| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 161.4 | 245.3 | 337.1 | 371.0 | 134.9 | 7.6 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 161.4 | 245.3 | 337.1 | 371.0 | 134.9 | 7.6 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 71.1 | 80.3 | 44.0 | 34.3 | 17.5 | 8.9 | - | - | 0.0 | - | 0.0 | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 12.4 | 9.8 | 8.5 | 7.5 | 3.6 | 0.3 | 0.0 | 0.0 | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 67.8 | 74.3 | 67.0 | 55.8 | 31.2 | 36.4 | 2.5 | - | - | 0.0 | 0.0 | 0.1 | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 44.0 | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | 44.0 | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 237.8 | 452.4 | 0.0 | 283.6 | - | - | - | 155.2 | 168.9 | 337.1 | 293.5 | 358.7 | 371.0 | 272.7 | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 16.7 | 20.8 | 13.5 | 13.6 | 4.3 | 1.4 | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 274.0 | 386.8 | 436.9 | 428.5 | 156.7 | 18.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.7 | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 6.3 | 4.9 | 3.5 | 2.4 | 1.9 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Property,Plant & Equipment Net | 6.1 | 4.8 | 5.0 | 5.1 | 1.8 | 0.3 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 615.4 | 622.8 | 618.5 | 619.6 | 478.4 | 227.8 | 150.0 | - | - | - | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Intangible Assets | 133.7 | 158.4 | 171.8 | 203.6 | 216.4 | 116.6 | 136.1 | - | - | - | - | - | 0.3 | 0.3 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 31.8 | 35.8 | 35.9 | 34.7 | 4.6 | 3.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Other Non-Current Assets | 10.2 | 17.8 | 3.5 | 3.0 | 0.1 | 0.0 | - | - | - | - | 0.3 | 0.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,077.4 | 1,232.6 | 1,277.8 | 1,369.8 | 859.3 | 368.2 | 286.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | 0.3 | 0.7 | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 98.4 | 90.2 | 65.4 | 44.3 | 17.4 | - | - | - | 0.0 | - | 0.1 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.0 | 5.2 | 1.8 | 3.8 | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 336.0 | 320.0 | 264.4 | 215.3 | 126.4 | 20.4 | 5.9 | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Total Current Liabilities | 515.3 | 517.3 | 438.8 | 337.3 | 227.3 | 67.4 | 18.6 | 3.2 | 14.6 | 5.7 | 0.5 | 0.4 | 0.2 | 0.9 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 33.0 | 38.1 | 39.3 | 31.7 | 3.9 | 2.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.0 | 0.8 | 2.4 | 5.1 | 30.9 | 35.0 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.0 | 1.6 | 1.6 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | - | - | - |
| Total Liabilities | 896.6 | 948.8 | 874.4 | 698.9 | 236.4 | 145.0 | 53.6 | 3.2 | 14.4 | 5.7 | 0.5 | 0.4 | 0.2 | 1.8 | - | - | - |
| 0.0 |
| Additional Paid In Capital | 2,219.0 | 2,136.9 | 1,972.0 | 1,691.2 | 853.8 | 257.0 | 227.6 | 8.1 | 7.4 | 6.4 | 4.2 | 1.5 | 1.0 | 0.0 | - | - | - |
| Retained Earnings | (2,017.8) | (1,845.5) | (1,558.1) | (1,009.3) | (626.5) | (56.1) | (21.8) | (11.2) | (21.6) | (11.6) | (4.0) | - | (1.1) | (1.1) | - | - | - |
| Accumulated Other Comprehensive Income | (4.9) | 4.2 | (0.6) | 0.2 | - | (0.8) | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (15.6) | (11.8) | (11.7) | (11.2) | (11.1) | 22.6 | 26.7 | - | (0.2) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | - | - | - |
| Total Stockholders Equity | 180.8 | 283.8 | 401.7 | 670.9 | 622.9 | 222.7 | 232.6 | (3.1) | (14.4) | (5.4) | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.3 | - |
| Total Equity | 180.8 | 283.8 | 401.7 | 670.9 | 622.9 | 222.7 | 232.6 | (3.1) | (14.3) | (5.4) | 0.0 | 0.1 | 0.1 | (1.1) | - | 0.3 | - |
| - |
| Net debt | - | - | - | - | - | 36.4 | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (241.3) | (130.6) | (1.9) | 91.2 | (70.6) | (49.5) | (18.5) | (3.1) | (14.4) | (5.6) | (0.3) | (0.3) | (0.2) | (0.2) | - | - | - |
| Book Value | 180.8 | 283.8 | 401.7 | 670.9 | 622.9 | 222.7 | 232.6 | (3.1) | (14.4) | (5.4) | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.3 | - |
| Tangible Book Value | (568.3) | (497.4) | (388.7) | (152.3) | (71.9) | (121.7) | (53.5) | - | - | - | (0.2) | (0.2) | (0.6) | (0.1) | - | - | - |
| 134.9 |
| 406.7 |
| 459.5 |
| 7.6 |
| 7.4 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 237.8 | 452.4 | 0.0 | 283.6 | - | - | - | 155.2 | 168.9 | 337.1 | 293.5 | 358.7 | 371.0 | 272.7 | - | 134.9 | 406.7 | 459.5 | 7.6 | 7.4 | 0.1 | 0.0 | 0.2 | 0.3 | 0.0 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | 61.3 | - | - | - | 71.8 | 73.6 | 44.0 | 48.9 | 41.3 | 34.3 | 31.7 | - | 17.5 | 20.9 | 18.0 | 8.9 | 4.1 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 55.3 | 47.2 | 0.0 | 16.4 | - | - | - | 18.2 | 20.8 | 13.5 | 15.6 | 12.7 | 13.6 | 41.5 | - | 4.3 | 8.8 | 6.1 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 902.5 | 982.8 | 6.7 | 386.6 | - | - | - | 281.0 | 308.3 | 436.9 | 397.1 | 459.8 | 428.5 | 446.6 | - | 156.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 6.5 | 6.2 | 0.0 | 13.3 | - | - | - | 11.4 | 9.9 | 8.5 | 9.7 | 9.7 | 7.5 | 10.3 | - | 3.6 | 6.1 | 4.6 | 0.3 | 2.1 | - | 0.0 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.6 | 0.3 | 0.0 | 7.1 | - | - | - | 5.6 | 5.3 | 3.5 | 4.7 | 4.4 | 2.4 | 3.3 | - | 1.9 | 2.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5.9 | 5.9 | 0.0 | 6.1 | - | - | - | 5.8 | 4.5 | 5.0 | 5.0 | 5.3 | 5.1 | 7.0 | - | 1.8 | 3.9 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,614.2 | 2,614.2 | 1,296.0 | 631.0 | - | - | - | 619.0 | 619.9 | 618.5 | 621.1 | 620.9 | 619.6 | 616.3 | - | 478.4 | 489.1 | 489.1 | ||||||||||||||||||||||
| Intangible Assets | 402.7 | 435.7 | 0.0 | 121.0 | - | - | - | 147.1 | 153.0 | 171.8 | 166.4 | 167.4 | 203.6 | 198.7 | - | 216.4 | 199.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 33.0 | 33.8 | 0.0 | 30.0 | - | - | - | 33.9 | 34.8 | 35.9 | 37.6 | 35.3 | 34.7 | 39.9 | - | 4.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 16.3 | 16.4 | 0.0 | 11.5 | - | - | - | 16.1 | 16.9 | 3.5 | 6.9 | 3.2 | 3.0 | 47.4 | - | 0.1 | 0.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,980.7 | 4,095.0 | 1,302.7 | 1,192.4 | - | - | - | 1,108.8 | 1,143.6 | 1,277.8 | 1,240.3 | 1,298.0 | 1,369.8 | 1,362.0 | - | 859.3 | 1,142.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 48.5 | 56.1 | 0.0 | 43.6 | - | - | - | 37.9 | 52.6 | 67.0 | 49.2 | 62.1 | 55.8 | 53.1 | - | 31.2 | 32.7 | 22.7 | 36.4 | - | 3.4 | 2.5 | 2.6 | 2.6 | 2.3 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.7 | ||||||||||||||||||||||
