Name: FRST Balance Sheet - Primis Financial Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FRST - Primis Financial Corp.

USD | NASDAQ | Financial Services

FRST Balance Sheet - Primis Financial Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	159.9	143.6	63.9	94.1	57.0	64.5	77.3	66.6	88.7	77.6	93.9	100.9	607.1	77.9	97.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Cash And Short Term Investments
Cash And Equivalents	143.6	64.5	77.6	77.9	530.2	196.2	31.9	28.6	25.5	47.4	30.3	38.3	20.9	39.2	5.0	9.7	8.1	14.8
Restricted Cash	-	-	-	-	-	-	-	-	-	2.9	0.9	1.5	1.8	1.7	1.2	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	143.6	64.5	77.6	77.9	530.2	196.2	31.9	28.6	25.5	47.4	30.3	38.3	20.9	39.2	5.0
Receivables
Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	17.3	39.0	38.1	43.7	48.7	46.3	45.3	44.2	67.4	14.9	14.7	14.4	10.6	10.1
Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Equity
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	-	0.1	0.1
Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property,Plant & Equipment Net	5.9	6.1	19.4	19.6	19.2	19.4	19.7	19.9	20.4	20.6	24.9	25.3	25.1	25.3	25.5	26.1
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	6.9	6.9	6.9	6.6	21.2	0.0	-	-	-	-	-	-	-	-	-	-	-
Goodwill	93.5	93.5	93.5	93.5	93.5	93.5	93.5	93.5	93.5	93.5	93.5	104.6	104.6	104.6	104.6	104.7	102.0	102.0
Intangible Assets	-	-	0.0	0.0	0.3	0.7	1.0	1.3	1.6	2.0	2.3	2.6	2.9	3.3	3.6	3.8	4.1	4.5
Operating Lease Right Of Use Assets	64.8	65.6	9.4	9.9	10.4	10.3	10.5	10.3	10.2	10.6	11.4	10.7	9.4	5.3	5.5	4.8
Deferred Tax Assets	14.6	14.7	17.3	19.5	21.4	26.5	25.6	25.2	24.5	22.4	24.2	22.6	21.0	19.9	17.9	14.7	12.4
Other Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	4,256.7	4,047.4	3,954.8	3,871.7	3,697.3	3,690.1	4,024.3	3,966.0	3,890.0	3,856.5	3,838.9	3,866.2	4,219.0	3,566.7	3,357.2	3,236.6

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	3,829.5	3,624.5	3,572.7	3,495.3	3,321.7	3,325.1	3,627.3	3,571.8	3,495.4	3,459.0	3,461.2	3,475.8	3,821.6	3,177.7	2,965.4	2,837.9

Common Equity
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1
Additional Paid In Capital	316.8	316.5	314.8	314.7	314.7	314.7	314.1	313.9	313.8	313.5	313.1	313.0	312.9	312.7	312.4	312.2	311.9
Retained Earnings	114.4	109.6	82.5	78.2	78.2	58.0	83.9	85.1	84.1	84.1	94.8	103.3	107.7	101.9	102.2	101.8	99.6
Accumulated Other Comprehensive Income	(3.5)	(2.7)	(14.6)	(15.9)	(17.6)	(21.2)	(17.1)	(23.2)	(23.6)	(21.8)	(30.5)	(26.1)	(23.5)	(25.9)	(27.5)
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	0.0	0.0	0.0	13.2	16.0	18.2	20.0	21.4	-	-	-	-	-	-	-	-
Total Stockholders Equity	427.2	422.9	382.2	376.4	375.6	351.8	381.0	376.0	374.6	376.2	377.6	390.4	397.4	389.0	387.4	396.3	402.3
Total Equity	427.2	422.9	382.2	376.4	375.6	365.0	397.1	394.2	394.6	397.6	377.6	390.4	397.4	389.0	387.4	396.3	402.3	410.0

Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Working Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Book Value	427.2	422.9	382.2	376.4	375.6	351.8	381.0	376.0	374.6	376.2	377.6	390.4	397.4	389.0	387.4	396.3	402.3	410.0
Tangible Book Value	333.7	329.4	288.7	282.9	281.8	257.6	286.6	281.3	279.5	280.7	281.9	283.2	289.9	281.1	279.2	287.8	296.2