Name: FTAI Income Statement - Ftai Aviation Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FTAI - Ftai Aviation Ltd.

USD | NASDAQ | Industrials

FTAI Income Statement - Ftai Aviation Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	830.7	662.0	667.1	676.2	502.1	498.8	465.8	443.6	326.7	312.7	291.1	274.3	292.7	274.3	230.4	112.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	2,836.0	2,507.4	1,734.9	1,170.9	708.4	335.6	297.9	578.8	342.1	185.1	148.7	136.6	57.9	19.5
Cost of Revenue	1,625.3	1,349.7	825.9	502.1	248.4	14.3	0.0	-	-	-	-	-	-	-
Gross Profit	1,210.8	1,157.7	909.0	668.8	460.0	321.3	297.9	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	0.6	0.2	0.0
Interest Expense
Tax & Net
Income Tax Expense	114.2	105.6	5.5	(59.8)	5.3	3.1	(4.3)	17.8	2.4	2.0	0.3	0.6	0.9	0.0
Net Income From Continuing Ops
Per Share
EPS Basic	5.09	4.66	(0.32)	2.12	-	-	-	-	0.07	0.00	(0.26)	(0.18)	0.15	-
EPS Diluted
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	2.4	2.1	1.8	2.4	3.1	3.6	4.0	3.0	3.7	3.4	3.0	3.2	4.1	2.3	3.4	3.9	4.6
Depreciation & Amortization	52.3	55.7	55.3	55.2	59.6	54.7	56.8	56.7	49.9	46.5	44.0	38.5	40.9	37.5	34.9	39.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	65.0	46.7	39.1	34.3	32.4	34.6	26.9	29.1	25.3	28.9	33.9	24.8	22.5	24.1	27.4	19.0	61.8
Total Operating Expenses	660.3	483.1	466.2	465.8	351.1	340.6	316.5	606.2	233.8	147.1	206.4	217.8	260.0	0.2	209.1	129.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	61.4	61.0	60.8	64.0	62.0	60.9	57.9	55.2	47.7	43.7	40.2	38.5	39.3	37.0	40.2	47.9	44.1	83.9
Income From Equity Investments	(2.4)	10.0	(4.2)	(5.0)	(7.6)	(0.4)	(0.4)	(0.7)	(0.7)	0.1	0.0	(0.4)	(1.3)	(0.2)	(0.4)	0.0
Other Non-Operating Income	(1.0)	(44.9)	(56.8)	(7.2)	(25.7)	(50.1)	(55.5)	(70.3)	(47.7)	(114.7)	(39.7)	0.0	(1.3)	(249.4)	(21.3)	64.8	16.6
Pre-Tax Income	169.4	134.1	144.0	203.3	125.2	108.1	93.8	(232.9)	45.2	51.0	45.0	56.6	31.4	24.7	0.0	47.5

Tax & Net
Income Tax Expense	31.5	18.6	26.3	37.9	22.9	5.6	7.3	(13.0)	5.6	(67.4)	3.7	1.9	2.0	(2.1)	4.2	1.8	1.3	4.1	0.5	(1.6)	0.2	2.0	(2.5)	(3.8)	(0.1)	19.0	0.9	(2.3)	0.3	0.9	0.6	0.5	0.5	0.4	0.9	0.5	0.2	0.1	0.1	0.2
Net Income From Continuing Ops	137.9	115.6	117.7	165.4	102.4	102.4	86.5	(219.9)	39.6	118.4	41.3	54.8	29.4	26.8	(4.1)	45.7	(179.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	(14.8)	(35.9)	(50.7)
Net Income	137.9	115.6	117.7	165.4	102.4	102.4	86.5	(219.9)	39.6	118.4	41.3	54.8	29.4	26.8	(18.9)	9.8	(229.7)
Net Income Attributable To Parent	137.9	115.6	117.7	165.4	102.4	102.4	86.5	(219.9)	39.6	118.4	41.3	54.8	29.4	(50.9)	58.8	9.8
Less: Minority Interest	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	-	-
Less: Preferred Dividends	3.7	3.7	3.7	3.7	6.1	7.8	8.3	8.3	8.3	8.3	8.3	8.3	6.8	6.8	6.8	6.8	6.8
Net Income To Common Shareholders	134.2	111.9	114.0	161.7	89.9	86.7	78.1	(228.2)	31.3	110.0	33.0	46.4	22.6	20.0	(22.8)

Per Share
EPS Basic	1.31	-	1.11	1.58	0.88	-	0.76	(2.26)	0.31	-	0.33	0.47	0.23	-	(0.11)	0.40	(1.87)	-	465.38	(0.42)	(0.40)	-	-	-	-	-	0.30	0.24	(0.07)	-	0.05	0.01	(0.01)	-	0.04	(0.02)	-	-	(0.02)	-
EPS Diluted	1.29	-	1.10	1.57	0.87	-	0.76	(2.26)	0.31	-	0.33	0.46	0.22	-	558.92	0.11	(2.30)	-
Shares Basic	102.6	-	102.6	102.6	102.6	-	102.4	101.0	100.2	-	99.9	99.7	99.7	-	99.4	99.4	99.4	-
Shares Diluted	104.3	-	104.0	103.1	103.2	-	103.4	101.0	101.0	-	100.5	100.5	101.0	-	99.4	99.8	99.4	-