Name: FTDR Income Statement - Frontdoor Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FTDR - Frontdoor, Inc.

USD | NASDAQ | Industrials

FTDR Income Statement - Frontdoor Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	451.0	432.0	618.0	617.0	426.0	383.0	540.0	542.0	378.0	366.0	524.0	523.0	367.0	340.0	484.0	487.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	2,118.0	2,093.0	1,843.0	1,780.0	1,662.0	1,602.0	1,474.0	1,365.0	1,258.0	1,157.0	1,020.0
Cost of Revenue	948.0	936.0	852.0	895.0	952.0	818.0	758.0	687.0	686.0	589.0	526.0
Gross Profit	1,170.0	1,157.0	991.0	885.0	710.0	784.0	716.0	678.0	572.0	568.0	494.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	680.0	669.0
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	2.0	3.0	2.0
Interest Expense	79.0	79.0	40.0
Tax & Net
Income Tax Expense	83.0	84.0	74.0	57.0	22.0	39.0	37.0	51.0	42.0	60.0	71.0
Net Income From Continuing Ops	259.0	255.0
Per Share
EPS Basic	3.67	3.48	3.05	2.13	0.87	1.51	1.32	1.81	1.47	1.90	1.47
EPS Diluted	3.59	3.42	3.01
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-
EBIT	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Per Share
EPS Basic	0.58	-	1.45	1.51	0.50	-	1.32	1.18	0.43	-	0.89	0.86	0.27	-	0.34	0.40	0.02	-	0.89	0.47	0.06	-	0.57	0.57	0.15	-	0.72	0.71	0.15	-	0.58	0.53	0.16	-	-	-	-
EPS Diluted	0.57	-	1.42	1.48	0.49	-	1.30	1.18	0.43	-	0.89	0.85	0.27	-	0.34	0.40	0.02	-
Shares Basic	70.6	-	72.8	73.5	74.7	-	76.2	77.7	78.3	-	80.1	81.4	81.5	-	81.5	82.1	82.3	-
Shares Diluted	72.2	-	74.4	74.7	76.3	-	77.1	78.1	79.0	-	80.6	81.8	81.9	-	81.6	82.2	82.6	-

Tax & Net
Income Tax Expense	10.0	0.0	37.0	36.0	11.0	(3.0)	34.0	32.0	11.0	3.0	24.0	23.0	7.0	(1.0)	11.0	10.0	2.0	(1.0)	25.0	14.0	1.0	0.0	16.0	17.0	4.0	5.0	21.0	20.0	5.0	6.0	16.0	15.0	5.0	-	29.0	-	-
Net Income From Continuing Ops	41.0	1.0	106.0	111.0	37.0	9.0	100.0	92.0	34.0	8.0	71.0	70.0	22.0	8.0	28.0	33.0	2.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	41.0	1.0	106.0	111.0	37.0	9.0	100.0	92.0	34.0	8.0	71.0	70.0	22.0	8.0	28.0	33.0	2.0
Net Income Attributable To Parent	41.0	1.0	106.0	111.0	37.0	9.0	100.0	92.0	34.0	8.0	71.0	70.0	22.0	8.0	28.0	33.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	41.0	1.0	106.0	111.0	37.0	9.0	100.0	92.0	34.0	8.0	71.0	70.0	22.0	8.0	28.0