| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 131.6 | 78.3 | 49.8 | 74.3 | 115.7 | 149.4 | 50.0 | 23.5 | 83.8 | 63.3 | 52.1 | 35.5 | 43.1 | 43.1 | 83.1 | 299.3 | 189.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 131.6 | 78.3 | 49.8 | 74.3 | 115.7 | 149.4 | 50.0 | 23.5 | 83.8 | 63.3 | 52.1 | 35.5 | 43.1 | 43.1 | 83.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 62.5 | 64.4 | 62.9 | 65.4 | 62.1 | 61.2 | 60.9 | 60.5 | 54.2 | 52.3 | 51.1 | 50.5 | 51.5 | 53.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 95.9 | 120.9 | 110.9 | 30.9 | 30.9 | 100.9 | 100.9 | 100.9 | 120.9 | 131.7 | 147.5 | 182.6 | 182.7 | 182.7 | 207.0 | ||
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 113.6 | 186.3 | 156.3 | 95.5 | 88.6 | 150.1 | 149.7 | 178.6 | 169.8 | 167.7 | 183.4 | 222.4 | 226.3 | 222.0 | 207.0 | 243.1 | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 89.8 | 131.6 | 95.2 | 79.1 | 84.4 | 78.3 | 62.4 | 45.1 | 86.9 | 49.8 | 80.7 | 88.6 | 155.9 | 74.3 | 30.8 | |||||||||||||||||||||||||
| 299.3 |
| 189.7 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 52.9 |
| - |
| - |
| Accumulated Depreciation | 32.8 | 34.3 | 31.5 | 30.4 | 27.4 | 24.3 | 22.2 | 22.6 | 23.3 | 25.2 | 25.9 | 24.9 | 24.6 | 23.6 | 22.1 | - | - |
| Property,Plant & Equipment Net | 29.7 | 30.1 | 31.5 | 34.9 | 34.7 | 36.9 | 38.7 | 37.9 | 30.9 | 27.2 | 25.2 | 25.6 | 26.9 | 29.5 | 30.8 | 32.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | 0.9 | 1.3 | 1.3 | 1.3 | - | - | - | - | - |
| Goodwill | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 12.9 | - | - |
| Intangible Assets | 0.4 | 0.8 | 1.1 | 1.4 | 1.0 | - | - | - | - | - | - | - | - | 0.0 | 1.6 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.2 | 1.4 | 1.9 | 2.2 | 2.4 | 2.7 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 8.7 | 10.0 | 11.1 | 10.6 | 6.9 | 8.0 | 7.4 | 7.8 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,087.5 | 1,973.0 | 1,905.9 | 1,848.2 | 1,729.8 | 1,733.4 | 1,442.0 | 1,383.8 | 1,336.5 | 1,318.2 | 1,323.5 | 1,332.3 | 1,334.0 | 1,320.8 | 1,390.9 | 1,696.4 | - |
| - |
| Short Term Debt | 17.7 | 65.4 | 45.4 | 64.6 | 57.7 | 49.2 | 48.7 | 77.7 | 48.8 | 36.0 | 35.8 | 39.8 | 43.7 | 39.3 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 243.1 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,883.8 | 1,793.7 | 1,744.0 | 1,696.4 | 1,587.9 | 1,602.4 | 1,316.1 | 1,266.7 | 1,228.1 | 1,204.5 | 1,202.7 | 1,223.3 | 1,232.2 | 1,221.9 | 1,294.2 | 1,600.8 | - |
| - |
| Additional Paid In Capital | 21.6 | 20.5 | 23.7 | 24.4 | 23.7 | 30.1 | 32.4 | 31.9 | 31.6 | 22.2 | 22.0 | 21.8 | 21.7 | 21.6 | 21.5 | 21.4 | - |
