| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 341.1 | 336.0 | 322.3 | 311.5 | 309.2 | 311.4 | 303.6 | 296.1 | 291.3 | 291.8 | 286.6 | 280.7 | 273.1 | 280.1 | 273.5 | 264.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 1,310.9 | 1,279.0 | 1,202.5 | 1,132.2 | 1,074.4 | 951.2 | 835.5 | 935.8 | 915.4 | 857.3 | 801.6 | 744.0 | 686.1 | 637.4 | 605.8 | 551.1 | 541.8 | 528.6 | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 703.1 | 602.2 | 472.4 | 406.5 | 526.4 | 394.7 | 289.5 | 470.9 | 361.6 | 410.2 | 321.0 | 300.2 | 271.0 | 254.2 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 3.4 | 3.1 | 4.3 | 4.7 | 1.1 | 0.8 | 1.9 | 1.3 | 0.9 | 0.5 | 0.4 | 0.1 | 0.1 | 0.4 | 0.7 | 0.2 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | 5.79 | 4.68 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | 4.61 | 3.18 | 3.97 | 3.51 | 3.04 | 2.42 | 2.47 | 2.36 | 2.29 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 1,083.2 | 970.0 | 815.0 | 728.2 | 828.8 | 674.7 | 544.6 | 710.7 | 605.9 | 626.3 | 514.6 | 475.0 | 441.9 | 415.0 | 395.6 | 352.4 | |||
| 256.8 |
| 254.2 |
| 247.3 |
| 231.6 |
| 218.2 |
| 219.5 |
| 208.2 |
| 176.2 |
| 231.6 |
| 239.1 |
| 233.9 |
| 230.5 |
| 232.2 |
| 235.4 |
| 229.8 |
| 224.9 |
| 225.4 |
| 224.0 |
| 218.0 |
| 208.0 |
| 207.4 |
| 204.1 |
| 201.2 |
| 198.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 11.9 | 12.5 | 11.6 | 11.9 | 10.9 | 14.8 | 10.8 | 12.1 | 12.0 | 13.1 | 13.1 | 11.9 | 12.5 | 13.6 | 13.1 | 13.6 | 12.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 99.2 | 97.4 | 94.3 | 89.2 | 86.9 | 87.1 | 87.0 | 85.0 | 83.4 | 82.4 | 81.7 | 79.0 | 78.6 | 79.2 | 77.1 | 74.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 74.7 | 70.6 | 67.5 | 61.6 | 67.8 | 65.1 | 63.9 | 58.9 | 61.7 | 62.3 | 58.6 | 55.6 | 55.2 | 62.8 | 58.8 | 51.2 | 56.2 | |||||||||||||||||||||||
| Total Operating Expenses | 224.8 | 220.4 | 211.6 | 199.5 | 202.2 | 203.9 | 197.8 | 191.3 | 191.1 | 191.2 | 186.5 | 178.9 | 179.0 | 188.7 | 181.8 | 170.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 209.0 | 180.7 | 110.7 | 202.7 | 108.1 | 109.3 | 105.8 | 157.0 | 100.2 | 108.8 | 100.1 | 101.8 | 95.8 | 155.1 | 191.7 | 93.6 | 86.0 | 147.5 | 85.6 | 78.9 | 82.8 | 151.8 | 3.7 | 48.3 | 85.7 | 176.2 | 94.0 | 109.6 | 91.1 | 84.8 | 93.5 | 93.9 | 89.5 | 161.1 | 84.5 | 83.1 | 81.5 | 83.5 | 80.5 | 80.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.0 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.0 | 1.1 | 1.5 | 0.9 | 0.7 | 2.4 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 49.1 | 48.9 | 47.6 | 44.6 | 42.5 | 43.2 | 44.2 | 44.3 | 43.7 | 43.0 | 42.7 | 42.9 | 39.2 | 38.3 | 35.1 | 32.1 | 31.6 | 32.2 | ||||||||||||||||||||||
