| (USD in millions, except per-share data and share counts) | Q2 FY 2630 May 2026 | Q1 FY 2628 Feb 2026 | Q4 FY 2529 Nov 2025 | Q3 FY 2530 Aug 2025 | Q2 FY 2531 May 2025 | Q1 FY 251 Mar 2025 | Q4 FY 2430 Nov 2024 | Q3 FY 2431 Aug 2024 | Q2 FY 241 Jun 2024 | Q1 FY 242 Mar 2024 | Q4 FY 232 Dec 2023 | Q3 FY 232 Sep 2023 | Q2 FY 233 Jun 2023 | Q1 FY 234 Mar 2023 | Q4 FY 223 Dec 2022 | Q3 FY 2227 Aug 2022 | Q2 FY 2228 May 2022 | Q1 FY 2226 Feb 2022 | Q4 FY 2127 Nov 2021 | Q3 FY 2128 Aug 2021 | Q2 FY 2129 May 2021 | Q1 FY 2127 Feb 2021 | Q4 FY 2028 Nov 2020 | Q3 FY 2029 Aug 2020 | Q2 FY 2030 May 2020 | Q1 FY 2029 Feb 2020 | Q4 FY 1930 Nov 2019 | Q3 FY 1931 Aug 2019 | Q2 FY 191 Jun 2019 | Q1 FY 192 Mar 2019 | Q4 FY 181 Dec 2018 | Q3 FY 181 Sep 2018 | Q2 FY 182 Jun 2018 | Q1 FY 183 Mar 2018 | Q4 FY 172 Dec 2017 | Q3 FY 172 Sep 2017 | Q2 FY 173 Jun 2017 | Q1 FY 174 Mar 2017 | Q4 FY 163 Dec 2016 | Q3 FY 1627 Aug 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 950.3 | 770.8 | 894.8 | 892.0 | 898.1 | 788.7 | 923.3 | 917.9 | 917.1 | 810.4 | 902.9 | 900.6 | 898.2 | 809.2 | 958.2 | 941.2 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 25 June 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM30 May 2026 | FY202529 Nov 2025 | FY202430 Nov 2024 | FY20232 Dec 2023 | FY20223 Dec 2022 | FY202127 Nov 2021 | FY202028 Nov 2020 | FY201930 Nov 2019 | FY20181 Dec 2018 | FY20172 Dec 2017 | FY20163 Dec 2016 | FY201528 Nov 2015 | FY201429 Nov 2014 | FY201330 Nov 2013 | FY20121 Dec 2012 | FY20113 Dec 2011 | FY201027 Nov 2010 | FY200928 Nov 2009 | FY200829 Nov 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,507.9 | 3,473.6 | 3,568.7 | 3,510.9 | 3,749.2 | 3,278.0 | 2,790.3 | 2,897.0 | 3,041.0 | 2,306.0 | 2,094.6 | 2,083.7 | 2,104.5 | 2,047.0 | 1,886.2 | 1,444.1 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 22 January 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 993.3 |
| 856.5 |
| 897.4 |
| 826.8 |
| 827.9 |
| 725.9 |
| 777.6 |
| 691.5 |
| 674.6 |
| 646.6 |
| 739.1 |
| 725.4 |
| 759.6 |
| 672.9 |
| 768.4 |
| 770.1 |
| 789.4 |
| 713.1 |
| 678.2 |
| 562.9 |
| 561.7 |
| 503.3 |
| 574.9 |
| 512.9 |
| Cost of Revenue | 630.6 | 534.8 | 612.7 | 606.9 | 611.7 | 561.6 | 658.4 | 642.2 | 635.1 | 571.2 | 629.0 | 637.2 | 641.5 | 594.4 | 710.1 | 692.1 | 739.7 | 643.6 | 656.0 | 632.9 | 610.3 | 533.5 | 564.0 | 503.6 | 489.7 | 476.3 | 537.9 | 518.1 | 541.1 | 493.0 | 561.0 | 555.1 | 569.2 | 527.6 | 514.6 | 412.5 | 415.6 | 364.3 | 411.1 | 366.7 |
