Name: FWONB Income Statement - Liberty Media Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FWONB - Liberty Media Corp.

USD | NASDAQ | Communication Services

FWONB Income Statement - Liberty Media Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	711.0	1,609.0	1,085.0	1,341.0	447.0	1,167.0	911.0	988.0	587.0	(3,164.0)	936.0	3,244.0	2,556.0	(5,913.0)	3,247.0	3,258.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	4,746.0	4,482.0	3,653.0	3,572.0	3,161.0	11,400.0	9,363.0	10,292.0	8,040.0	7,594.0	5,276.0	4,795.0	4,450.0	4,002.0	368.0	1,409.0	2,050.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	1,219.0	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	6,375.0	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	708.0	577.0	287.0	266.0	145.0	1,977.0	177.0	1,470.0	1,511.0	1,394.0	1,734.0	954.0	841.0	814.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	48.0	76.0	77.0
Tax & Net
Income Tax Expense	168.0	137.0	44.0	24.0	(202.0)	45.0	(44.0)	166.0	176.0	(1,063.0)	495.0	210.0	66.0	(135.0)	469.0
Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	0.19	0.52	24.73	3.92	-
Supplementary Data
EBITDA	1,136.0	970.0	639.0	672.0	578.0	3,049.0	1,260.0	2,531.0	2,416.0	2,218.0	2,088.0	1,316.0	1,200.0	1,129.0	(38.0)	584.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	122.0	155.0	140.0	118.0	101.0	112.0	118.0	98.0	93.0	(410.0)	93.0	490.0	486.0	(1,134.0)	525.0	520.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	112.0	118.0	118.0	80.0	77.0	89.0	88.0	89.0	86.0	(200.0)	89.0	257.0	260.0	(357.0)	268.0	262.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	(230.0)	199.0	196.0	195.0
Other Operating Expenses	229.0	683.0	323.0	354.0	161.0	558.0	224.0	298.0	142.0	-	-	-	-	-	-	-	-
Total Operating Expenses	647.0	1,387.0	936.0	1,068.0	514.0	1,137.0	804.0	931.0	494.0	(2,466.0)	835.0	2,721.0	2,216.0	(4,533.0)	2,741.0

Operating Income
Operating Income	64.0	222.0	149.0	273.0	(67.0)	30.0	107.0	57.0	93.0	(698.0)	101.0	523.0	340.0	(1,380.0)	506.0	556.0	463.0	511.0	702.0	622.0	142.0	(603.0)	320.0	214.0	246.0	302.0	507.0	461.0	200.0	379.0	531.0	374.0	227.0	331.0	382.0	422.0	259.0	273.0	352.0	328.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	68.0	58.0	86.0	57.0	48.0	(105.0)	62.0	60.0	191.0	190.0	196.0	200.0	196.0	192.0	179.0	161.0	157.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(6.0)	269.0	(126.0)	(45.0)	58.0	(365.0)	28.0	136.0	(86.0)	128.0	97.0	(156.0)	(238.0)	269.0	58.0	302.0	(67.0)
Pre-Tax Income	58.0	491.0	23.0	228.0	(9.0)	(359.0)	135.0	193.0	7.0	(570.0)	198.0	367.0	102.0	(1,111.0)	564.0	858.0

Tax & Net
Income Tax Expense	5.0	129.0	10.0	24.0	(26.0)	3.0	3.0	35.0	3.0	(136.0)	46.0	64.0	50.0	(616.0)	130.0	184.0	100.0	(53.0)	173.0	56.0	(131.0)	(41.0)	7.0	(46.0)	36.0	(60.0)	98.0	70.0	58.0	42.0	52.0	67.0	15.0	(1,343.0)	124.0	80.0	76.0	17.0	134.0	87.0
Net Income From Continuing Ops	53.0	362.0	13.0	204.0	17.0	(338.0)	132.0	158.0	4.0	(434.0)	152.0	303.0	52.0	(495.0)	434.0	674.0	296.0
Net Income From Discontinued Ops	-	-	-	-	(12.0)	(19.0)	(3,002.0)	349.0	241.0	-	291.0	-	-	-	-	-	-
Net Income	53.0	333.0	13.0	204.0	5.0	(357.0)	(2,870.0)	507.0	245.0	164.0	443.0	303.0	52.0	625.0	434.0	674.0	296.0
Net Income Attributable To Parent	57.0	333.0	13.0	204.0	5.0	(355.0)	(2,368.0)	457.0	203.0	108.0	385.0	253.0	15.0	562.0	391.0	622.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.0	53.0	65.0	58.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	57.0	333.0	13.0	204.0	5.0	(355.0)	(2,368.0)	457.0	203.0	108.0	385.0	253.0	15.0	562.0	391.0

Supplementary Data
EBITDA	176.0	340.0	267.0	353.0	10.0	119.0	195.0	146.0	179.0	(898.0)	190.0	780.0	600.0	(1,737.0)	774.0	818.0	723.0	777.0	976.0	890.0	406.0	(332.0)	599.0	480.0	513.0	573.0	778.0	732.0	448.0	603.0	765.0	605.0	443.0	540.0	610.0	645.0	423.0	355.0	444.0	421.0
EBIT	64.0	222.0	149.0	273.0	(67.0)	30.0	107.0	57.0	93.0	(698.0)	101.0	523.0	340.0	(1,380.0)	506.0	556.0	463.0	511.0	702.0