| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 13.5 | 5.1 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 13.5 | 5.1 | - | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 698.7 | 679.0 | 618.4 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 314.3 | 266.5 | 436.5 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.2 | 0.2 | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (28.1) | (6.8) | - | - |
| Supplementary Data | ||||
| Total Debt | 314.3 | 266.5 | 436.5 | - |
| Net debt | 300.7 | 261.4 | - | - |
| Working Capital | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 9.3 | 13.5 | 19.6 | 8.4 | 3.3 | 5.1 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.3 | 13.5 | 19.6 | 8.4 | 3.3 | 5.1 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 312.9 | 314.3 | 307.1 | 316.9 | 310.2 | 266.5 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 312.9 | 314.3 | 307.1 | 316.9 | 310.2 | 266.5 | - | - | - | - | - |
| Net debt | 303.6 | 300.7 | 287.5 | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 99.5 | 114.9 | 119.4 | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 854.4 | 821.8 | 772.0 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 361.2 | 299.1 | 471.3 | - |
| Accumulated Other Comprehensive Income | (0.9) | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 102.0 | 197.9 | - | - |
| Total Stockholders Equity | 391.2 | 324.8 | 197.1 | 217.3 |
| Total Equity | 493.2 | 522.7 | 197.1 | 217.3 |
| Book Value | 391.2 | 324.8 | 197.1 | 217.3 |
| Tangible Book Value | 291.7 | 210.0 | 77.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 716.9 | 698.7 | 679.7 | 688.2 | 710.6 | 679.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 97.4 | 99.5 | 101.7 | 106.8 | 115.6 | 114.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 869.8 | 854.4 | 846.8 | 856.5 | 860.8 | 821.8 | 0.0 | - | - | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 355.6 | 361.2 | 342.6 | 352.6 | 345.2 | 299.1 | (181.0) | - | - | (197.1) | - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| Retained Earnings | (32.9) | (28.1) | (19.3) | (18.7) | (11.4) | (6.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.7 | (0.9) | (0.9) | (1.0) | (0.1) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 96.1 | 102.0 | 118.9 | 134.1 | 190.9 | 197.9 | - | - | - | - | - |
| Total Stockholders Equity | 418.1 | 391.2 | 385.2 | 369.9 | 324.7 | 324.8 | 0.0 | 186.0 | 192.1 | 0.0 | 217.3 |
| Total Equity | 514.2 | 493.2 | 504.2 | 504.0 | 515.6 | 522.7 | 181.0 | 186.0 | 192.1 | 197.1 | 217.3 |
| 308.5 |
| 306.9 |
| 261.4 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 418.1 | 391.2 | 385.2 | 369.9 | 324.7 | 324.8 | 0.0 | 186.0 | 192.1 | 0.0 | 217.3 |
| Tangible Book Value | 320.7 | 291.7 | 283.5 | 263.1 | 209.1 | 210.0 | - | - | - | - | - |