 | (2,709.1) | - | - |
| 590.1 |
| 603.5 |
| 747.9 |
| 1,180.0 |
| 104.8 |
| 120.7 |
| 95.4 |
| 56.0 |
| - |
| - |
| - |
| Restricted Cash | 1.2 | 62.4 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.1 | - | 1.9 | - | - | - |
| Short Term Investments | 231.1 | 211.6 | 392.3 | 440.2 | 401.1 | 449.8 | 663.9 | 708.8 | 739.3 | 699.5 | 706.5 | 804.6 | 806.1 | 843.4 | 719.2 | 584.0 | - | 575.7 | 146.6 | - | - | 142.7 | - | - | - | - |
| Cash And Short Term Investments | 779.2 | 781.4 | 813.2 | 926.2 | 995.3 | 1,070.1 | 1,055.0 | 1,019.1 | 1,207.3 | 1,187.6 | 1,164.7 | 1,160.9 | 1,150.6 | 1,147.5 | 1,151.5 | 1,174.1 | 603.5 | 1,323.5 | 1,326.6 | 104.8 | 120.7 | 238.1 | 56.0 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 127.3 | 150.8 | 119.8 | 115.9 | 112.3 | 122.9 | 99.2 | 100.9 | 84.3 | 97.2 | 80.3 | 73.9 | 72.8 | 70.5 | 56.8 | 55.4 | 48.5 | 51.8 | 44.3 | - | - | 34.3 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 68.1 | 72.8 | 59.8 | 66.9 | 61.9 | 46.3 | 53.6 | 52.5 | 52.2 | 47.8 | 52.3 | 46.8 | 46.5 | 38.9 | 42.4 | 38.0 | 37.7 | 31.4 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,006.8 | 1,097.2 | 1,021.3 | 1,136.5 | 1,196.1 | 1,265.4 | 1,232.8 | 1,197.0 | 1,367.1 | 1,355.5 | 1,319.5 | 1,303.3 | 1,290.7 | 1,277.0 | 1,269.1 | 1,284.6 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 108.0 | 99.0 | 92.5 | 88.7 | 82.6 | 79.0 | 77.1 | 71.8 | 68.0 | 66.0 | 63.2 | 61.0 | 59.0 | 56.4 | 53.2 | 51.1 | 46.6 | 44.7 | 43.1 | - | - | 38.6 | - | - | - | - |
| Accumulated Depreciation | 63.8 | 60.2 | 57.2 | 57.8 | 55.1 | 53.1 | 51.0 | 48.4 | 45.7 | 43.3 | 40.3 | 37.5 | 34.8 | 32.3 | 29.8 | 27.8 | 25.5 | |||||||||
| Property,Plant & Equipment Net | 44.2 | 38.8 | 35.3 | 30.9 | 27.5 | 25.9 | 26.2 | 23.4 | 22.3 | 22.7 | 22.9 | 23.5 | 24.2 | 24.1 | 23.4 | 23.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 199.3 | 146.7 | 146.7 | 146.7 | 147.0 | 147.0 | 147.0 | 147.0 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | ||||||||
| Intangible Assets | 96.7 | 77.0 | 80.4 | 83.8 | 87.3 | 90.8 | 94.4 | 98.0 | - | 0.0 | - | - | - | - | 0.6 | 0.9 | 1.3 | 1.9 | ||||||||
| Operating Lease Right Of Use Assets | 37.0 | 39.9 | 36.9 | 32.4 | 36.1 | 36.9 | 29.9 | 32.7 | 30.5 | 32.7 | 32.2 | 29.3 | 31.2 | 33.0 | 28.8 | 28.6 | ||||||||||
| Deferred Tax Assets | 176.0 | 157.5 | 8.7 | 9.0 | 9.0 | 8.5 | 9.5 | 9.5 | 9.5 | 10.0 | 8.5 | 8.7 | 8.6 | 8.7 | 5.4 | 5.6 | 5.9 | |||||||||