| Deferred Revenue Current | 68.5 | 94.1 | 0.0 | 80.5 | - | - | - | 86.3 | 89.8 | 65.4 | 60.7 | 66.5 | 44.3 | 42.3 | - | 17.4 | 24.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 2.9 | 2.8 | 0.0 | 4.2 | - | - | - | 5.5 | 5.3 | 1.8 | 3.9 | 2.6 | 3.8 | 6.0 | - | 0.8 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | 278.3 | - | - | - | 308.2 | 314.2 | 264.4 | 242.9 | 253.3 | 215.3 | 211.0 | - | 126.4 | 140.8 | 130.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 908.0 | 1,163.7 | 387.3 | 559.0 | - | - | - | 465.0 | 489.5 | 438.8 | 391.2 | 423.8 | 337.3 | 319.9 | - | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44.0 | 19.2 | 55.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 30.3 | 31.0 | 0.0 | 31.2 | - | - | - | 35.2 | 36.7 | 39.3 | 39.6 | 38.6 | 31.7 | 37.2 | - | 3.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1.4 | 1.4 | 0.0 | - | - | - | - | - | - | 0.8 | 0.5 | 0.7 | 2.4 | 1.7 | - | 5.1 | 3.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 11.4 | 13.5 | 0.0 | 14.3 | - | - | - | 1.7 | 1.6 | 1.6 | 3.4 | 2.5 | 0.0 | 8.6 | - | 0.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,325.7 | 1,444.0 | 387.3 | 792.0 | - | - | - | 854.6 | 907.5 | 874.4 | 830.1 | 860.2 | 698.9 | 760.2 | - | 236.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 820.2 | 281.5 | 915.3 | 2,237.6 | - | - | - | 2,195.0 | 2,148.7 | 1,972.0 | 2,110.7 | 2,088.6 | 1,691.2 | 1,867.9 | 1,603.3 | 853.8 | 1,409.0 | |||||||||||||||||||||||
| Retained Earnings | (8.1) | (6.0) | 0.0 | (1,837.3) | - | - | - | (1,926.8) | (1,901.6) | (1,558.1) | (1,691.6) | (1,641.7) | (1,009.3) | (1,253.5) | (996.6) | (626.5) | (791.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | 0.0 | 11.4 | - | - | - | (1.2) | 1.2 | (0.6) | 2.3 | 2.2 | 0.2 | (2.9) | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | (11.4) | - | - | - | (12.8) | (12.3) | (11.7) | (11.3) | (11.3) | (11.2) | (11.5) | - | (11.1) | (11.2) | |||||||||||||||||||||||
| Total Stockholders Equity | 812.0 | 275.5 | 915.3 | 400.4 | 915.8 | 909.3 | 905.3 | 254.2 | 236.1 | 401.7 | 410.1 | 437.8 | 670.9 | 600.1 | - | 622.9 | 606.4 | |||||||||||||||||||||||
| Total Equity | 812.0 | 275.5 | 915.3 | 400.4 | 915.8 | 909.3 | 905.3 | 254.2 | 236.1 | 401.7 | 410.1 | 437.8 | 670.9 | 600.1 | - | 622.9 | 606.4 | 675.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.7 | 44.0 | 27.4 | 55.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (441.8) | 36.4 | |||||||||||||||||||||
| Working Capital | (5.5) | (180.9) | (380.7) | (172.3) | - | - | - | (184.0) | (181.3) | (1.9) | 5.9 | 36.1 | 91.2 | 126.7 | - | (70.6) | 218.2 | 278.9 | ||||||||||||||||||||||
| Book Value | 812.0 | 275.5 | 915.3 | 400.4 | 915.8 | 909.3 | 905.3 | 254.2 | 236.1 | 401.7 | 410.1 | 437.8 | 670.9 | 600.1 | - | 622.9 | 606.4 | 675.3 | ||||||||||||||||||||||
| Tangible Book Value | (2,204.9) | (2,774.4) | (380.7) | (351.7) | - | - | - | (511.8) | (536.9) | (388.7) | (377.4) | (350.5) | (152.3) | (214.8) | - | (71.9) | (82.3) | |||||||||||||||||||||||
| 1.4 |
| 2.8 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.7 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 436.4 |
| 483.6 |
| 18.0 |
| 49.8 |
| 10.2 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.6 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 2.0 |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.5 |
| 0.3 |
| 1.9 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 227.8 |
| 711.0 |
| 176.6 |
| 150.0 |
