Name: FTV Income Statement - Fortive Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FTV - Fortive Corp.

USD | NYSE

FTV Income Statement - Fortive Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15
Revenues
Revenues	1,069.4	620.1	1,027.1	1,518.8	993.1	0.3	1,003.7	1,552.4	1,524.5	(567.7)	1,494.5	1,526.4	1,460.7	1,456.0	1,376.5	1,301.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	4,235.4	4,159.1	4,080.9	3,913.9	5,825.7	5,254.7	4,634.4	4,563.9	6,452.7	5,756.1	5,378.2	6,178.8	6,337.2
Cost of Revenue	1,556.3	1,518.0	1,461.8	1,436.8	2,462.3	2,247.6	2,025.9	2,080.7	1,614.2	2,834.7	2,692.7	3,178.8	3,288.0
Gross Profit	2,679.1	2,641.1	2,619.1	2,477.1	3,363.4	3,007.1	2,608.5	2,483.2	4,838.5	2,921.4	2,685.5	3,000.0	3,049.2
Operating Expenses
Research & Development	261.7	259.2	251.3	237.0	401.5	354.8	320.7	320.3	278.1	369.3	351.0	377.7	387.6
Selling General & Administrative
Operating Income
Operating Income	746.6	720.2	716.3	574.0	987.4	812.8	539.4	443.9	645.3	1,143.0	1,061.7	1,269.7	1,245.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	(120.1)
Tax & Net
Income Tax Expense	75.6	69.5	23.8	24.7	118.3	63.3	55.5	68.6	75.6	189.3	270.3	405.9	395.8
Net Income From Continuing Ops
Per Share
EPS Basic	1.76	1.74	2.39	2.46	2.12	1.64	4.58	1.99	8.33	3.01	2.52	2.50	2.56
EPS Diluted	1.74
Supplementary Data
EBITDA	1,189.8	1,157.8	1,147.2	1,000.2	1,453.0	1,208.3	923.4	785.4	819.5	1,301.3	1,222.6	1,446.6	1,423.3
EBIT	746.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	66.5	24.0	62.0	109.2	64.0	(15.9)	62.0	101.1	104.1	(61.6)	98.4	100.1	100.1	101.1	99.1	87.8	87.8	86.2	83.3	79.2	77.4	80.8	(25.2)	119.1	117.4	109.0	(27.4)	103.7	101.9	99.9	72.0	102.0	99.1	96.2	95.2	93.7	95.7	95.9
Selling General & Administrative	417.3	261.6	427.6	564.3	408.2	157.6	407.5	525.4	561.0	140.9	503.5	514.0	507.7	491.3	480.6	455.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	113.6	82.7	109.1	137.8	108.0	49.8	107.8	136.5	136.8	-	-	-	20.4	-	21.5	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	(483.8)	(285.6)	(489.6)	(673.5)	(472.2)	(141.7)	(469.5)	(626.5)	(665.1)	-	-	-	-	-	-	-

Operating Income
Operating Income	191.7	173.1	159.6	222.2	165.3	(59.7)	172.0	301.8	302.2	(248.8)	291.1	291.3	240.4	251.9	212.3	202.3	211.3	197.6	183.8	137.6	102.6	115.4	(265.0)	242.1	249.5	217.3	(238.6)	281.6	324.4	277.9	141.6	356.7	349.1	295.6	323.2	263.0	301.8	335.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	(31.6)	(31.0)	(25.4)	(32.1)	(32.0)	(33.0)	(37.1)	(38.7)	(44.0)	(218.5)	29.8	33.1	32.1	26.4	18.8	25.1	25.2
Income From Equity Investments	-	-	-	-	-	-	26.1	-	-	-	3.8	-	-	-	-	-
Other Non-Operating Income	3.5	(0.6)	0.8	1.9	0.4	1.6	(25.8)	(8.8)	(24.2)	(2.9)	(4.2)	(7.8)	(2.5)	(8.0)	(2.7)	(1.6)	(4.6)
Pre-Tax Income	163.6	141.5	135.0	192.0	133.7	(65.5)	109.1	228.7	234.0	(280.2)	257.1	250.4	205.8	217.5	190.8	175.6

Tax & Net
Income Tax Expense	27.2	5.0	18.0	25.4	21.1	(34.0)	(2.4)	33.6	26.6	(88.0)	39.1	41.4	32.2	27.6	25.7	23.0	25.5	7.0	12.5	13.3	12.2	17.5	(16.6)	27.8	29.0	28.4	(57.2)	43.7	49.2	39.9	(49.3)	80.5	85.5	72.6	72.9	81.0	105.2	108.3
Net Income From Continuing Ops	136.4	77.2	117.0	166.6	171.9	318.9	111.5	195.1	207.4	265.2	218.0	209.0	173.6	189.9	165.1	152.6	182.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	(0.3)	(1.1)
Net Income	136.4	185.7	55.0	166.6	171.9	208.8	221.6	195.1	207.4	265.2	218.0	209.0	173.6	189.9	165.1	152.3	180.9
Net Income Attributable To Parent	136.4	185.7	55.0	166.6	171.9	208.8	221.6	195.1	207.4	265.2	218.0	209.0	173.6	189.9	165.1	152.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	17.2
Net Income To Common Shareholders	136.4	185.7	55.0	166.6	171.9	208.8	221.6	195.1	207.4	265.2	218.0	209.0	173.6	189.9	165.1

Per Share
EPS Basic	0.44	-	0.17	0.49	0.50	-	0.63	0.56	0.59	-	0.62	0.59	0.49	0.53	0.46	0.42	0.48	0.27	-	0.62	0.33	0.07	-	0.56	0.47	0.44	-	0.65	0.84	0.75	-	0.77	0.69	0.58	0.66	0.53	0.57	-
EPS Diluted	0.44	-	0.16	0.49	0.50	-	0.63	0.55	0.58	-	0.61	0.59	0.49	0.53	0.45	0.42	0.48	0.27
Shares Basic	309.6	-	330.8	339.6	341.1	-	349.2	351.3	351.7	-	352.1	353.0	353.6	355.2	359.3	358.9	339.4	338.6
Shares Diluted	312.8	-	333.4	341.7	344.6	-	352.3	354.8	356.0	-	356.1	355.5	356.5	357.9	368.4	362.2	342.4	341.7

Supplementary Data
EBITDA	305.3	255.8	268.7	360.0	273.3	(9.9)	279.8	438.3	439.0	-	-	-	260.8	-	233.8	-	-	217.1	-	-	-	135.6	-	-	-	247.0	-	-	-	308.9	-	-	-	319.0	-	284.5	-	-
EBIT	191.7	173.1	159.6	222.2	165.3	(59.7)	172.0	301.8	302.2	(248.8)	291.1	291.3	240.4	251.9	212.3	202.3	211.3	197.6	183.8