| Other Non-Current Assets | 17.6 | 18.5 | 16.6 | 17.1 | 15.0 | 14.8 | 13.8 | 14.4 | 12.0 | 9.8 | 9.6 | 10.1 | 11.1 | 11.6 | 12.1 | 12.5 | 13.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,605.4 | 1,602.7 | 1,372.0 | 1,480.8 | 1,541.2 | 1,611.9 | 1,575.2 | 1,543.6 | 1,467.4 | 1,456.8 | 1,418.1 | 1,400.3 | 1,390.8 | 1,380.2 | 1,363.1 | 1,378.3 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 18.6 | 11.5 | 7.6 | 4.9 | 2.1 | 1.6 | 7.0 | 9.8 | 1.5 | 3.5 | 2.7 | 1.7 | 4.4 | 5.9 | 3.9 | 6.3 | 3.8 | 6.3 | 3.2 | - | - | 3.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 392.1 | 385.3 | 348.0 | 339.2 | 330.5 | 323.4 | 296.1 | 287.6 | 275.9 | 266.4 | 246.1 | 234.4 | 220.6 | 205.6 | 191.0 | 182.8 | 174.4 | |||||||||
| Operating Lease Liabilities Current | 9.4 | 9.2 | 8.2 | 9.2 | 9.3 | 8.1 | 5.6 | 4.0 | 1.7 | 2.7 | 3.9 | 5.8 | 7.3 | 6.8 | 5.3 | 5.9 | ||||||||||
| Accrued Expenses | 109.4 | 101.2 | 91.2 | 86.7 | 80.2 | 81.9 | 73.7 | 69.2 | 58.2 | 56.6 | 54.7 | 53.8 | 58.3 | 59.0 | 57.4 | 59.1 | 53.1 | 55.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 520.1 | 498.0 | 450.6 | 432.6 | 413.5 | 407.7 | 377.9 | 367.7 | 336.3 | 327.2 | 305.7 | 291.6 | 285.5 | 271.7 | 252.4 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 29.4 | 33.3 | 31.4 | 26.8 | 30.6 | 30.2 | 25.5 | 27.7 | 24.6 | 26.8 | 26.9 | 24.3 | 26.2 | 28.2 | 24.6 | 25.5 | ||||||||||
| Deferred Revenue Non-Current | 2.9 | 3.1 | 3.6 | 3.5 | 3.8 | 3.9 | 3.3 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 36.7 | 38.8 | 38.4 | 36.8 | 35.3 | 36.0 | 36.7 | 33.1 | 28.4 | 30.5 | 26.9 | 26.8 | 28.7 | 28.5 | 26.1 | 24.8 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 586.2 | 570.1 | 520.5 | 496.2 | 479.4 | 474.0 | 440.2 | 428.5 | 389.3 | 384.5 | 359.6 | 342.7 | 340.4 | 328.4 | 303.1 | 298.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,579.8 | 4,586.4 | 4,596.8 | 4,723.5 | 4,798.4 | 4,874.1 | 4,847.2 | 4,800.1 | 4,743.2 | 4,713.5 | 4,675.8 | 4,644.7 | 4,600.7 | 4,562.3 | 4,516.4 | 4,475.7 | ||||||||||
| Retained Earnings | (3,557.0) | (3,552.2) | (3,743.6) | (3,738.9) | (3,737.2) | (3,735.9) | (3,714.0) | (3,684.0) | (3,663.8) | (3,640.5) | (3,612.4) | (3,581.4) | (3,545.7) | (3,503.1) | (3,447.6) | (3,389.8) | (3,320.0) | |||||||||
| Accumulated Other Comprehensive Income | (3.7) | (1.6) | (1.7) | 0.1 | 0.6 | (0.3) | 1.8 | (1.0) | (1.3) | (0.8) | (4.9) | (5.6) | (4.5) | (7.4) | (8.8) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 1,019.2 | 1,032.7 | 851.5 | 984.6 | 1,061.8 | 1,137.9 | 1,135.0 | 1,115.1 | 1,078.1 | 1,072.3 | 1,058.5 | 1,057.7 | 1,050.4 | 1,051.8 | 1,060.0 | 1,079.6 | ||||||||||
