| (in millions of USD, except per-share data) | Q3 FY 25 | Q3 FY 24 |
|---|---|---|
| Revenues | ||
| Revenues | 12.6 | 8.5 |
| Cost of Revenue | 7.6 | 5.2 |
| Gross Profit | 4.9 | 3.3 |
| Operating Expenses | ||
| Research & Development | 0.3 | 0.3 |
| Selling General & Administrative | 2.9 | 2.7 |
| Selling & Marketing | - | - |
| General & Administrative | 2.7 | 1.6 |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (0.9) | (1.3) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 0.2 | 0.1 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | 0.5 | (0.5) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.2 | (0.1) |
| Net Income From Continuing Ops | (0.7) | (1.8) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (0.7) | (1.8) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.02) | (0.03) |
| EPS Diluted | (0.02) | (0.03) |
| Shares Basic | 44.8 | 54.6 |
| Shares Diluted | 44.8 | 54.6 |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | (0.9) | (1.3) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 48.0 | 36.5 | 28.7 |
| Cost of Revenue | 27.3 | 20.8 | 15.3 |
| Gross Profit | 20.6 | 15.7 | 13.4 |
| Operating Expenses | |||
| Research & Development | 1.5 | 1.3 | 1.5 |
| Selling General & Administrative | 12.3 | 10.5 | 9.2 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (2.3) | (3.6) | (3.1) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.8 | 0.5 | 0.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | (0.7) | 0.5 | (0.8) |
| Net Income From Continuing Ops | (1.5) | (3.2) | (2.2) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.03) | (0.09) | (0.05) |
| EPS Diluted | (0.03) | (0.09) | (0.05) |
| Shares Basic | 44.5 | 37.7 | 46.2 |
| Shares Diluted | 44.5 | ||
| Supplementary Data | |||
| EBITDA | (0.1) | (1.7) | (1.3) |
| EBIT | (2.3) | (3.6) | (3.1) |
| - |
| - |
| (0.7) |
| (1.8) |
| Less: Minority Interest | (0.0) | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (0.7) | (1.8) |
| 9.2 |
| 7.5 |
| 5.8 |
| Depreciation & Amortization | 2.2 | 1.9 | 1.8 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| 0.1 |
| 0.9 |
| 0.2 |
| Pre-Tax Income | (2.2) | (2.8) | (2.9) |
| (1.5) |
| (3.2) |
| (2.2) |
| Net Income Attributable To Parent | (1.5) | (3.2) | (2.2) |
| Less: Minority Interest | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (1.5) | (3.2) | (2.2) |
| 37.7 |
| 46.2 |