| Gross Profit | 319.7 | 236.0 | 282.1 | 285.1 | 286.4 | 227.1 | 264.9 | 275.7 | 282.1 | 239.2 | 273.8 | 263.5 | 256.8 | 214.8 | 248.1 | 249.2 | 253.5 | 212.9 | 241.5 | 194.0 | 217.6 | 192.4 | 213.6 | 187.8 | 184.9 | 170.3 | 201.2 | 207.3 | 218.5 | 179.9 | 207.4 | 215.0 | 220.2 | 185.5 | 163.6 | 150.4 | 146.0 | 139.0 | 163.8 | 146.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 202.4 | 184.5 | 183.6 | 175.0 | 186.3 | 180.6 | 188.5 | 171.4 | 181.5 | 172.4 | 160.4 | 172.2 | 166.6 | 154.5 | 157.9 | 161.2 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 46.1 | 46.4 | - | - | 44.7 | 42.6 | - | - | - | 23.2 | - | - | - | 19.2 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 21.6 | 22.0 | 22.0 | 22.1 | 21.6 | 20.9 | 21.9 | 22.1 | 19.2 | 20.4 | 20.9 | 20.8 | 19.1 | 18.7 | 37.9 | 18.7 | ||||||||||||||||||||||||
| Other Operating Expenses | 5.6 | 6.7 | (26.8) | 5.3 | 7.1 | 3.2 | (44.4) | 2.1 | 3.6 | 1.5 | 4.9 | 1.6 | 0.6 | 2.6 | 0.3 | 6.6 | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | 110.1 | 100.0 | 46.4 | 76.4 | 104.3 | 100.6 | 66.9 | 113.4 | 91.3 | 90.2 | 60.3 | 90.3 | 88.0 | 87.5 | 57.0 | 75.7 | 59.5 | 69.1 | 48.4 | 73.9 | 58.7 | 56.9 | 28.8 | 52.7 | 66.7 | 72.4 | 34.2 | 64.5 | 67.3 | 73.3 | 32.8 | 10.0 | 40.2 | 43.3 | 26.1 | 57.3 | 48.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.0 | 2.1 | 1.8 | 1.1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.1 | 0.9 | 0.7 | 1.6 | 2.1 | 2.1 | 1.9 | 1.8 | 2.5 | 2.5 | 2.7 | 2.7 | 2.9 | 2.9 | 2.9 | 3.0 | 3.1 | 3.0 | 3.1 | 3.0 | 2.9 | 2.8 | 3.0 | - | - | - | - | - | - |
| Interest Expense | 32.8 | 32.9 | 32.8 | 33.6 | 34.9 | 32.0 | 33.6 | 35.3 | 32.3 | 31.9 | 33.3 | 35.1 | 33.1 | 33.1 | 30.0 | 23.5 | 19.8 | 18.2 | ||||||||||||||||||||||
| Income From Equity Investments | 1.3 | 0.9 | 1.1 | 0.8 | 1.4 | 0.5 | 1.2 | 1.3 | 0.6 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.4 | 1.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | 3.0 | (0.1) | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 92.1 | 27.5 | 40.6 | 82.9 | 73.2 | 18.7 | (0.5) | 72.3 | 73.1 | 37.8 | 86.2 | 58.9 | 58.6 | 30.5 | 62.1 | 73.2 | 69.8 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 25.6 | 7.4 | 11.9 | 16.5 | 32.7 | 5.9 | 7.9 | 18.3 | 22.4 | 7.8 | 42.3 | 22.2 | 19.3 | 9.7 | 15.2 | 28.3 | 23.6 | 10.1 | 16.7 | 19.1 | 16.7 | 10.6 | 19.7 | 5.1 | 11.5 | 5.6 | 10.5 | 19.3 | 16.4 | 3.1 | 3.5 | 9.3 | 13.5 | (32.6) | (16.4) | 9.3 | 11.2 | 5.8 | 13.4 | 12.5 |