| Income From Equity Investments | 0.2 | 0.2 | 0.6 | 0.9 | 0.2 | 1.3 | 0.9 | 0.9 | 0.0 | 0.4 | 1.3 | 1.7 | 0.5 | 0.3 | 1.9 | 2.8 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 161.1 | 132.6 | 64.5 | 160.0 | 66.6 | 68.2 | 63.5 | 114.7 | 58.0 | 67.1 | 59.4 | 63.0 | 57.7 | 117.7 | 158.8 | 64.5 | 54.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 161.1 | 132.6 | 64.5 | 160.0 | 66.6 | 68.2 | 63.5 | 114.7 | 58.0 | 67.1 | 59.4 | 63.0 | 57.7 | 117.7 | 158.8 | 64.5 | 54.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 159.1 | 129.7 | 61.6 | 155.9 | 63.8 | 65.5 | 61.0 | 112.0 | 56.7 | 64.1 | 57.0 | 60.5 | 55.3 | 115.7 | 156.1 | 61.7 | ||||||||||||||||||||||||
| Less: Minority Interest | 2.0 | 2.9 | 2.9 | 4.0 | 2.8 | 2.7 | 2.5 | 2.7 | 1.3 | 3.0 | 2.3 | 2.5 | 2.4 | 2.0 | 2.6 | 2.8 | 2.7 | |||||||||||||||||||||||
| Less: Preferred Dividends | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 157.1 | 127.7 | 59.6 | 153.9 | 61.8 | 63.5 | 58.9 | 110.0 | 54.7 | 62.1 | 55.0 | 58.5 | 53.3 | 113.7 | 154.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.82 | - | 0.69 | 1.78 | 0.72 | - | 0.70 | 1.32 | 0.66 | - | 0.67 | 0.72 | 0.65 | - | 1.90 | 0.75 | 0.63 | - | 0.64 | 0.57 | 0.60 | - | (0.41) | 0.11 | 0.70 | - | 0.84 | 1.05 | 0.78 | - | 0.82 | 0.84 | 0.81 | - | 1.47 | 1.05 | 0.78 | - | 0.82 | 0.79 |
| EPS Diluted | 1.81 | - | 0.69 | 1.78 | 0.72 | - | 0.70 | 1.32 | 0.66 | - | 0.67 | 0.72 | 0.65 | - | 1.89 | 0.75 | 0.63 | - | ||||||||||||||||||||||
| Shares Basic | 86.0 | - | 86.0 | 86.0 | 85.5 | - | 84.0 | 82.9 | 82.6 | - | 81.3 | 81.2 | 81.1 | - | 80.8 | 79.2 | 78.4 | - | ||||||||||||||||||||||
| Shares Diluted | 86.7 | - | 86.0 | 86.6 | 85.5 | - | 84.0 | 83.6 | 82.6 | - | 81.3 | 81.2 | 81.1 | - | 81.5 | 79.2 | 78.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 308.2 | 278.0 | 204.9 | 292.0 | 195.1 | 196.4 | 192.9 | 242.1 | 183.6 | 191.2 | 181.8 | 180.8 | 174.4 | 234.3 | 268.8 | 168.1 | 157.7 | 225.3 | 156.2 | 146.5 | 146.7 | 216.2 | 69.3 | 111.1 | 147.9 | 237.7 | 153.7 | 168.6 | 150.7 | 151.8 | 154.2 | 152.2 | 147.6 | 217.5 | 140.1 | 135.8 | 132.9 | 131.9 | 129.4 | 128.6 |
| EBIT | 209.0 | 180.7 | 110.7 | 202.7 | 108.1 | 109.3 | 105.8 | 157.0 | 100.2 | 108.8 | 100.1 | 101.8 | 95.8 | 155.1 | 191.7 | 93.6 | 86.0 | 147.5 | 85.6 | |||||||||||||||||||||
| 519.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 48.0 | 46.9 | 49.7 | 50.7 | 52.6 | 49.9 | 41.7 | 42.8 | 33.6 | 36.3 | 33.4 | 35.6 | 32.3 | 32.0 | 31.2 | 29.0 | 24.2 | 22.0 | 26.7 |
| Depreciation & Amortization | 380.1 | 367.8 | 342.6 | 321.8 | 302.4 | 280.0 | 255.0 | 239.8 | 244.2 | 216.1 | 193.6 | 174.8 | 170.8 | 160.8 | 141.7 | 125.9 | 118.9 | 114.4 | 110.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 274.3 | 267.4 | 249.6 | 231.7 | 229.0 | 198.1 | 170.9 | 187.8 | 173.1 | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 856.3 | 833.6 | 784.1 | 735.6 | 711.8 | 646.4 | 586.9 | 581.3 | 565.7 | 525.1 | 480.6 | 443.9 | 415.1 | 383.3 | 351.9 | 324.6 | 312.6 | 319.0 | 302.4 |
| 253.9 |
| 226.5 |
| 229.2 |
| 209.5 |
| 217.3 |
| 0.3 |
| 1.9 |
| 0.9 |
| Interest Expense | 190.3 | 183.6 | 175.5 | 167.8 | 137.0 | 127.7 | 136.3 | 109.6 | 110.2 | 100.1 | 95.0 | 92.6 | 93.9 | 105.0 | 113.3 | 98.5 | 101.9 | 108.8 | 99.2 |
| Income From Equity Investments | 1.9 | 1.9 | 3.2 | 3.9 | 5.2 | 1.2 | (8.1) | (2.0) | (3.4) | (0.4) | 0.1 | 1.4 | 1.2 | 1.5 | 1.8 | 1.8 | 1.1 | 1.3 | 1.6 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 518.1 | 423.6 | 304.3 | 247.2 | 395.7 | 269.1 | 135.9 | 360.5 | 237.1 | 219.9 | 226.4 | 190.1 | 167.9 | 137.8 | 143.0 | 130.3 | 125.9 | 101.3 | 120.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 24.8 | 1.4 | 19.3 | 2.0 | 2.5 | 14.5 |
| Net Income | 518.1 | 423.6 | 304.3 | 247.2 | 395.7 | 269.1 | 135.9 | 360.5 | 249.0 | 297.9 | 258.9 | 218.4 | 172.3 | 167.6 | 156.2 | 149.6 | 128.2 | 103.9 | 135.2 |
| Net Income Attributable To Parent | 506.4 | 411.1 | 295.2 | 237.0 | 385.5 | 261.5 | 131.7 | 353.9 | 241.9 | 289.9 | 249.9 | 210.2 | 164.5 | 162.7 | 151.9 | 143.9 | 122.8 | 98.3 | 129.8 |
| Less: Minority Interest | 11.7 | 12.6 | 9.1 | 10.2 | 10.2 | 7.6 | 4.2 | 6.7 | 7.1 | 8.0 | 9.0 | 8.2 | 7.8 | 4.9 | 4.3 | 5.7 | 5.4 | 5.6 | 5.4 |
| Less: Preferred Dividends | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 2.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Net Income To Common Shareholders | 498.4 | 403.0 | 287.2 | 229.0 | 377.5 | 253.5 | 123.7 | 345.8 | 233.9 | 287.5 | 249.4 | 209.7 | 164.0 | 162.1 | 151.4 | 143.4 | 122.2 | 97.8 | 129.2 |
| 1.99 |
| 1.63 |
| 2.19 |
| EPS Diluted | 5.75 | 4.68 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | 4.61 | 3.18 | 3.97 | 3.50 | 3.03 | 2.41 | 2.46 | 2.35 | 2.28 | 1.98 | 1.63 | 2.19 |
| Shares Basic | 86.0 | 85.9 | 83.6 | 81.3 | 79.9 | 77.3 | 75.5 | 74.8 | 73.3 | 72.1 | 70.9 | 68.8 | 67.3 | 65.3 | 63.9 | 62.4 | 61.2 | 59.7 | 58.7 |
| Shares Diluted | 86.7 | 86.4 | 83.6 | 81.3 | 80.5 | 77.4 | 75.5 | 74.8 | 73.3 | 72.2 | 71.0 | 69.0 | 67.5 | 65.5 | 64.1 | 62.6 | 61.3 | 59.8 | 58.9 |
| 348.1 |
| 324.0 |
| 328.0 |
| EBIT | 703.1 | 602.2 | 472.4 | 406.5 | 526.4 | 394.7 | 289.5 | 470.9 | 361.6 | 410.2 | 321.0 | 300.2 | 271.0 | 254.2 | 253.9 | 226.5 | 229.2 | 209.5 | 217.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 12.3 |
| 12.8 |
| 10.3 |
| 12.3 |
| 9.3 |
| 9.8 |
| 10.3 |
| 10.7 |
| 11.1 |
| 11.4 |
| 9.6 |
| 9.6 |
| 7.6 |
| 8.4 |
| 7.9 |
| 10.3 |
| 9.1 |
| 8.6 |
| 8.3 |
| 8.1 |
| 8.2 |
| 9.0 |
| 71.7 |
| 77.8 |
| 70.6 |
| 67.7 |
| 63.9 |
| 64.4 |
| 65.6 |
| 62.8 |
| 62.2 |
| 61.4 |
| 59.6 |
| 59.1 |
| 59.6 |
| 67.0 |
| 60.8 |
| 58.4 |
| 58.1 |
| 56.4 |
| 55.6 |
| 52.7 |
| 51.4 |
| 48.4 |
| 48.9 |
| 48.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.6 |
| 49.3 |
| 42.9 |
| 49.2 |
| 48.4 |
| 41.8 |
| 36.4 |
| 44.3 |
| - |
| 54.5 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.8 |
| 179.2 |
| 161.7 |
| 152.8 |
| 152.8 |
| 154.1 |
| 147.3 |
| 139.6 |
| 145.8 |
| 148.8 |
| 154.2 |
| 137.1 |
| 141.1 |
| 152.0 |
| 139.4 |
| 135.0 |
| 139.3 |
| 140.8 |
| 133.5 |
| 125.0 |
| 125.8 |
| 120.6 |
| 120.7 |
| 117.8 |
| 32.2 |
| 31.2 |
| 32.1 |
| 37.5 |
| 36.2 |
| 34.1 |
| 28.4 |
| 27.1 |
| 27.1 |
| 27.5 |
| 28.0 |
| 28.0 |
| 28.2 |
| 27.8 |
| 26.2 |
| 26.2 |
| 26.3 |
| 23.9 |
| 23.8 |
| 23.9 |
| 24.3 |
| 23.1 |
| 0.2 |
| 1.3 |
| 1.1 |
| 0.1 |
| (1.3) |
| (1.4) |
| (1.6) |
| (3.9) |
| (1.2) |
| (0.7) |
| (0.2) |
| 0.4 |
| (1.4) |
| (0.7) |
| (1.4) |
| (0.7) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.7 |
| 54.5 |
| 48.1 |
| 49.7 |
| 102.2 |
| (33.6) |
| 10.9 |
| 56.4 |
| 149.0 |
| 67.1 |
| 82.7 |
| 61.8 |
| 54.9 |
| 61.1 |
| 61.6 |
| 59.6 |
| 44.8 |
| 58.1 |
| 59.1 |
| 57.9 |
| 59.7 |
| 56.3 |
| 57.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.7 |
| 54.5 |
| 48.1 |
| 49.7 |
| 102.2 |
| (33.6) |
| 10.9 |
| 56.4 |
| 149.0 |
| 67.1 |
| 82.7 |
| 61.8 |
| 56.4 |
| 64.2 |
| 65.5 |
| 62.9 |
| 52.8 |
| 108.9 |
| 78.1 |
| 58.1 |
| 59.7 |
| 61.2 |
| 58.9 |
| 52.0 |
| 114.9 |
| 52.1 |
| 46.2 |
| 48.2 |
| 94.7 |
| (28.3) |
| 10.5 |
| 54.8 |
| 147.4 |
| 65.5 |
| 80.9 |
| 60.1 |
| 54.5 |
| 62.6 |
| 63.6 |
| 61.2 |
| 50.7 |
| 106.8 |
| 76.3 |
| 56.2 |
| 58.0 |
| 59.0 |
| 55.9 |
| 1.8 |
| 2.4 |
| 1.9 |
| 1.5 |
| 7.5 |
| (5.3) |
| 0.4 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.8 |
| 1.7 |
| 1.9 |
| 1.6 |
| 1.9 |
| 1.7 |
| 2.1 |
| 2.1 |
| 1.8 |
| 1.9 |
| 1.7 |
| 2.2 |
| 3.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 59.7 |
| 50.0 |
| 112.9 |
| 50.1 |
| 44.2 |
| 46.2 |
| 92.7 |
| (30.3) |
| 8.5 |
| 52.8 |
| 145.3 |
| 63.5 |
| 78.9 |
| 58.1 |
| 52.5 |
| 60.5 |
| 61.6 |
| 59.2 |
| 48.6 |
| 106.6 |
| 76.2 |
| 56.1 |
| 57.9 |
| 58.8 |
| 55.8 |
| 0.64 |
| 0.57 |
| 0.60 |
| - |
| (0.41) |
| 0.11 |
| 0.70 |
| - |
| 0.84 |
| 1.05 |
| 0.78 |
| - |
| 0.82 |
| 0.84 |
| 0.81 |
| - |
| 1.47 |
| 1.05 |
| 0.78 |
| - |
| 0.82 |
| 0.78 |
| 77.5 |
| 77.5 |
| 76.8 |
| - |
| 75.4 |
| 75.4 |
| - |
| - |
| 74.8 |
| 74.7 |
| 74.2 |
| - |
| 73.4 |
| 73.0 |
| 72.9 |
| - |
| 72.1 |
| 72.0 |
| 71.9 |
| - |
| 71.3 |
| 70.8 |
| 77.6 |
| 77.5 |
| 76.8 |
| - |
| 75.4 |
| 75.4 |
| 75.4 |
| - |
| 74.8 |
| 74.7 |
| 74.2 |
| - |
| 73.4 |
| 73.0 |
| 73.0 |
| - |
| 72.2 |
| 72.1 |
| 72.0 |
| - |
| 71.5 |
| 71.0 |
| 78.9 |
| 82.8 |
| 151.8 |
| 3.7 |
| 48.3 |
| 85.7 |
| 176.2 |
| 94.0 |
| 109.6 |
| 91.1 |
| 84.8 |
| 93.5 |
| 93.9 |
| 89.5 |
| 161.1 |
| 84.5 |
| 83.1 |
| 81.5 |
| 83.5 |
| 80.5 |
| 80.1 |