| Retained Earnings | 207.3 | 189.0 | 173.9 | 166.3 | 145.5 | 129.7 | 119.5 | 109.5 | 101.4 | 92.9 | 87.7 | 77.4 | 74.4 | 69.2 | 66.2 | 64.2 | - |
| Accumulated Other Comprehensive Income | (25.3) | (30.2) | (35.8) | (39.0) | (27.3) | (28.9) | (26.0) | (24.4) | (24.6) | (21.5) | (18.9) | (20.2) | (24.2) | (21.8) | (21.0) | (19.8) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 203.6 | 179.3 | 161.9 | 151.8 | 141.9 | 131.0 | 125.9 | 117.1 | 108.4 | 113.7 | 120.8 | 109.0 | 101.9 | 99.4 | 96.7 | 95.6 | 100.6 |
| Total Equity | 203.6 | 179.3 | 161.9 | 151.8 | 141.9 | 131.0 | 125.9 | 117.1 | 108.4 | 113.7 | 120.8 | 109.0 | 101.9 | 99.4 | 96.7 | 95.6 | 100.6 |
| - |
| Net debt | (18.0) | 108.0 | 106.6 | 21.2 | (27.1) | 0.7 | 99.7 | 155.1 | 86.0 | 104.4 | 131.2 | 187.0 | 183.3 | 178.9 | 124.0 | (56.2) | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 203.6 | 179.3 | 161.9 | 151.8 | 141.9 | 131.0 | 125.9 | 117.1 | 108.4 | 113.7 | 120.8 | 109.0 | 101.9 | 99.4 | 96.7 | 95.6 | 100.6 |
| Tangible Book Value | 192.2 | 167.5 | 149.8 | 139.4 | 129.8 | 120.0 | 114.9 | 106.1 | 97.4 | 102.7 | 109.8 | 98.0 | 90.9 | 88.4 | 82.2 | - | - |
| 21.7 |
| 76.1 |
| 115.7 |
| 134.9 |
| 194.4 |
| 193.0 |
| 149.4 |
| 155.6 |
| 117.1 |
| 72.0 |
| 50.0 |
| 84.2 |
| 39.0 |
| 54.0 |
| 23.5 |
| 23.6 |
| 25.4 |
| 21.2 |
| 83.8 |
| 85.0 |
| 72.9 |
| 62.8 |
| 63.3 |
| 66.1 |
| 22.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 89.8 | 131.6 | 95.2 | 79.1 | 84.4 | 78.3 | 62.4 | 45.1 | 86.9 | 49.8 | 80.7 | 88.6 | 155.9 | 74.3 | 30.8 | 21.7 | 76.1 | 115.7 | 134.9 | 194.4 | 193.0 | 149.4 | 155.6 | 117.1 | 72.0 | 50.0 | 84.2 | 39.0 | 54.0 | 23.5 | 23.6 | 25.4 | 21.2 | 83.8 | 85.0 | 72.9 | 62.8 | 63.3 | 66.1 | 22.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 30.0 | 29.7 | 30.4 | 29.6 | 30.0 | 30.1 | 30.7 | 29.7 | 30.3 | 31.5 | 32.8 | 33.5 | 34.2 | 34.9 | 35.0 | 35.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | 11.0 | 11.0 | 11.0 | 11.0 | - | - | - | - | - | - | - | - | 11.0 | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.9 | 2.0 | 2.1 | 1.9 | 2.0 | 2.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 9.1 | 8.7 | 8.2 | 9.2 | 10.0 | 10.0 | 9.4 | 11.2 | 10.7 | 11.1 | 13.0 | 11.8 | 11.4 | 10.6 | 16.2 | 13.7 | 10.4 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,039.0 | 2,087.5 | 2,024.0 | 2,007.5 | 1,979.8 | 1,973.0 | 1,916.1 | 1,868.6 | 1,913.0 | 1,905.9 | 1,928.2 | 1,928.4 | 1,937.4 | 1,848.2 | 1,803.6 | 1,752.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 19.6 | 17.7 | 20.2 | 51.0 | 20.3 | 65.4 | 50.2 | 62.6 | 79.5 | 45.4 | 53.3 | 50.1 | 52.0 | 64.6 | 89.7 | 69.9 | 58.9 | 57.7 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 30.9 | 95.9 | 95.9 | 120.9 | 120.9 | 120.9 | 120.9 | 70.9 | 70.9 | 110.9 | 110.9 | 110.9 | 110.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 100.9 | 115.9 | 120.9 | 120.9 | 120.9 | 120.9 | 131.7 | 146.7 | 146.8 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,833.7 | 1,883.8 | 1,824.9 | 1,816.3 | 1,796.1 | 1,793.7 | 1,742.1 | 1,704.4 | 1,747.5 | 1,744.0 | 1,773.2 | 1,773.2 | 1,784.6 | 1,696.4 | 1,671.6 | 1,619.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 19.4 | 21.6 | 21.3 | 21.1 | 20.6 | 20.5 | 20.3 | 20.3 | 23.9 | 23.7 | 25.0 | 24.9 | 24.5 | 24.4 | 24.2 | 24.1 | 23.7 | |||||||||||||||||||||||
| Retained Earnings | 212.3 | 207.3 | 203.2 | 197.9 | 193.4 | 189.0 | 184.2 | 179.9 | 176.3 | 173.9 | 173.5 | 170.3 | 167.2 | 166.3 | 160.6 | 154.6 | 150.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (26.4) | (25.3) | (25.5) | (28.0) | (30.4) | (30.2) | (30.6) | (36.1) | (34.7) | (35.8) | (43.6) | (40.1) | (39.0) | (39.0) | (52.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 205.3 | 203.6 | 199.1 | 191.1 | 183.7 | 179.3 | 174.0 | 164.2 | 165.5 | 161.9 | 155.0 | 155.2 | 152.9 | 151.8 | 132.0 | 132.9 | 137.1 | |||||||||||||||||||||||
| Total Equity | 205.3 | 203.6 | 199.1 | 191.1 | 183.7 | 179.3 | 174.0 | 164.2 | 165.5 | 161.9 | 155.0 | 155.2 | 152.9 | 151.8 | 132.0 | 132.9 | 137.1 | 141.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 50.5 | 113.6 | 116.1 | 171.9 | 141.3 | 186.3 | 171.1 | 133.5 | 150.4 | 156.3 | 164.3 | 161.0 | 163.0 | 95.5 | 120.7 | 100.8 | 89.8 | 88.6 | 103.3 | 150.3 | 152.4 | 150.1 | 153.5 | 136.9 | 140.3 | 149.7 | 151.3 | 132.1 | 140.6 | 178.6 | 187.7 | 148.9 | 171.1 | 169.8 | 166.7 | 146.2 | 156.2 | 167.7 | 182.5 | 167.1 |
| Net debt | (39.3) | (18.0) | 21.0 | 92.8 | 56.8 | 108.0 | 108.7 | 88.4 | 63.5 | 106.6 | 83.6 | 72.5 | 7.1 | 21.2 | 89.9 | 79.2 | 13.7 | (27.1) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 205.3 | 203.6 | 199.1 | 191.1 | 183.7 | 179.3 | 174.0 | 164.2 | 165.5 | 161.9 | 155.0 | 155.2 | 152.9 | 151.8 | 132.0 | 132.9 | 137.1 | 141.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | 163.0 | 153.2 | 154.5 | 150.9 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.0 |
| 34.7 |
| 35.2 |
| 36.0 |
| 36.3 |
| 36.9 |
| 37.4 |
| 38.3 |
| 38.7 |
| 38.7 |
| 38.4 |
| 38.1 |
| 37.6 |
| 37.9 |
| 36.9 |
| 35.2 |
| 32.6 |
| 30.9 |
| 30.3 |
| 29.0 |
| 28.2 |
| 27.2 |
| 27.4 |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.7 |
| 2.6 |
| 2.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 7.9 |
| 7.8 |
| 9.6 |
| 8.0 |
| 7.4 |
| 8.0 |
| 9.5 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,760.2 |
| 1,729.8 |
| 1,708.6 |
| 1,763.8 |
| 1,781.8 |
| 1,733.4 |
| 1,685.9 |
| 1,639.6 |
| 1,461.5 |
| 1,442.0 |
| 1,441.0 |
| 1,405.6 |
| 1,416.9 |
| 1,384.5 |
| 1,347.9 |
| 1,323.3 |
| 1,319.4 |
| 1,336.5 |
| 1,352.3 |
| 1,325.7 |
| 1,319.4 |
| 1,318.2 |
| 1,338.2 |
| 1,307.4 |
| 72.4 |
| 49.4 |
| 51.5 |
| 49.2 |
| 52.6 |
| 36.0 |
| 39.4 |
| 48.7 |
| 50.3 |
| 31.2 |
| 39.7 |
| 77.7 |
| 86.8 |
| 47.9 |
| 55.2 |
| 48.8 |
| 45.8 |
| 25.2 |
| 35.3 |
| 36.0 |
| 35.8 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,623.1 |
| 1,587.9 |
| 1,574.8 |
| 1,633.3 |
| 1,652.6 |
| 1,602.4 |
| 1,555.7 |
| 1,515.2 |
| 1,343.0 |
| 1,316.1 |
| 1,311.6 |
| 1,279.5 |
| 1,294.5 |
| 1,267.5 |
| 1,232.3 |
| 1,210.3 |
| 1,208.3 |
| 1,228.1 |
| 1,231.5 |
| 1,207.1 |
| 1,204.6 |
| 1,204.5 |
| 1,223.4 |
| 1,194.2 |
| 23.7 |
| 23.5 |
| 23.4 |
| 30.2 |
| 30.1 |
| 30.0 |
| 29.9 |
| 29.8 |
| 32.4 |
| 32.2 |
| 32.1 |
| 32.0 |
| 31.9 |
| 31.8 |
| 31.7 |
| 31.6 |
| 31.6 |
| 31.5 |
| 31.4 |
| 31.4 |
| 22.2 |
| 22.1 |
| 22.1 |
| 145.5 |
| 138.9 |
| 135.5 |
| 132.1 |
| 129.7 |
| 126.0 |
| 122.0 |
| 120.3 |
| 119.5 |
| 117.5 |
| 114.0 |
| 112.0 |
| 109.5 |
| 107.7 |
| 105.6 |
| 103.2 |
| 101.4 |
| 98.2 |
| 96.4 |
| 94.4 |
| 92.9 |
| 89.8 |
| 88.0 |
| (45.9) |
| (36.9) |
| (27.3) |
| (28.7) |
| (28.5) |
| (33.2) |
| (28.9) |
| (25.9) |
| (27.5) |
| (31.6) |
| (26.0) |
| (20.5) |
| (20.0) |
| (21.7) |
| (24.4) |
| (24.0) |
| (24.4) |
| (23.8) |
| (24.6) |
| (19.0) |
| (19.4) |
| (21.0) |
| (21.5) |
| (17.3) |
| (16.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 141.9 |
| 133.8 |
| 130.6 |
| 129.2 |
| 131.0 |
| 130.2 |
| 124.5 |
| 118.5 |
| 125.9 |
| 129.3 |
| 126.2 |
| 122.4 |
| 117.1 |
| 115.6 |
| 113.0 |
| 111.1 |
| 108.4 |
| 120.8 |
| 118.6 |
| 114.9 |
| 113.7 |
| 114.8 |
| 113.2 |
| 133.8 |
| 130.6 |
| 129.2 |
| 131.0 |
| 130.2 |
| 124.5 |
| 118.5 |
| 125.9 |
| 129.3 |
| 126.2 |
| 122.4 |
| 117.1 |
| 115.6 |
| 113.0 |
| 111.1 |
| 108.4 |
| 120.8 |
| 118.6 |
| 114.9 |
| 113.7 |
| 114.8 |
| 113.2 |
| (31.6) |
| (44.1) |
| (40.6) |
| 0.7 |
| (2.1) |
| 19.8 |
| 68.3 |
| 99.7 |
| 67.1 |
| 93.1 |
| 86.6 |
| 155.1 |
| 164.2 |
| 123.5 |
| 149.9 |
| 86.0 |
| 81.7 |
| 73.2 |
| 93.4 |
| 104.4 |
| 116.4 |
| 144.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.8 |
| 130.6 |
| 129.2 |
| 131.0 |
| 130.2 |
| 124.5 |
| 118.5 |
| 125.9 |
| 129.3 |
| 126.2 |
| 122.4 |
| 117.1 |
| 115.6 |
| 113.0 |
| 111.1 |
| 108.4 |
| 120.8 |
| 118.6 |
| 114.9 |
| 113.7 |
| 114.8 |
| 113.2 |
| - |
| 122.8 |
| 119.6 |
| 118.2 |
| 120.0 |
| 119.2 |
| 113.4 |
| 107.5 |
| 114.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |