| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 107.4 | 123.4 | 250.8 | 85.6 | 162.1 | 798.3 | 127.4 | 64.1 | 15.2 | 23.4 | 21.0 | 48.0 | 88.9 | 37.0 | 67.8 | 15.8 | 135.4 | ||
| Restricted Cash | 10.3 | 12.0 | 9.2 | 10.8 | 13.0 | 18.6 | 26.2 | 44.2 | 10.0 | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 107.4 | 123.4 | 250.8 | 85.6 | 162.1 | 798.3 | 127.4 | 64.1 | 15.2 | 23.4 | 21.0 | 48.0 | 88.9 | 37.0 | 67.8 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 4,963.6 | 4,496.7 | 4,615.7 | 4,344.5 | 4,063.4 | 4,308.5 | 3,370.3 | 3,173.9 | 3,231.6 | 2,740.8 | 2,559.8 | 2,339.6 | 2,248.5 | 2,126.5 | 2,036.8 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 4,963.6 | 4,496.7 | 4,615.7 | 4,344.5 | 4,063.4 | 4,308.5 | 3,370.3 | 3,173.9 | 3,231.6 | 2,740.8 | 2,559.8 | 2,339.6 | 2,248.5 | 2,126.5 | 2,036.8 | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 115.6 | 107.4 | 111.3 | 177.0 | 109.2 | 123.4 | 97.0 | 103.2 | 95.9 | 250.8 | 98.2 | 98.1 | 99.4 | 85.6 | 146.2 | |||||||||||||||||||||||||
| 15.2 |
| 50.7 |
| - |
| - |
| - |
| 15.8 |
| 135.4 |
| 15.2 |
| 50.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 8,288.0 | 7,750.9 | 7,582.7 | 7,388.7 | 6,891.0 | 6,225.2 | 6,082.7 | 5,760.3 | 5,758.5 | 5,029.8 | 4,490.4 | 4,141.9 | 3,799.0 | 3,555.4 | 3,298.9 | 2,860.7 | 2,821.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | 83.7 | 87.0 | 58.6 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 83.1 | 85.8 | 87.0 | 94.6 | 90.7 | 92.2 | 93.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,130.5 | 8,524.8 | 8,436.5 | 8,234.0 | 7,622.3 | 7,607.6 | 6,795.0 | 6,289.6 | 6,275.8 | 5,423.3 | 4,896.6 | 4,546.9 | 4,219.3 | 3,898.6 | 3,666.2 | 3,159.6 | 3,222.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,629.8 | 5,100.3 | 5,211.0 | 5,021.6 | 4,745.5 | 4,921.2 | 4,019.1 | 3,686.1 | 3,743.1 | 3,203.8 | 2,977.3 | 2,735.3 | 2,643.6 | 2,493.6 | 2,340.3 | 1,978.4 | 2,013.2 | - | - |
| 0.6 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 2.0 | 4.7 | 4.1 | 5.8 | (2.0) | (5.6) | (0.8) | (0.4) | 0.0 | (2.6) | (4.1) | (3.5) | (1.4) | (12.4) | (3.9) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 70.3 | 72.6 | 78.7 | 80.0 | 82.5 | 84.6 | 100.8 | 121.4 | 124.8 | 99.1 | 118.2 | 88.2 | 23.1 | 23.8 | 24.5 | 21.0 | 31.7 | - | - |
| Total Stockholders Equity | 3,248.7 | 3,171.6 | 2,963.5 | 2,954.0 | 2,580.6 | 2,464.2 | 2,535.3 | 2,345.9 | 2,266.7 | 1,976.7 | 1,663.7 | 1,604.4 | 1,448.2 | 1,286.8 | 1,216.1 | 1,094.7 | 1,177.3 | 1,084.6 | 1,146.5 |
| Total Equity | 3,319.0 | 3,244.1 | 3,042.2 | 3,034.0 | 2,663.1 | 2,548.7 | 2,636.1 | 2,467.3 | 2,391.5 | 2,075.8 | 1,781.9 | 1,692.6 | 1,471.3 | 1,310.6 | 1,240.6 | 1,115.8 | 1,151.7 | 1,084.6 | 1,146.5 |
| - |
| - |
| - |
| Net debt | 4,856.2 | 4,373.3 | 4,364.9 | 4,258.9 | 3,901.3 | 3,510.2 | 3,242.9 | 3,109.8 | 3,216.4 | 2,717.4 | 2,538.7 | 2,291.6 | 2,159.6 | 2,089.5 | 1,969.0 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,248.7 | 3,171.6 | 2,963.5 | 2,954.0 | 2,580.6 | 2,464.2 | 2,535.3 | 2,345.9 | 2,266.7 | 1,976.7 | 1,663.7 | 1,604.4 | 1,448.2 | 1,286.8 | 1,216.1 | 1,094.7 | 1,177.3 | 1,084.6 | 1,146.5 |
| Tangible Book Value | - | - | - | - | - | - | - | 2,262.2 | 2,179.7 | 1,918.2 | - | - | - | - | - | - | - | - | - |
| 176.6 |
| 157.9 |
| 162.1 |
| 177.6 |
| 304.3 |
| 779.9 |
| 798.3 |
| 863.3 |
| 980.0 |
| 994.7 |
| 127.4 |
| 162.5 |
| 105.9 |
| 43.0 |
| 64.1 |
| 41.9 |
| 56.1 |
| 64.4 |
| 15.2 |
| 22.9 |
| 96.3 |
| 20.1 |
| 23.4 |
| 101.3 |
| 18.6 |
| Restricted Cash | 8.3 | 10.3 | 16.4 | 26.6 | 13.5 | 12.0 | 8.6 | 10.6 | 8.9 | 9.2 | 4.6 | 4.7 | 7.8 | 10.8 | 12.4 | 18.0 | 20.2 | 13.0 | 10.3 | 12.7 | 28.5 | 18.6 | 25.2 | 21.2 | 24.7 | 26.2 | 44.4 | 34.4 | 39.2 | 44.2 | 52.9 | 52.8 | 9.3 | 10.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 115.6 | 107.4 | 111.3 | 177.0 | 109.2 | 123.4 | 97.0 | 103.2 | 95.9 | 250.8 | 98.2 | 98.1 | 99.4 | 85.6 | 146.2 | 176.6 | 157.9 | 162.1 | 177.6 | 304.3 | 779.9 | 798.3 | 863.3 | 980.0 | 994.7 | 127.4 | 162.5 | 105.9 | 43.0 | 64.1 | 41.9 | 56.1 | 64.4 | 15.2 | 22.9 | 96.3 | 20.1 | 23.4 | 101.3 | 18.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 8,267.8 | 8,288.0 | 8,048.5 | 7,795.8 | 7,862.1 | 7,750.9 | 7,764.1 | 7,721.4 | 7,572.9 | 7,582.7 | 7,566.7 | 7,560.8 | 7,425.4 | 7,388.7 | 7,344.2 | 7,058.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 82.2 | 83.1 | 83.9 | 84.5 | 85.2 | 85.8 | 86.4 | 87.0 | 86.4 | 87.0 | 87.6 | 88.2 | 88.8 | 94.6 | 95.2 | 89.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,096.8 | 9,130.5 | 8,862.2 | 8,623.8 | 8,621.9 | 8,524.8 | 8,479.2 | 8,421.2 | 8,271.7 | 8,436.5 | 8,293.7 | 8,278.9 | 8,269.3 | 8,234.0 | 8,217.0 | 7,810.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,532.4 | 5,629.8 | 5,396.4 | 5,122.5 | 5,176.2 | 5,100.3 | 5,112.7 | 5,167.8 | 5,092.7 | 5,211.0 | 5,156.1 | 5,120.3 | 5,086.7 | 5,021.6 | 5,049.4 | 4,724.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 5.1 | 2.0 | 2.2 | 2.9 | 3.6 | 4.7 | 2.2 | 7.0 | 6.9 | 4.1 | 6.8 | 5.5 | 4.5 | 5.8 | 6.1 | 3.6 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 70.4 | 70.3 | 70.6 | 71.1 | 72.4 | 72.6 | 74.1 | 75.2 | 77.9 | 78.7 | 79.1 | 79.7 | 79.0 | 80.0 | 80.9 | 80.5 | 80.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,311.1 | 3,248.7 | 3,214.6 | 3,249.0 | 3,191.9 | 3,171.6 | 3,111.5 | 2,995.6 | 2,918.1 | 2,963.5 | 2,881.9 | 2,900.7 | 2,925.2 | 2,954.0 | 2,900.9 | 2,795.9 | ||||||||||||||||||||||||
| Total Equity | 3,381.5 | 3,319.0 | 3,285.1 | 3,320.1 | 3,264.3 | 3,244.1 | 3,185.6 | 3,070.8 | 2,996.0 | 3,042.2 | 2,961.0 | 2,980.4 | 3,004.2 | 3,034.0 | 2,981.9 | 2,876.4 | 2,714.6 | 2,663.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,311.1 | 3,248.7 | 3,214.6 | 3,249.0 | 3,191.9 | 3,171.6 | 3,111.5 | 2,995.6 | 2,918.1 | 2,963.5 | 2,881.9 | 2,900.7 | 2,925.2 | 2,954.0 | 2,900.9 | 2,795.9 | 2,633.8 | 2,580.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,918.9 |
| 6,891.0 |
| 6,891.1 |
| 6,826.3 |
| 6,315.5 |
| 6,225.2 |
| 6,247.8 |
| 6,237.5 |
| 6,192.8 |
| 6,082.7 |
| 5,854.3 |
| 5,726.4 |
| 5,739.0 |
| 5,760.3 |
| 5,742.2 |
| 5,774.9 |
| 5,799.8 |
| 5,758.5 |
| 5,699.8 |
| 5,283.1 |
| 5,249.1 |
| 5,029.8 |
| 4,915.8 |
| 4,806.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.2 |
| 90.7 |
| 91.8 |
| 92.5 |
| 82.7 |
| 92.2 |
| 92.8 |
| 93.5 |
| 94.1 |
| 93.8 |
| 94.3 |
| 94.8 |
| 95.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,668.4 |
| 7,622.3 |
| 7,634.4 |
| 7,678.9 |
| 7,669.6 |
| 7,607.6 |
| 7,711.3 |
| 7,789.9 |
| 7,759.9 |
| 6,795.0 |
| 6,607.6 |
| 6,383.7 |
| 6,351.4 |
| 6,289.6 |
| 6,285.7 |
| 6,302.7 |
| 6,293.6 |
| 6,275.8 |
| 6,221.1 |
| 5,803.5 |
| 5,656.2 |
| 5,423.3 |
| 5,397.3 |
| 5,188.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,739.8 |
| 4,745.5 |
| 4,875.3 |
| 4,890.4 |
| 4,926.5 |
| 4,921.2 |
| 5,133.5 |
| 5,099.2 |
| 5,000.8 |
| 4,019.1 |
| 3,912.2 |
| 3,738.4 |
| 3,715.1 |
| 3,686.1 |
| 3,710.8 |
| 3,773.7 |
| 3,779.0 |
| 3,743.1 |
| 3,735.5 |
| 3,564.8 |
| 3,438.4 |
| 3,203.8 |
| 3,200.3 |
| 3,039.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| (2.0) |
| (2.7) |
| (3.2) |
| (2.3) |
| (5.6) |
| (7.3) |
| (7.8) |
| (7.3) |
| (0.8) |
| (1.1) |
| (1.0) |
| (0.6) |
| (0.4) |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.0 |
| (0.7) |
| (1.1) |
| (1.5) |
| (2.6) |
| (5.4) |
| (7.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.5 |
| 85.0 |
| 85.8 |
| 84.0 |
| 84.6 |
| 90.2 |
| 96.8 |
| 97.5 |
| 100.8 |
| 103.2 |
| 103.5 |
| 113.4 |
| 121.4 |
| 121.7 |
| 122.6 |
| 121.5 |
| 124.8 |
| 124.8 |
| 94.3 |
| 95.1 |
| 99.1 |
| 98.5 |
| 99.2 |
| 2,633.8 |
| 2,580.6 |
| 2,461.2 |
| 2,490.1 |
| 2,521.0 |
| 2,464.2 |
| 2,327.9 |
| 2,434.3 |
| 2,502.1 |
| 2,535.3 |
| 2,469.9 |
| 2,407.2 |
| 2,388.2 |
| 2,345.9 |
| 2,311.8 |
| 2,264.9 |
| 2,251.6 |
| 2,266.7 |
| 2,209.0 |
| 1,992.4 |
| 1,981.7 |
| 1,976.7 |
| 1,972.7 |
| 1,923.7 |
| 2,546.2 |
| 2,575.8 |
| 2,605.0 |
| 2,548.7 |
| 2,418.1 |
| 2,531.1 |
| 2,599.6 |
| 2,636.1 |
| 2,573.1 |
| 2,510.6 |
| 2,501.6 |
| 2,467.3 |
| 2,433.4 |
| 2,387.6 |
| 2,373.1 |
| 2,391.5 |
| 2,333.8 |
| 2,086.7 |
| 2,076.8 |
| 2,075.8 |
| 2,071.2 |
| 2,023.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,461.2 |
| 2,490.1 |
| 2,521.0 |
| 2,464.2 |
| 2,327.9 |
| 2,434.3 |
| 2,502.1 |
| 2,535.3 |
| 2,469.9 |
| 2,407.2 |
| 2,388.2 |
| 2,345.9 |
| 2,311.8 |
| 2,264.9 |
| 2,251.6 |
| 2,266.7 |
| 2,209.0 |
| 1,992.4 |
| 1,981.7 |
| 1,976.7 |
| 1,972.7 |
| 1,923.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |