| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (0.5) | (0.1) | 0.4 | (0.5) | (0.6) | (1.4) | 0.0 | 2.0 | (1.2) | (9.7) | (0.9) | (0.5) | 0.5 | (1.6) | 0.5 | 0.2 | 0.4 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 0.3 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | 0.2 | - | - | - | 0.5 | - | - | - | (0.1) | - | - | - | (0.4) | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (0.8) | (0.8) | (0.5) | (10.7) | (0.6) | 2.6 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | 0.9 | 0.9 | 0.6 | 0.4 | 0.4 | - |
| Deffered Income Tax | - | (0.8) | 0.4 | 3.9 | (0.3) | 0.3 |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | (0.3) | 6.9 | (0.4) | 1.5 | 0.8 |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | 0.4 | (2.9) | (1.9) | 1.0 | 2.4 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 0.1 | 0.4 | 0.3 | 0.1 | 0.0 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 6.3 | 1.0 | (2.2) | 1.6 | 0.6 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 0.3 | (3.3) | (2.3) | 0.9 | 2.4 |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| - |
| - |
| 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - |
| Deffered Income Tax | 0.3 | - | - | - | (0.0) | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | 0.0 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | (0.3) | - | - | - | (0.4) | - | - | - | (0.6) | - | - | - | (0.6) | - | - | - | 0.6 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 0.5 | - | - | - | 0.6 | - | - | - | (0.1) | - | - | - | (0.4) | - | - | - | 0.1 |
| - |
| 0.1 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 6.6 | - | - | - | 3.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 9.4 | - | - | - | (13.3) | - | - | - | (6.9) | - | - | - | (2.1) | - | - | - | (18.0) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | 25.6 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (10.6) | - | - | - | 11.8 | - | - | - | 7.6 | - | - | - | 10.8 | - | - | - | 16.8 |
| - |
| - |
| - |
| Net Change In Cash | (0.6) | - | - | - | (0.9) | - | - | - | 0.6 | - | - | - | 8.4 | - | - | - | (1.1) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.1 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | 18.1 | 10.7 | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (9.9) | (2.5) | (39.5) | (58.1) | (43.5) |
| - |
| - |
| - |
| 25.6 |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 15.7 | 6.5 | 39.2 | 58.7 | 41.7 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |