| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | 425.3 | 290.5 | 177.4 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 425.3 | 290.5 | 177.4 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 8.1 | 6.9 | - | 5.8 | 5.3 | 5.1 | - |
| Accumulated Depreciation | 6.0 | 5.3 | - | 4.2 | 3.5 | 3.4 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 304.0 | 302.5 | - | 219.5 | 218.4 | 110.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 2.1 | 1.6 | - | 1.6 | 1.8 | 1.7 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 12.1 | 9.3 | - | 5.7 | 5.7 | 3.8 | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.8 | 6.2 | - | 4.0 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 4,754.9 | 4,053.3 | - | 3,227.2 | 2,556.8 | 1,953.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 4,309.0 | 3,656.7 | - | 2,974.3 | 2,321.7 | 1,820.0 | - |
| - |
| Retained Earnings | 151.0 | 106.5 | 46.7 | 46.7 | 17.2 | 22.3 | - |
| Accumulated Other Comprehensive Income | (9.1) | (12.4) | - | (13.5) | (0.6) | 1.3 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 445.8 | 396.6 | - | 252.8 | 235.0 | 133.8 | 108.9 |
| Total Equity | 445.8 | 396.6 | - | 252.8 | 235.0 | 133.8 | 108.9 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 445.8 | 396.6 | - | 252.8 | 235.0 | 133.8 | 108.9 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 530.8 |
| 536.6 |
| 434.6 |
| 290.5 |
| 341.4 |
| 485.1 |
| 184.6 |
| 177.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 530.8 | 536.6 | 434.6 | 290.5 | 341.4 | 485.1 | 184.6 | 177.4 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 2.1 | 2.1 | 1.7 | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | 13.1 | 12.1 | 11.6 | 14.5 | - | 9.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 10.4 | 10.8 | 9.8 | 7.1 | 5.9 | 6.2 | 6.6 | 6.6 | 6.9 | - | 4.8 | 5.0 | 5.2 | 4.0 | 4.2 | 4.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 5,031.8 | 4,754.9 | 4,641.8 | 4,413.5 | 4,245.1 | 4,053.3 | 3,887.0 | 3,634.2 | 3,476.4 | - | 3,505.0 | 3,402.7 | 3,397.3 | 3,227.2 | 3,074.6 | 2,836.1 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 4,573.2 | 4,309.0 | 4,210.5 | 3,996.7 | 3,838.6 | 3,656.7 | 3,497.1 | 3,253.7 | 3,183.8 | - | 3,231.0 | 3,133.6 | 3,136.7 | 2,974.3 | 2,835.3 | 2,602.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 304.4 | 304.0 | 303.6 | 303.2 | 302.8 | 302.5 | 302.3 | 302.0 | 220.8 | - | 220.3 | 220.0 | 219.8 | 219.5 | 219.3 | 219.0 | 218.7 | 218.4 | 218.2 | 218.0 | 110.1 | 110.1 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | 164.3 | 151.0 | 137.6 | 125.5 | 115.3 | 106.5 | 97.4 | 90.7 | 84.2 | 46.7 | 69.7 | 62.1 | 52.8 | 46.7 | 36.0 | 26.9 | 19.6 | |||||||||
| Accumulated Other Comprehensive Income | (10.1) | (9.1) | (9.9) | (12.0) | (11.6) | (12.4) | (9.7) | (12.2) | (12.4) | - | (15.9) | (13.0) | (11.9) | (13.5) | (16.1) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 458.5 | 445.8 | 431.3 | 416.7 | 406.5 | 396.6 | 389.9 | 380.5 | 292.6 | - | 274.0 | 269.1 | 260.7 | 252.8 | 239.3 | 233.2 | 231.1 | |||||||||
| Total Equity | 458.5 | 445.8 | 431.3 | 416.7 | 406.5 | 396.6 | 389.9 | 380.5 | 292.6 | - | 274.0 | 269.1 | 260.7 | 252.8 | 239.3 | 233.2 | 231.1 | 235.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 458.5 | 445.8 | 431.3 | 416.7 | 406.5 | 396.6 | 389.9 | 380.5 | 292.6 | - | 274.0 | 269.1 | 260.7 | 252.8 | 239.3 | 233.2 | 231.1 | 235.0 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.6 |
| 3.4 |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,778.2 |
| 2,556.8 |
| 2,434.5 |
| 2,327.9 |
| 2,150.7 |
| 1,953.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,547.2 |
| 2,321.7 |
| 2,207.9 |
| 2,109.6 |
| 2,019.4 |
| 1,820.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.2 |
| 8.4 |
| - |
| 21.6 |
| 22.3 |
| - |
| - |
| - |
| - |
| (12.7) |
| (7.2) |
| (0.6) |
| (0.0) |
| 0.3 |
| (0.4) |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 235.0 |
| 226.6 |
| 218.3 |
| 131.4 |
| 133.8 |
| 131.2 |
| 115.7 |
| 109.4 |
| 108.9 |
| 226.6 |
| 218.3 |
| 131.4 |
| 133.8 |
| 131.2 |
| 115.7 |
| 109.4 |
| 108.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 226.6 |
| 218.3 |
| 131.4 |
| 133.8 |
| 131.2 |
| 115.7 |
| 109.4 |
| 108.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |