| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 154.4 | 227.6 | 187.6 | 136.2 | 165.7 | 184.3 | 121.2 | 66.3 | 57.2 | 43.4 | 45.6 | 66.8 | 86.4 | 84.5 |
| Restricted Cash | 25.7 | 16.1 | 19.3 | 23.1 | 28.6 | 24.6 | 13.1 | 13.5 | 9.7 | 13.5 | 3.8 | 3.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 154.4 | 227.6 | 187.6 | 136.2 | 165.7 | 184.3 | 121.2 | 66.3 | 57.2 | 43.4 | 45.6 | 66.8 | 86.4 | 84.5 |
| Receivables | ||||||||||||||
| Accounts Receivable | 922.1 | 947.5 | 842.2 | 635.9 | 551.6 | 418.9 | 393.7 | 239.9 | 185.8 | 164.1 | 114.5 | 115.1 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 274.2 | 279.6 | 246.2 | 242.3 | 161.4 | 142.0 | 94.5 | 48.2 | 38.0 | 29.7 | 16.2 | 9.5 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 790.9 | 697.0 | 613.5 | 525.9 | 437.4 | 388.3 | 347.5 | 289.8 | 260.0 | 224.6 | 182.3 | 163.8 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 158.5 | 174.1 | 143.3 | 116.0 | 100.1 | 98.5 | 76.2 | 41.7 | 41.1 | 32.4 | 24.1 | 24.7 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 766.6 | 334.5 | 269.6 | 250.9 | 201.2 | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | 766.6 | 334.5 | 269.6 | 250.9 | 201.2 | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 154.4 | 227.6 | 187.6 | 136.2 | 165.7 | 184.3 | 121.2 | 66.3 | 57.2 | 43.4 | 45.6 | 66.8 | 86.4 | 84.5 |
| Restricted Cash | 25.7 | 16.1 | 19.3 | 23.1 | 28.6 | 24.6 | 13.1 | 13.5 | 9.7 | 13.5 | 3.8 | 3.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 154.4 | 227.6 | 187.6 | 136.2 | 165.7 | 184.3 | 121.2 | 66.3 | 57.2 | 43.4 | 45.6 | 66.8 | 86.4 | 84.5 |
| Receivables | ||||||||||||||
| Accounts Receivable | 922.1 | 947.5 | 842.2 | 635.9 | 551.6 | 418.9 | 393.7 | 239.9 | 185.8 | 164.1 | 114.5 | 115.1 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 274.2 | 279.6 | 246.2 | 242.3 | 161.4 | 142.0 | 94.5 | 48.2 | 38.0 | 29.7 | 16.2 | 9.5 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 790.9 | 697.0 | 613.5 | 525.9 | 437.4 | 388.3 | 347.5 | 289.8 | 260.0 | 224.6 | 182.3 | 163.8 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 158.5 | 174.1 | 143.3 | 116.0 | 100.1 | 98.5 | 76.2 | 41.7 | 41.1 | 32.4 | 24.1 | 24.7 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 766.6 | 334.5 | 269.6 | 250.9 | 201.2 | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | 766.6 | 334.5 | 269.6 | 250.9 | 201.2 | - | - | - |
| Net debt | ||||||||||||||
| 105.2 |
| 79.1 |
| 56.9 |
| 50.3 |
| 50.6 |
| 42.1 |
| 41.5 |
| 37.7 |
| 31.4 |
| 25.9 |
| 21.7 |
| 20.7 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,503.8 | 1,559.4 | 1,361.0 | 1,108.9 | 964.7 | 819.3 | 668.1 | 415.1 | 326.4 | 303.8 | 230.2 | 250.7 | - | - |
| Accumulated Depreciation | 501.2 | 443.0 | 409.3 | 358.9 | 299.4 | 261.7 | 215.9 | 191.7 | 174.5 | 151.6 | 124.7 | 108.6 | - | - |
| Property,Plant & Equipment Net | 289.7 | 254.0 | 204.2 | 167.0 | 138.1 | 126.6 | 131.5 | 98.1 | 85.4 | 73.1 | 57.6 | 55.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,501.5 | 1,395.4 | 1,179.8 | 886.1 | 843.4 | 703.7 | 644.8 | 335.2 | 291.9 | 266.2 | 220.6 | 217.4 | - | - |
| Intangible Assets | 684.7 | 715.5 | 628.0 | 368.5 | 382.1 | 378.8 | 366.2 | 148.8 | 133.8 | 121.1 | 79.5 | 82.9 | - | - |
| Operating Lease Right Of Use Assets | 269.6 | 240.5 | 218.3 | 205.5 | 159.7 | 153.2 | 132.9 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.0 | 2.1 | 1.8 | 1.7 | 1.8 | 2.0 | 2.8 | - | 0.8 | 1.7 | 6.6 | 4.6 | - | - |
| Other Non-Current Assets | 24.8 | 24.1 | 28.4 | 32.0 | 14.6 | 8.8 | 5.0 | 6.1 | 6.4 | 1.3 | 2.2 | 0.2 | - | - |
| Total Non-Current Assets | 2,779.9 | 2,635.5 | 2,264.7 | 1,665.6 | 1,544.4 | 1,377.2 | 1,287.3 | 592.4 | 521.9 | 467.2 | 370.3 | 364.8 | - | - |
| Total Assets | 4,283.7 | 4,194.9 | 3,625.7 | 2,774.5 | 2,509.0 | 2,196.5 | 1,955.5 | 1,007.5 | 848.3 | 771.0 | 600.5 | 615.5 | 610.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 209.2 | 190.9 | 178.6 | 125.5 | 116.4 | 90.1 | 74.1 | 36.7 | 39.0 | 28.9 | 18.5 | 16.1 | - | - |
| Operating Lease Liabilities Current | 59.1 | 53.1 | 50.9 | 49.1 | 48.0 | 35.3 | 30.6 | - | - | - | - | - | - | - |
| Accrued Expenses | 388.6 | 367.4 | 327.7 | 282.3 | 286.4 | 251.2 | 165.4 | 132.6 | 118.2 | 102.9 | 77.9 | 55.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 882.2 | 850.8 | 770.8 | 637.0 | 618.5 | 543.8 | 358.2 | 226.9 | 213.7 | 175.1 | 130.1 | 126.1 | - | - |
| 242.6 |
| 214.4 |
| 183.9 |
| 168.6 |
| 122.3 |
| 128.8 |
| 111.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 25.5 | 23.3 | 21.4 | 17.9 | 15.1 | 13.9 | 12.6 | 13.5 | 15.6 | - | - | - | - | - |
| Deferred Tax Liabilities | 103.0 | 84.9 | 53.0 | 51.1 | 42.1 | 41.3 | 58.2 | 6.6 | 0.9 | 31.2 | 14.0 | 14.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 92.7 | 75.3 | 62.7 | 51.7 | 72.0 | 62.3 | 45.4 | 40.8 | 35.4 | 23.9 | 13.6 | 12.4 | - | - |
| Total Non-Current Liabilities | 1,539.4 | 1,707.0 | 1,497.9 | 996.6 | 871.7 | 799.4 | 996.7 | 392.7 | 324.6 | 312.5 | 225.8 | 249.8 | - | - |
| Total Liabilities | 2,907.7 | 3,007.1 | 2,601.6 | 1,867.0 | 1,709.3 | 1,536.1 | 1,529.6 | 771.2 | 656.0 | 599.3 | 433.5 | 456.8 | 441.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | 45.5 | 7.5 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| Total Equity | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 645.4 |
| 268.2 |
| 212.4 |
| 207.5 |
| 155.6 |
| - |
| - |
| - |
| Working Capital | 621.6 | 708.6 | 590.2 | 471.9 | 346.2 | 275.6 | 309.9 | 188.1 | 112.7 | 128.7 | 100.1 | 124.6 | - | - |
| Book Value | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| Tangible Book Value | (810.2) | (923.1) | (783.7) | (347.1) | (425.7) | (422.1) | (585.2) | (247.7) | (233.5) | (215.6) | (133.1) | (141.6) | - | - |
| 105.2 |
| 79.1 |
| 56.9 |
| 50.3 |
| 50.6 |
| 42.1 |
| 41.5 |
| 37.7 |
| 31.4 |
| 25.9 |
| 21.7 |
| 20.7 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,503.8 | 1,559.4 | 1,361.0 | 1,108.9 | 964.7 | 819.3 | 668.1 | 415.1 | 326.4 | 303.8 | 230.2 | 250.7 | - | - |
| Accumulated Depreciation | 501.2 | 443.0 | 409.3 | 358.9 | 299.4 | 261.7 | 215.9 | 191.7 | 174.5 | 151.6 | 124.7 | 108.6 | - | - |
| Property,Plant & Equipment Net | 289.7 | 254.0 | 204.2 | 167.0 | 138.1 | 126.6 | 131.5 | 98.1 | 85.4 | 73.1 | 57.6 | 55.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,501.5 | 1,395.4 | 1,179.8 | 886.1 | 843.4 | 703.7 | 644.8 | 335.2 | 291.9 | 266.2 | 220.6 | 217.4 | - | - |
| Intangible Assets | 684.7 | 715.5 | 628.0 | 368.5 | 382.1 | 378.8 | 366.2 | 148.8 | 133.8 | 121.1 | 79.5 | 82.9 | - | - |
| Operating Lease Right Of Use Assets | 269.6 | 240.5 | 218.3 | 205.5 | 159.7 | 153.2 | 132.9 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.0 | 2.1 | 1.8 | 1.7 | 1.8 | 2.0 | 2.8 | - | 0.8 | 1.7 | 6.6 | 4.6 | - | - |
| Other Non-Current Assets | 24.8 | 24.1 | 28.4 | 32.0 | 14.6 | 8.8 | 5.0 | 6.1 | 6.4 | 1.3 | 2.2 | 0.2 | - | - |
| Total Non-Current Assets | 2,779.9 | 2,635.5 | 2,264.7 | 1,665.6 | 1,544.4 | 1,377.2 | 1,287.3 | 592.4 | 521.9 | 467.2 | 370.3 | 364.8 | - | - |
| Total Assets | 4,283.7 | 4,194.9 | 3,625.7 | 2,774.5 | 2,509.0 | 2,196.5 | 1,955.5 | 1,007.5 | 848.3 | 771.0 | 600.5 | 615.5 | 610.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 209.2 | 190.9 | 178.6 | 125.5 | 116.4 | 90.1 | 74.1 | 36.7 | 39.0 | 28.9 | 18.5 | 16.1 | - | - |
| Operating Lease Liabilities Current | 59.1 | 53.1 | 50.9 | 49.1 | 48.0 | 35.3 | 30.6 | - | - | - | - | - | - | - |
| Accrued Expenses | 388.6 | 367.4 | 327.7 | 282.3 | 286.4 | 251.2 | 165.4 | 132.6 | 118.2 | 102.9 | 77.9 | 55.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 882.2 | 850.8 | 770.8 | 637.0 | 618.5 | 543.8 | 358.2 | 226.9 | 213.7 | 175.1 | 130.1 | 126.1 | - | - |
| 242.6 |
| 214.4 |
| 183.9 |
| 168.6 |
| 122.3 |
| 128.8 |
| 111.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 25.5 | 23.3 | 21.4 | 17.9 | 15.1 | 13.9 | 12.6 | 13.5 | 15.6 | - | - | - | - | - |
| Deferred Tax Liabilities | 103.0 | 84.9 | 53.0 | 51.1 | 42.1 | 41.3 | 58.2 | 6.6 | 0.9 | 31.2 | 14.0 | 14.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 92.7 | 75.3 | 62.7 | 51.7 | 72.0 | 62.3 | 45.4 | 40.8 | 35.4 | 23.9 | 13.6 | 12.4 | - | - |
| Total Non-Current Liabilities | 1,539.4 | 1,707.0 | 1,497.9 | 996.6 | 871.7 | 799.4 | 996.7 | 392.7 | 324.6 | 312.5 | 225.8 | 249.8 | - | - |
| Total Liabilities | 2,907.7 | 3,007.1 | 2,601.6 | 1,867.0 | 1,709.3 | 1,536.1 | 1,529.6 | 771.2 | 656.0 | 599.3 | 433.5 | 456.8 | 441.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | 45.5 | 7.5 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| Total Equity | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 645.4 |
| 268.2 |
| 212.4 |
| 207.5 |
| 155.6 |
| - |
| - |
| - |
| Working Capital | 621.6 | 708.6 | 590.2 | 471.9 | 346.2 | 275.6 | 309.9 | 188.1 | 112.7 | 128.7 | 100.1 | 124.6 | - | - |
| Book Value | 1,376.0 | 1,187.7 | 1,024.1 | 907.5 | 799.7 | 660.4 | 425.9 | 236.2 | 192.3 | 171.7 | 167.0 | 158.7 | 168.7 | 174.8 |
| Tangible Book Value | (810.2) | (923.1) | (783.7) | (347.1) | (425.7) | (422.1) | (585.2) | (247.7) | (233.5) | (215.6) | (133.1) | (141.6) | - | - |