| Total Equity | 1,019.2 | 1,032.7 | 851.5 | 984.6 | 1,061.8 | 1,137.9 | 1,135.0 | 1,115.1 | 1,078.1 | 1,072.3 | 1,058.5 | 1,057.7 | 1,050.4 | 1,051.8 | 1,060.0 | 1,079.6 | 1,111.2 | 1,238.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 486.8 | 599.1 | 570.7 | 703.9 | 782.6 | 857.7 | 854.9 | 829.3 | 1,030.8 | 1,028.3 | 1,013.8 | 1,011.7 | 1,005.2 | 1,005.3 | 1,016.7 | 1,036.3 | 1,068.0 | |||||||||
| Book Value | 1,019.2 | 1,032.7 | 851.5 | 984.6 | 1,061.8 | 1,137.9 | 1,135.0 | 1,115.1 | 1,078.1 | 1,072.3 | 1,058.5 | 1,057.7 | 1,050.4 | 1,051.8 | 1,060.0 | 1,079.6 | 1,111.2 | 1,238.0 | ||||||||
| Tangible Book Value | 723.2 | 809.0 | 624.4 | 754.1 | 827.5 | 900.1 | 893.6 | 870.1 | 1,072.0 | 1,066.1 | 1,052.3 | 1,051.5 | 1,044.3 | 1,045.6 | 1,053.2 | 1,072.6 | 1,103.8 | |||||||||
| 38.0 |
| - |
| - |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,299.7 |
| 1,421.4 |
| 1,421.8 |
| - |
| - |
| 312.4 |
| - |
| - |
| - |
| - |
| 23.2 |
| 21.9 |
| - |
| - |
| 17.8 |
| - |
| - |
| - |
| - |
| 21.1 |
| 21.5 |
| 21.2 |
| - |
| - |
| 20.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| 28.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 16.0 |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| 10.6 |
| 6.1 |
| - |
| - |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,390.7 |
| 1,482.8 |
| 1,487.5 |
| - |
| - |
| 367.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.2 |
| 143.2 |
| - |
| - |
| 104.2 |
| - |
| - |
| - |
| - |
| 4.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.1 |
| - |
| - |
| 35.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 248.3 |
| 231.7 |
| 223.3 |
| 201.4 |
| - |
| - |
| 152.2 |
| - |
| - |
| - |
| - |
| 26.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| 21.4 |
| 18.3 |
| - |
| - |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 279.5 |
| 244.8 |
| 219.6 |
| - |
| - |
| 169.1 |
| - |
| - |
| - |
| - |
| 4,435.6 |
| 4,509.7 |
| 4,464.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (3,270.9) |
| (3,196.2) |
| - |
| - |
| (2,697.2) |
| - |
| - |
| - |
| - |
| (6.3) |
| (4.4) |
| (0.7) |
| (0.0) |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,111.2 |
| 1,238.0 |
| 1,267.9 |
| (3,088.8) |
| (2,483.3) |
| (2,696.7) |
| (1,506.0) |
| (1,237.6) |
| (1,122.7) |
| (539.2) |
| 1,267.9 |
| (3,088.8) |
| (2,483.3) |
| (2,696.7) |
| (1,506.0) |
| (1,237.6) |
| (1,122.7) |
| (539.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,198.0 |
| 1,220.5 |
| - |
| - |
| 160.2 |
| - |
| - |
| - |
| - |
| 1,267.9 |
| (3,088.8) |
| (2,483.3) |
| (2,696.7) |
| (1,506.0) |
| (1,237.6) |
| (1,122.7) |
| (539.2) |
| 1,230.0 |
| 1,258.7 |
| - |
| - |
| (2,709.1) |
| - |
| - |
| - |
| - |