| Net Income From Continuing Ops | 67.8 | 21.0 | 29.7 | 67.2 | 41.8 | 13.3 | (7.3) | 55.3 | 51.3 | 31.0 | 45.0 | 37.7 | 40.4 | 21.9 | 48.3 | 46.5 | 47.2 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 67.8 | 21.0 | 29.7 | 67.2 | 41.8 | 13.3 | (7.3) | 55.3 | 51.3 | 31.0 | 45.0 | 37.7 | 40.4 | 21.9 | 48.3 | 46.5 | 47.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 67.8 | 21.0 | 29.7 | 67.2 | 41.8 | 13.2 | (7.4) | 55.4 | 51.3 | 31.0 | 45.0 | 37.6 | 40.4 | 21.9 | 48.3 | 46.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 67.8 | 21.0 | 29.7 | 67.2 | 41.8 | 13.2 | (7.4) | 55.4 | 51.3 | 31.0 | 45.0 | 37.6 | 40.4 | 21.9 | 48.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.25 | 0.38 | - | 1.23 | 0.77 | 0.24 | - | 1.01 | 0.93 | 0.57 | - | 0.69 | 0.74 | 0.40 | - | 0.87 | 0.88 | 0.72 | - | 0.60 | 0.93 | 0.57 | - | 0.80 | 0.61 | 0.19 | - | 0.98 | 0.72 | 0.24 | - | 0.75 | 0.88 | 0.94 | - | 0.50 | 0.51 | 0.29 | - | 0.65 |
| EPS Diluted | 1.23 | 0.38 | - | 1.22 | 0.76 | 0.24 | - | 0.98 | 0.91 | 0.55 | - | 0.67 | 0.73 | 0.39 | - | 0.84 | 0.86 | 0.69 | ||||||||||||||||||||||
| Shares Basic | 54.4 | 54.7 | - | 54.4 | 54.4 | 55.0 | - | 55.0 | 54.9 | 54.7 | - | 54.4 | 54.3 | 54.2 | - | 53.6 | 53.5 | 53.4 | ||||||||||||||||||||||
| Shares Diluted | 55.1 | 55.5 | - | 55.2 | 55.0 | 56.0 | - | 56.7 | 56.6 | 56.6 | - | 56.0 | 55.7 | 55.9 | - | 55.1 | 55.1 | 55.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | 144.7 | 89.0 | - | - | - | 90.0 | - | - | - | 79.5 | - | - | - | 75.2 | - | - | - | 66.2 | - | - | - | 45.3 | - | - | - | 51.1 | - | - | - | 50.2 | - | - | - | 38.0 | - | - |
| EBIT | - | - | - | 110.1 | 100.0 | 46.4 | 76.4 | 104.3 | 100.6 | 66.9 | 113.4 | 91.3 | 90.2 | 60.3 | 90.3 | 88.0 | 87.5 | 57.0 | 75.7 | |||||||||||||||||||||
| 1,256.8 |
| 1,234.7 |
| 1,391.6 |
| Cost of Revenue | 2,385.0 | 2,392.9 | 2,506.9 | 2,502.0 | 2,785.5 | 2,432.7 | 2,033.6 | 2,090.1 | 2,212.8 | 1,707.1 | 1,488.8 | 1,515.6 | 1,571.2 | 1,476.8 | 1,369.0 | 1,040.3 | 898.7 | 863.4 | 1,027.1 |
| Gross Profit | 1,122.9 | 1,080.7 | 1,061.9 | 1,008.9 | 963.7 | 845.3 | 756.6 | 806.9 | 828.2 | 599.0 | 605.8 | 568.0 | 533.3 | 570.2 | 517.3 | 403.8 | 358.2 | 371.3 | 364.5 |
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | 21.2 | 24.6 | 21.3 | 20.8 | 19.1 | 17.0 | - |
| Selling General & Administrative | 745.4 | 725.6 | 713.7 | 653.8 | 641.0 | 592.7 | 538.3 | 580.9 | 590.3 | 479.5 | 407.6 | 397.6 | 383.4 | 374.7 | 354.7 | 286.9 | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | - | 178.3 | 174.7 | 159.8 | 147.0 | 143.2 | 138.8 | 141.2 | 145.1 | 87.3 | 77.7 | 74.9 | 65.5 | 58.8 | 54.5 | 39.1 | |||
| Amortization of Intangibles | 87.7 | 86.5 | 83.7 | 79.5 | 74.4 | 71.1 | 70.6 | 74.1 | 76.5 | 36.2 | 28.5 | 27.0 | 23.2 | 22.5 | 18.7 | 10.2 | |||
| Other Operating Expenses | (9.1) | (11.1) | (37.1) | 9.7 | 13.0 | 32.9 | 15.4 | 37.9 | 18.1 | (19.2) | (9.6) | (2.5) | 0.7 | (3.8) | 0.8 | 4.1 | 1.2 | ||
| Total Operating Expenses | - | 2,852.9 | 2,974.9 | 2,930.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | 348.2 | 355.1 | 322.7 | 252.6 | 218.3 | 226.0 | 237.9 | 119.5 | 198.2 | 170.5 | 149.8 | 195.5 | 162.5 | 117.0 | 94.6 | 107.2 | 2.8 |
| Non-Operating | |||||||||||||||||||
| Interest Income | 6.9 | 4.8 | 4.7 | 3.9 | 7.8 | 9.5 | 11.4 | 12.2 | 11.8 | 3.9 | 2.0 | - | - | - | - | - | - | - | - |
| Interest Expense | 132.1 | 133.3 | 133.1 | 134.6 | 91.5 | 78.1 | 86.8 | 103.3 | 111.0 | 43.7 | 27.4 | 25.0 | 19.7 | 19.1 | 19.8 | 10.8 | 10.4 | ||
| Income From Equity Investments | 4.1 | 3.8 | 4.1 | 4.4 | 5.7 | 7.7 | 7.4 | 7.4 | 8.2 | 8.7 | 7.4 | 5.9 | 5.2 | 8.4 | 9.2 | 9.0 | |||
| Other Non-Operating Income | - | 39.2 | (2.0) | (0.6) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Pre-Tax Income | 243.2 | 215.4 | 182.7 | 234.2 | 251.9 | 216.9 | 158.4 | 172.8 | 156.7 | 60.6 | 163.4 | 138.3 | 79.3 | 127.5 | 89.5 | 102.4 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 61.5 | 67.1 | 56.4 | 93.5 | 77.2 | 63.0 | 41.9 | 49.4 | (6.4) | 9.8 | 48.9 | 55.9 | 34.3 | 39.9 | 30.5 | 31.2 | 20.3 | 36.7 | (5.7) |
| Net Income From Continuing Ops | 185.8 | 152.1 | 130.4 | 145.0 | 180.4 | 161.5 | 123.8 | 130.8 | 171.2 | 58.3 | 124.4 | 88.4 | 50.2 | 96.0 | 68.3 | 80.2 | 64.3 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | (1.3) | - | - | - | - | - | ||
| Net Income | 185.8 | 152.1 | 130.4 | 145.0 | 180.4 | 161.5 | 123.8 | 130.8 | 171.2 | 59.5 | 121.9 | 87.1 | 50.2 | 97.2 | 125.9 | 89.0 | 70.4 | ||
| Net Income Attributable To Parent | 185.7 | 152.0 | 130.3 | 144.9 | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 86.7 | 49.8 | 96.8 | 125.6 | 89.1 | |||
| Less: Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.4 | - | - | - | - | |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income To Common Shareholders | 185.7 | 152.0 | 130.3 | 144.9 | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 86.7 | 49.8 | 96.8 | 125.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.41 | 2.78 | 2.37 | 2.67 | 3.37 | 3.05 | 2.38 | 2.57 | 3.38 | 1.18 | 2.43 | 1.72 | 1.00 | 1.94 | 2.53 | 1.82 | 1.46 | 1.73 | 0.37 |
| EPS Diluted | 3.37 | 2.75 | 2.30 | 2.59 | 3.26 | 2.97 | 2.36 | 2.52 | 3.29 | 1.15 | 2.37 | 1.69 | 0.97 | 1.89 | 2.48 | 1.79 | 1.43 | 1.70 | |
| Shares Basic | 54.4 | 54.6 | 54.9 | 54.3 | 53.6 | 52.9 | 52.0 | 50.9 | 50.6 | 50.4 | 50.1 | 50.3 | 50.0 | 49.9 | 49.6 | 49.0 | 48.6 | 48.3 | |
| Shares Diluted | 55.1 | 55.4 | 56.6 | 56.0 | 55.3 | 54.3 | 52.5 | 52.0 | 52.0 | 51.6 | 51.3 | 51.4 | 51.3 | 51.1 | 50.6 | 49.9 | 49.6 | 49.1 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | 522.9 | 515.0 | 469.7 | 395.8 | 357.1 | 367.2 | 383.0 | 206.8 | 275.9 | 245.4 | 215.4 | 254.3 | 217.0 | 156.0 | 133.4 | 153.9 | 37.2 |
| EBIT | - | - | 348.2 | 355.1 | 322.7 | 252.6 | 218.3 | 226.0 | 237.9 | 119.5 | 198.2 | 170.5 | 149.8 | 195.5 | 162.5 | 117.0 | 94.6 | 107.2 | 2.8 |
| 166.0 |
| 155.9 |
| 165.8 |
| 134.5 |
| 148.4 |
| 144.0 |
| 139.7 |
| 129.1 |
| 128.0 |
| 141.5 |
| 148.5 |
| 140.6 |
| 146.1 |
| 145.7 |
| 142.9 |
| 147.7 |
| 146.9 |
| 152.7 |
| 153.6 |
| 110.2 |
| 102.8 |
| 112.9 |
| 106.5 |
| 97.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| - |
| - |
| - |
| 17.8 |
| - |
| - |
| - |
| 16.6 |
| - |
| - |
| - |
| 16.8 |
| - |
| - |
| - |
| 17.4 |
| - |
| - |
| - |
| 11.9 |
| - |
| - |
| 0.0 |
| 17.8 |
| 17.6 |
| 17.8 |
| 17.8 |
| 17.9 |
| 17.6 |
| 17.5 |
| 17.5 |
| 18.0 |
| 17.8 |
| 18.1 |
| 19.0 |
| 19.2 |
| 18.9 |
| 19.1 |
| 19.3 |
| 19.2 |
| 13.1 |
| 7.9 |
| 7.9 |
| 7.4 |
| 8.0 |
| 7.0 |
| 6.1 |
| 7.0 |
| 6.2 |
| 11.9 |
| 7.9 |
| 3.7 |
| 3.7 |
| 3.0 |
| 5.0 |
| 8.8 |
| 22.8 |
| 3.0 |
| 3.4 |
| 2.9 |
| 2.5 |
| 7.7 |
| 4.9 |
| (18.2) |
| (0.6) |
| (0.9) |
| 0.6 |
| (2.0) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| 19.4 |
| 19.9 |
| 20.4 |
| 22.2 |
| 20.2 |
| 21.6 |
| 22.8 |
| 23.9 |
| 25.6 |
| 26.9 |
| 26.8 |
| 27.6 |
| 27.9 |
| 28.0 |
| 27.5 |
| 20.6 |
| 7.3 |
| 7.3 |
| 8.4 |
| 7.6 |
| 6.8 |
| 1.1 |
| 1.6 |
| 1.6 |
| 2.0 |
| 2.2 |
| 1.9 |
| 2.3 |
| 1.5 |
| 1.9 |
| 1.6 |
| 2.2 |
| 2.1 |
| 1.6 |
| 1.6 |
| 2.0 |
| 2.2 |
| 2.1 |
| 1.8 |
| 2.2 |
| 2.2 |
| 2.0 |
| 2.3 |
| 2.2 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.9 |
| 66.0 |
| 48.7 |
| 63.6 |
| 38.5 |
| 58.1 |
| 45.2 |
| 41.2 |
| 13.9 |
| 40.6 |
| 67.0 |
| 51.4 |
| 13.8 |
| 42.9 |
| 44.8 |
| 55.8 |
| 13.2 |
| (25.0) |
| 32.2 |
| 35.0 |
| 18.3 |
| 47.9 |
| 43.5 |
| 38.3 |
| 50.9 |
| 31.6 |
| 49.1 |
| 29.8 |
| 40.6 |
| 41.6 |
| 31.6 |
| 9.9 |
| 32.2 |
| 49.7 |
| 36.6 |
| 12.2 |
| 41.4 |
| 37.7 |
| 44.5 |
| 47.7 |
| (7.5) |
| 25.1 |
| 25.9 |
| 14.8 |
| 39.2 |
| 32.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.3 |
| 50.9 |
| 31.6 |
| 49.1 |
| 29.8 |
| 40.6 |
| 41.6 |
| 31.6 |
| 9.9 |
| 32.2 |
| 49.7 |
| 36.6 |
| 12.2 |
| 41.4 |
| 37.7 |
| 44.5 |
| 47.7 |
| (6.4) |
| 25.1 |
| 25.9 |
| 14.8 |
| 36.8 |
| 32.8 |
| 47.2 |
| 38.3 |
| 50.9 |
| 31.6 |
| 49.1 |
| 29.8 |
| 40.6 |
| 41.6 |
| 31.6 |
| 9.9 |
| 32.2 |
| 49.7 |
| 36.6 |
| 12.2 |
| 41.3 |
| 37.7 |
| 44.5 |
| 47.7 |
| (6.4) |
| 25.1 |
| 25.9 |
| 14.8 |
| 36.7 |
| 32.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.5 |
| 47.2 |
| 38.3 |
| 50.9 |
| 31.6 |
| 49.1 |
| 29.8 |
| 40.6 |
| 41.6 |
| 31.6 |
| 9.9 |
| 32.2 |
| 49.7 |
| 36.6 |
| 12.2 |
| 41.3 |
| 37.7 |
| 44.5 |
| 47.7 |
| (6.4) |
| 25.1 |
| 25.9 |
| 14.8 |
| 36.7 |
| 32.7 |
| - |
| 0.58 |
| 0.90 |
| 0.56 |
| - |
| 0.79 |
| 0.61 |
| 0.19 |
| - |
| 0.97 |
| 0.70 |
| 0.24 |
| - |
| 0.72 |
| 0.86 |
| 0.92 |
| - |
| 0.49 |
| 0.50 |
| 0.29 |
| - |
| 0.64 |
| - |
| 53.0 |
| 52.8 |
| 52.5 |
| - |
| 52.1 |
| 51.4 |
| 51.3 |
| - |
| 50.9 |
| 50.9 |
| 50.8 |
| - |
| 50.6 |
| 50.6 |
| 50.5 |
| - |
| 50.4 |
| 50.5 |
| 50.2 |
| - |
| 50.3 |
| - |
| 54.6 |
| 54.3 |
| 53.3 |
| - |
| 52.6 |
| 52.0 |
| 52.6 |
| - |
| 51.5 |
| 52.1 |
| 51.9 |
| - |
| 52.1 |
| 51.8 |
| 51.9 |
| - |
| 51.6 |
| 51.7 |
| 51.5 |
| - |
| 51.5 |
| 59.5 |
| 69.1 |
| 48.4 |
| 73.9 |
| 58.7 |
| 56.9 |
| 28.8 |
| 52.7 |
| 66.7 |
| 72.4 |
| 34.2 |
| 64.5 |
| 67.3 |
| 73.3 |
| 32.8 |
| 10.0 |
| 40.2 |
| 43.3 |
| 26.1 |
| 57.3 |
| 48.4 |
| 263.6 |
| 264.1 |
| 254.9 |
| - |
| - |
| - |
| - |
| 38.8 |
| 46.7 |
| 34.4 |
| 10.8 |
| 12.0 |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| 7.7 |
| 14.7 |
| 8.0 |
| 5.8 |
| 2.8 |
| - |
| - |
| 76.6 |
| 114.6 |
| 10.2 |
| 83.7 |
| 18.7 |
| - |
| - |
| 83.7 |
| 18.7 |
| 70.9 |
| 83.7 |
| 18.9 |
| - |
| - |
| - |
| 89.1 |
| 70.9 |
| 83.7 |
| 18.9 |
| 0.36 |
| 51.0 |
| 51.8 |