| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | 1.3 | 0.6 | - | 0.6 | 0.0 | - | - | - | ||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | 1.4 | - | - | 0.0 | 0.0 | - | 0.0 |
| Cost of Revenue | - | - | - | 1.0 | - | - | - | - | - | 0.0 |
| Gross Profit | - | - | - | 0.5 | - | - | - | - | - | 0.0 |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (0.1) | (0.1) | (0.3) | (1.3) | (0.2) | (2.4) | (0.0) | (0.1) | (0.0) | (0.0) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | 0.3 | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.0 | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | 0.0 | - | - | 0.0 | - | - | 0.0 |
| Net Income From Continuing Ops | (5.6) | (5.5) | (0.3) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.19) | (0.19) | 0.12 | (0.05) | (0.03) | (1.47) | - | - | - | - |
| EPS Diluted | (0.19) | (0.19) | 0.12 | (0.05) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | (0.3) | (1.2) | - | - | - | - | - | - |
| EBIT | (0.1) | (0.1) | (0.3) | (1.3) | (0.2) | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 0.7 | 0.4 | - | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | 0.7 | 0.2 | - | 0.1 | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | |||||||||||||||||||||
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.3) | 0.0 | 1.3 | 0.0 | 0.1 | 0.0 | 0.1 | |||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | ||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | |||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.2 | (0.1) | 0.1 | 1.3 | 0.0 | 0.1 | 0.0 | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | 0.2 | (0.1) | (1.3) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (2.4) | (0.0) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | (0.0) | - | - | - | - | - | ||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | |||||||||||||||||||||
| Pre-Tax Income | (0.0) | (0.0) | (5.5) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | 0.2 | (0.1) | (1.3) | (0.0) | (0.1) | (0.0) | ||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | (0.1) | 0.0 | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.0) | (0.0) | (5.5) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | 0.1 | (0.1) | (1.3) | (0.0) | (0.1) | (0.0) | (0.1) | |||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | (0.5) | 0.1 | (0.0) | 0.1 | - | (0.1) | - | - | - | - | - | |||||||||||||||||||||
| Net Income | (0.0) | (0.0) | (5.5) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.1) | (0.1) | 0.5 | (0.2) | (1.3) | (0.0) | (0.1) | (0.0) | (0.1) | |||||||||||||||||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (5.5) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.1) | (0.1) | 0.5 | (0.2) | (1.3) | (0.0) | (0.1) | (0.0) | ||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income To Common Shareholders | (0.0) | (0.0) | (5.5) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.1) | (0.1) | 0.5 | (0.2) | (1.3) | (0.0) | (0.1) | |||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.01) | (0.07) | 0.00 | - | (0.02) | (0.03) | (0.02) | - | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.01) | (0.07) | 0.00 | - | (0.02) | - | - | ||||||||||||||||||||
| Shares Basic | 29.7 | 29.7 | - | 29.7 | 29.7 | 29.7 | - | 29.7 | 29.7 | 29.7 | - | 27.9 | 18.3 | 17.8 | - | 1.6 | 1.6 | 1.6 | ||||||||||||||||||||
| Shares Diluted | 29.7 | 29.7 | - | 29.7 | 29.7 | 29.7 | - | 29.7 | 29.7 | 29.7 | - | 27.9 | 18.3 | 17.8 | - | 1.6 | - | - | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | (0.0) | (0.1) | - | (0.1) | (1.3) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | 0.2 | (0.1) | (1.3) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | 0.0 | |||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | 0.1 | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | 0.0 | 0.1 | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.3 | 1.3 | 0.2 | 2.4 | 0.0 | 0.1 | 0.0 | 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | 0.3 | - | - | - | (0.1) | - | - |
| Pre-Tax Income | (5.6) | (5.5) | (0.3) | (1.3) | (0.2) | (2.4) | (0.0) | - | - | - |
| (1.3) |
| (0.2) |
| (2.4) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | (0.4) | 0.2 | - | - | - | - | - | - |
| Net Income | (5.6) | (5.5) | (0.7) | (1.1) | (0.2) | (2.4) | (0.0) | (0.2) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (5.6) | (5.5) | (0.7) | (1.1) | (0.2) | (2.4) | (0.0) | (0.2) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.6) | (5.5) | (0.7) | (1.1) | (0.2) | (2.4) | (0.0) | (0.2) | (0.0) | (0.0) |
| (0.03) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 29.7 | 29.7 | 29.7 | 23.5 | 5.9 | 1.6 | - | - | - | - |
| Shares Diluted | 29.7 | 29.7 | 29.7 | 23.5 | 5.9 | - | - | - | - | - |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (2.4) |
| 0.0 |
| 0.0 |
| 2.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.4 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.3 |
| 162.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |