Name: FTHM Balance Sheet - Fathom Holdings. Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FTHM - Fathom Holdings. Inc.

USD | NASDAQ | Real Estate

FTHM Balance Sheet - Fathom Holdings. Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Cash And Short Term Investments
Cash And Equivalents	5.8	7.1	7.4	8.3	37.8	28.6	0.6	-
Restricted Cash	0.1	0.3	0.1	0.1	0.1	1.0	-	-
Short Term Investments	-	-	-	-	-	-	-	-
Cash And Short Term Investments	5.8	7.1	7.4	8.3	37.8	28.6	0.6	-
Receivables
Accounts Receivable	3.7	3.1	3.4	3.1	4.0	1.6	0.3	-
Current Assets
Inventory	-	-	-	-	-	-	-	-
Prepaid Expenses	7.8	5.6	3.7	3.7	2.6	1.7
Non-Current Assets
Property, Plant & Equipment Gross	3.7	3.6	3.8	3.8	1.5	0.3	0.2	-
Accumulated Depreciation	2.1	1.7	1.4	0.8	0.2
Current Liabilities
Accounts Payable	5.6	4.3	3.4	3.3	5.3	2.6	0.9	-
Short Term Debt	5.5	4.4	0.4	0.6	0.8	0.3
Non-Current Liabilities
Long Term Debt	5.6	9.5	3.9	0.1	0.1	0.3	0.5	-
Operating Lease Liabilities Non-Current	3.3	3.5	3.8	5.2	3.6
Common Equity
Common Stock	0.0	0.0	0.0	0.0	-	-	-	-
Additional Paid In Capital	150.9	137.8	126.8	109.6	100.1
Supplementary Data
Total Debt	11.1	13.9	4.3	0.7	1.0	0.5	0.6	-
Net debt	5.3	6.7	(3.1)	(7.6)	(36.9)	(28.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18
Cash And Short Term Investments
Cash And Equivalents	5.8	9.8	4.9	8.0	7.1	13.1	10.4	5.7	7.4	6.6	9.1	6.7	8.3	14.5	19.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	7.8	7.4	6.8	7.0	5.6	5.3	4.9	4.6	3.7	3.6	3.6	3.5	3.7	4.8	2.8	2.7	2.6	2.1
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	15.5	9.1	13.0	9.5	4.8	9.0	10.4	8.7	8.6	7.2	-	-	3.7	-	-	-	-
Total Current Assets	35.9	37.5	33.9	30.8	25.0	35.0	33.9	22.3	23.2	21.6	24.8	18.3	18.8	32.8	33.8	46.2

Non-Current Assets
Property, Plant & Equipment Gross	3.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.2	1.1	0.7	0.3	0.2	0.2	-	0.2	-	-	-	-
Accumulated Depreciation	2.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property,Plant & Equipment Net	1.6	1.7	1.7	1.8	1.9	1.9	2.0	2.2	2.3	2.5	2.7	2.8	2.9	3.1	3.1	1.5	1.3
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	17.7	21.5	21.5	21.5	21.5	19.3	19.3	25.6	25.6	25.6	25.6	25.6	25.6	25.5	25.4	25.4	20.5	20.3
Intangible Assets	18.6	18.2	18.9	19.6	20.2	17.5	17.4	23.1	23.9	24.6	25.5	26.6	27.3	27.9	28.4	27.7	24.2
Operating Lease Right Of Use Assets	4.2	4.3	4.3	4.4	3.8	4.0	4.5	5.0	4.2	4.4	4.9	5.2	5.5	5.6	5.6	4.7
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	0.1	0.1	0.1	0.0	0.1	0.1	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	78.0	83.2	80.4	81.0	75.4	80.9	80.2	78.2	79.3	78.8	83.7	78.6	80.2	95.0	96.4	105.6	104.9

Non-Current Liabilities
Long Term Debt	5.6	5.1	5.1	5.1	5.1	5.1	0.1	3.5	3.5	-	-	-	-	-	-	-	-	0.1	0.4	0.5	0.3	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	3.3	3.5	3.7	3.8	3.5	3.8	4.4	4.6	3.8	4.1	4.6	4.8	5.2	5.4	5.6	3.7
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	3.3	4.6	2.7	2.7	2.7	2.3	0.3	0.4	0.4	0.3	0.3	0.3	0.3	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	40.6	39.9	39.7	37.6	30.7	33.8	27.1	26.3	24.0	23.0	25.7	19.4	18.2	26.4	23.7	24.0

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	150.9	150.1	143.1	142.2	137.8	134.0	131.9	129.4	126.8	119.0	115.6	112.4	109.6	106.3	104.4	107.5	100.1
Retained Earnings	(113.5)	(106.8)	(102.4)	(98.8)	(93.2)	(86.9)	(78.8)	(77.5)	(71.6)	(63.1)	(57.7)	(53.3)	(47.6)	(37.7)	(31.6)	(26.0)	(20.0)
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	37.4	43.4	40.7	43.4	44.7	47.1	53.1	51.9	55.2	55.8	58.0	59.1	62.0	68.6	72.7	81.5	80.2
Total Equity	37.4	43.4	40.7	43.4	44.7	47.1	53.1	51.9	55.2	55.8	58.0	59.1	62.0	68.6	72.7	81.5	80.2	49.6

Supplementary Data
Total Debt	11.1	5.6	5.5	9.2	9.5	8.8	3.6	3.7	3.9	0.3	0.1	1.6	0.6	0.5	0.2	0.5	0.8	1.4	1.0	0.8	0.5	-	-	-	-	-	-	-	-
Net debt	5.3	(4.2)	0.6	1.3	2.3	(4.3)	(6.9)	(1.9)	(3.5)	(6.3)	(9.0)	(5.1)	(7.8)	(14.0)	(19.3)	(30.1)	(37.0)	(7.4)
Working Capital	2.0	10.9	5.7	4.8	5.6	12.4	11.6	4.5	6.8	6.5	7.4	4.1	6.3	12.1	16.1	26.0	33.4	3.1
Book Value	37.4	43.4	40.7	43.4	44.7	47.1	53.1	51.9	55.2	55.8	58.0	59.1	62.0	68.6	72.7	81.5	80.2	49.6
Tangible Book Value	1.2	3.7	0.3	2.4	2.9	10.2	16.4	3.2	5.7	5.6	6.8	6.9	9.2	15.2	18.9	28.4	35.4

Current Liabilities
Accounts Payable	5.6	10.6	8.8	5.2	4.3	4.9	4.9	3.8	3.4	3.4	4.7	4.0	3.3	4.9	6.1	4.9	5.3	4.0	4.6	3.3	2.6	2.1	1.8	-	0.9	-	-	-	-
Short Term Debt	5.5	0.5	0.4	4.2	4.4	3.7	3.5	0.2	0.4	0.3	0.1	1.6	0.6	0.5	0.2	0.5	0.8	1.2
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	1.7	1.6	1.5	1.5	1.2	1.3	1.2	1.5	1.5	1.5	1.6	0.3	1.6	1.5	1.4	1.1
Accrued Expenses	6.0	5.1	4.9	5.9	4.9	4.1	2.6	3.7	2.7	3.0	3.5	3.8	3.4	5.2	3.9	5.6	4.5	5.0
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	33.9	26.6	28.3	26.0	19.4	22.6	22.3	17.8	16.4	15.1	17.4	14.2	12.5	20.7	17.8