Name: FTCI Income Statement - Ftc Solar Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FTCI - Ftc Solar, Inc.

USD | NASDAQ | Technology

FTCI Income Statement - Ftc Solar Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	17.3	32.9	26.0	20.0	20.8	13.2	10.1	11.4	12.6	23.2	30.5	32.4	40.9	26.2	16.6	30.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	96.1	99.7	47.4	127.0	123.1	270.5	187.4	53.1
Cost of Revenue	94.8	100.6	59.9	118.7	150.3	303.1	183.7	55.1
Gross Profit	1.3	(0.9)	(12.6)	8.3	(27.2)	(32.5)	3.6	(2.0)
Operating Expenses
Research & Development	4.6	4.4	5.9	7.2	9.9	11.5	5.2	4.0
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	(36.9)	(35.4)	(52.8)	(50.8)	(99.6)	(126.8)	(16.9)	(12.4)
Non-Operating
Interest Income	0.0	0.0	0.3	1.0	-	-	-	-
Interest Expense	11.4	8.2	0.7	(1.3)	-	-
Tax & Net
Income Tax Expense	0.5	0.5	0.2	(0.3)	0.4	0.2	(0.1)	(0.0)
Net Income From Continuing Ops	(43.2)	(79.6)	(48.6)	(50.3)	(99.6)
Per Share
EPS Basic	(2.77)	(5.68)	(3.83)	(4.35)	(0.98)	(1.24)	(0.23)	(0.22)
EPS Diluted	(1.93)	(5.68)	(3.83)	(4.35)	(0.98)	(1.24)
Supplementary Data
EBITDA	(35.6)	(34.1)	(51.2)	(49.4)	(98.7)	(126.6)	(16.9)	(12.0)
EBIT	(36.9)	(35.4)	(52.8)	(50.8)	(99.6)	(126.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	(12.1)	(5.7)	(7.7)	(11.5)	(10.6)	(13.4)	(15.0)	(11.9)	(12.5)	(11.7)	(16.3)	(10.4)	(12.4)	(19.9)	(26.7)	(25.2)	(27.8)	(23.5)	(22.8)	(72.5)	(8.0)	(11.3)	(2.5)	(6.0)	2.9

Tax & Net
Income Tax Expense	0.2	0.2	0.0	0.0	0.3	(0.1)	0.2	0.1	(0.0)	(0.5)	0.2	(0.1)	0.1	0.4	(0.2)	0.1	0.1	0.0	0.0	0.1	(0.0)	0.0	0.0	0.0	(0.2)
Net Income From Continuing Ops	32.6	(36.4)	(23.9)	(15.4)	(3.8)	(12.2)	(15.4)	(12.2)	(8.8)	(11.2)	(16.9)	(10.4)	(11.8)	(20.5)	(25.6)	(25.7)	(27.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	32.6	(36.4)	(23.9)	(15.4)	(3.8)	(12.2)	(15.4)	(12.2)	(8.8)	(11.2)	(16.9)	(10.4)	(11.8)	(20.5)	(25.6)	(25.7)	(27.8)
Net Income Attributable To Parent	32.6	(36.4)	(23.9)	(15.4)	(3.8)	(12.2)	(15.4)	(12.2)	(8.8)	(11.2)	(16.9)	(10.4)	(11.8)	(20.5)	(25.6)	(25.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	32.6	(36.4)	(23.9)	(15.4)	(3.8)	(12.2)	(15.4)	(12.2)	(8.8)	(11.2)	(16.9)	(10.4)	(11.8)	(20.5)	(25.6)

Per Share
EPS Basic	2.09	-	(1.61)	(1.18)	(0.30)	-	(1.21)	(0.97)	(0.70)	-	(0.14)	(0.09)	(0.11)	-	(0.25)	(0.26)	(0.28)	-	(0.24)	(0.61)	(0.11)	-	(0.04)	(0.09)	0.05
EPS Diluted	(0.72)	-	(1.61)	(1.18)	(0.58)	-	(1.21)	(0.97)	(0.70)	-	(0.14)	(0.09)	(0.11)	-	(0.25)	(0.26)	(0.28)	-
Shares Basic	15.6	-	14.9	13.1	12.9	-	12.7	12.6	12.6	-	119.8	112.7	106.8	-	102.2	100.3	99.2	-
Shares Diluted	22.4	-	14.9	13.1	14.6	-	12.7	12.6	12.6	-	119.8	112.7	106.8	-	102.2	100.3	99.2	-

Supplementary Data
EBITDA	(11.7)	(5.3)	(7.4)	(11.2)	(10.3)	(13.0)	(14.6)	(11.5)	(12.1)	(11.1)	(16.1)	(10.2)	(12.1)	-	(26.5)	-	(27.7)	-	-	-	(8.0)	-	-	-	2.9
EBIT	(12.1)	(5.7)	(7.7)	(11.5)	(10.6)	(13.4)	(15.0)	(11.9)	(12.5)	(11.7)	(16.3)	(10.4)	(12.4)	(19.9)	(26.7)	(25.2)	(27.8)	(23.5)	(22.8)

Operating Expenses
Research & Development	1.1	1.1	1.2	1.1	0.9	1.5	1.5	1.5	1.4	1.5	1.9	1.9	1.9	2.4	2.1	2.7	2.7	1.9	2.1	5.6	2.0	1.2	1.4	1.5	1.1
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	1.7	2.1	1.7	1.3	1.1	2.1	2.4	2.0	2.4	4.9	6.3	1.9	1.7	1.8	2.0	2.9	2.0
General & Administrative	8.0	7.3	6.4	5.2	5.1	6.1	6.8	6.0	6.6	6.1	11.4	8.8	10.8	13.8	13.1	13.1	13.8
Depreciation & Amortization	0.4	0.4	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.6	0.2	0.2	0.3	-	0.2	-
Amortization of Intangibles	-	-	-	-	-	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.1	-	0.1	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	10.8	10.6	9.3	7.6	7.1	9.6	10.7	9.6	10.4	12.4	19.7	12.6	14.4	17.9	17.2	18.7