| 148.1 |
| 148.1 |
| 148.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 207.4 |
| 116.6 |
| 340.8 |
| 111.5 |
| 136.1 |
| 125.8 |
| 130.9 |
| 140.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 7.5 |
| 4.4 |
| 3.5 |
| 5.2 |
| 0.0 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.0 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,192.8 |
| 368.2 |
| 1,110.4 |
| 302.7 |
| 286.1 |
| 275.1 |
| 280.5 |
| 289.9 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.9 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| - |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.2 |
| - |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.7 |
| 0.8 |
| 1.0 |
| 0.0 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.4 |
| - |
| 4.3 |
| 5.9 |
| 4.1 |
| 4.2 |
| 4.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 227.3 |
| 218.2 |
| 204.8 |
| 67.4 |
| 308.1 |
| 41.6 |
| 18.6 |
| 13.6 |
| 14.9 |
| 17.2 |
| 4.1 |
| 3.2 |
| 14.6 |
| 1.9 |
| 5.1 |
| 5.7 |
| 9.5 |
| 8.1 |
| 0.5 |
| 1.3 |
| 1.1 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 6.4 |
| 3.7 |
| 2.7 |
| 4.2 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 30.9 |
| 90.8 |
| 28.7 |
| 35.0 |
| 32.8 |
| 33.8 |
| 36.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 1.0 |
| 536.5 |
| 517.5 |
| 145.0 |
| 422.3 |
| 125.4 |
| 53.6 |
| 46.4 |
| 48.8 |
| 54.2 |
| 4.1 |
| 3.2 |
| 14.4 |
| 1.9 |
| 5.1 |
| 5.7 |
| 9.5 |
| 8.1 |
| 0.5 |
| 1.3 |
| 1.1 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.2 |
| 1,383.0 |
| 257.0 |
| 289.7 |
| 270.4 |
| 227.6 |
| 230.0 |
| 229.5 |
| 225.3 |
| 10.3 |
| 9.0 |
| 7.4 |
| 8.2 |
| 10.2 |
| 6.4 |
| 6.9 |
| 6.4 |
| 4.2 |
| 4.7 |
| 4.4 |
| 1.5 |
| 3.3 |
| 1.5 |
| 1.0 |
| (696.6) |
| (56.1) |
| (184.4) |
| (111.6) |
| (21.8) |
| (30.8) |
| (25.2) |
| (18.3) |
| (14.0) |
| (11.8) |
| (21.6) |
| (10.0) |
| (15.1) |
| (11.6) |
| (15.9) |
| (14.1) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| - |
| - |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.2) |
| 22.6 |
| 16.4 |
| 18.0 |
| 26.7 |
| 29.5 |
| 27.3 |
| 28.6 |
| - |
| - |
| (0.2) |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| 675.3 |
| 222.7 |
| 687.9 |
| 176.2 |
| 232.6 |
| 228.7 |
| 231.7 |
| 235.7 |
| (3.7) |
| (2.8) |
| (14.4) |
| (1.9) |
| (4.9) |
| (5.4) |
| (9.0) |
| (7.6) |
| 0.2 |
| (0.4) |
| (0.4) |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.1 |
| 222.7 |
| 687.9 |
| 176.8 |
| 232.6 |
| 228.7 |
| 231.7 |
| 235.7 |
| (3.7) |
| (2.8) |
| (14.3) |
| (1.9) |
| (5.1) |
| (5.4) |
| (9.2) |
| (7.8) |
| 0.0 |
| (0.4) |
| (0.4) |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| 20.0 |
| 55.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (49.5) |
| (258.3) |
| (31.4) |
| (18.5) |
| (13.4) |
| (14.6) |
| (16.4) |
| (3.7) |
| (2.8) |
| (14.4) |
| (1.9) |
| (5.1) |
| (5.6) |
| (9.5) |
| (8.0) |
| (0.3) |
| (0.7) |
| (0.7) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.2) |
| 222.7 |
| 687.9 |
| 176.2 |
| 232.6 |
| 228.7 |
| 231.7 |
| 235.7 |
| (3.7) |
| (2.8) |
| (14.4) |
| (1.9) |
| (4.9) |
| (5.4) |
| (9.0) |
| (7.6) |
| 0.2 |
| (0.4) |
| (0.4) |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.1 |
| (21.2) |
| (121.7) |
| (363.9) |
| (111.9) |
| (53.5) |
| (45.1) |
| (47.3) |
| (53.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.7) |
| (0.7) |
| (0.2) |
| (0.3) |
| (0.4) |
| (0.6) |