| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | - | - | - | 4.1 | 14.3 | 2.6 | 2.0 | 2.4 | 2.5 | 2.8 | 2.1 | 37.1 | 2.7 | 2.0 | 2.6 | |||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | 14.3 | 2.5 | 2.7 | 14.2 | - | - |
| Restricted Cash | - | 0.9 | 0.8 | 0.6 | 0.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 14.3 | 2.5 | 2.7 | 14.2 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 564.5 | 455.7 | 398.3 | 292.6 | 261.3 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 486.7 | 445.5 | 444.7 | 401.8 | 397.9 | - | |
| Supplementary Data | |||||||
| Total Debt | 564.5 | 455.7 | 398.3 | 292.6 | 261.3 | - | - |
| Net debt | - | 441.4 | 395.9 | 289.9 | 247.2 | - | - |
| - |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | 1.2 | 0.9 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.5 | 0.7 | 0.6 | 0.9 | 0.3 | - | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 4.1 | 14.3 | 2.6 | 2.0 | 2.4 | 2.5 | 2.8 | 2.1 | 37.1 | 2.7 | 2.0 | 2.6 | - | 14.2 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 1,322.8 | 1,236.6 | 1,144.4 | 1,053.9 | 1,006.4 | 1,087.8 | 868.8 | 914.2 | 938.1 | 917.6 | 928.3 | 847.1 | 765.6 | 771.6 | 748.6 | - | 740.4 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 564.5 | 571.8 | 555.0 | 518.6 | 455.7 | 546.6 | 341.0 | 395.4 | 398.3 | 413.5 | 409.7 | 376.2 | 292.6 | 286.7 | 273.4 | - | 261.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 654.6 | 641.2 | 608.6 | 568.6 | 507.3 | 597.7 | 410.4 | 436.8 | 445.4 | 457.7 | 452.7 | 410.7 | 325.9 | 322.4 | 306.2 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 486.7 | 486.7 | 483.6 | 452.4 | 445.5 | 445.5 | 443.9 | 444.5 | 444.7 | 426.3 | 405.9 | 402.4 | 401.8 | 399.8 | 397.1 | - | 397.9 | |||||
| Retained Earnings | 181.5 | 108.7 | 52.2 | 32.8 | 53.5 | 44.5 | 14.4 | 32.8 | 48.0 | 33.6 | 69.7 | 34.0 | 37.9 | 49.4 | 45.3 | - | 47.8 | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 668.2 | 595.4 | 535.8 | 485.3 | 499.1 | 490.1 | 458.4 | 477.4 | 492.7 | 459.9 | 475.7 | 436.4 | 439.7 | 449.2 | 442.5 | 446.4 | 445.8 | |||||
| Total Equity | 668.2 | 595.4 | 535.8 | 485.3 | 499.1 | 490.1 | 458.4 | 477.4 | 492.7 | 459.9 | 475.7 | 436.4 | 439.7 | 449.2 | 442.5 | 446.4 | 445.8 | 440.6 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 564.5 | 571.8 | 555.0 | 518.6 | 455.7 | 546.6 | 341.0 | 395.4 | 398.3 | 413.5 | 409.7 | 376.2 | 292.6 | 286.7 | 273.4 | - | 261.3 | - | - | - | - | - |
| Net debt | - | - | - | 514.5 | 441.4 | 544.0 | 339.0 | 392.9 | 395.9 | 410.7 | 407.6 | 339.1 | 289.9 | 284.7 | 270.8 | - | 247.2 | - | ||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 668.2 | 595.4 | 535.8 | 485.3 | 499.1 | 490.1 | 458.4 | 477.4 | 492.7 | 459.9 | 475.7 | 436.4 | 439.7 | 449.2 | 442.5 | 446.4 | 445.8 | 440.6 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,322.8 | 1,006.4 | 938.1 | 765.6 | 740.4 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 654.6 | 507.3 | 445.4 | 325.9 | 294.6 | - | - |
| - |
| Retained Earnings | 181.5 | 53.5 | 48.0 | 37.9 | 47.8 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 668.2 | 499.1 | 492.7 | 439.7 | 445.8 | 382.4 | 369.0 |
| Total Equity | 668.2 | 499.1 | 492.7 | 439.7 | 445.8 | 382.4 | 369.0 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 668.2 | 499.1 | 492.7 | 439.7 | 445.8 | 382.4 | 369.0 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 294.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 440.6 |
| 440.7 |
| 420.5 |
| 382.4 |
| 369.0 |
| 440.7 |
| 420.5 |
| 382.4 |
| 369.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 440.7 |
| 420.5 |
| 382.4 |
| 369.0 |
| - |
| - |
| - |
| - |