| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 10.0 | 14.3 | 36.6 | 32.1 | 31.7 | 23.8 | 18.0 | 7.5 | 6.5 | 11.7 | 15.3 | 13.1 | 8.4 | 5.7 | 4.5 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (16.3) | (20.1) | (42.4) | (38.1) | (38.4) | (30.2) | (23.4) | (13.4) | (13.6) | (16.2) | (21.5) | (20.1) | (15.4) | (12.1) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.40) | (0.48) | (0.76) | (0.74) | (0.65) | (0.52) | (0.41) | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | (42.4) | (38.1) | (38.4) | (30.2) | (23.4) | (13.4) | (13.6) | (16.2) | (21.5) | (20.1) | (15.4) | (12.1) | (9.9) | (10.4) | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2.2 | 1.9 | 2.6 | 3.3 | 6.5 | 11.1 | 7.6 | 9.8 | 8.1 | 8.2 | 7.7 | 7.4 | 8.8 | 9.0 | 6.6 | 8.1 | 8.1 | 5.9 | 6.6 | 6.5 | 4.9 | 6.4 | 4.8 | 4.7 | 2.1 | 3.8 | 1.5 | 1.5 | 0.6 | 1.2 | 1.5 | 1.5 | 2.3 | 1.0 | 3.5 | 3.4 | 3.8 | 3.4 | 3.3 | 4.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.8 | 1.4 | 1.6 | 1.4 | 1.4 | 1.3 | 1.5 | 1.5 | 1.6 | 1.3 | 1.4 | 1.6 | 1.5 | 1.6 | 1.5 | 1.6 | 1.9 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4.1 | 3.4 | 4.2 | 4.6 | 7.9 | 12.4 | 9.1 | 11.3 | 9.6 | 9.6 | 9.2 | 9.0 | 10.3 | 10.6 | 8.1 | 9.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.1) | (3.4) | (4.2) | (4.6) | (7.9) | (12.4) | (9.1) | (11.3) | (9.6) | (9.6) | (9.2) | (9.0) | (10.3) | (10.6) | (8.1) | (9.7) | (9.9) | (7.4) | (8.2) | (8.2) | (6.3) | (7.8) | (5.9) | (6.1) | (3.6) | (5.2) | (2.9) | (3.0) | (2.4) | (3.0) | (2.7) | (3.8) | (4.2) | (2.4) | (4.4) | (4.5) | (4.9) | (4.6) | (4.5) | (5.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 2.0 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.5 | 1.3 | 1.1 | 0.8 | 0.8 | 0.7 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.0) | (2.1) | (4.0) | (2.9) | (1.7) | 0.5 | (2.2) | (1.1) | (1.8) | (0.4) | (1.3) | (0.1) | (1.2) | (0.0) | (0.5) | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.0) | (5.5) | (8.2) | (7.5) | (9.6) | (12.0) | (11.2) | (12.4) | (11.5) | (10.0) | (10.4) | (9.1) | (11.5) | (10.6) | (8.6) | (9.6) | (9.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.0) | (5.5) | (8.2) | (7.5) | (9.6) | (12.0) | (11.2) | (12.4) | (11.5) | (10.0) | (10.4) | (9.1) | (11.5) | (10.6) | (8.6) | (9.6) | (9.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.0) | (5.5) | (8.2) | (7.5) | (9.6) | (12.0) | (11.2) | (12.4) | (11.5) | (10.0) | (10.4) | (9.1) | (11.5) | (10.6) | (8.6) | (9.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.0 | 0.1 | 0.0 | 0.1 | (0.0) | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | (0.0) | 0.1 | 0.0 | 0.1 | (0.0) | 0.1 | (0.0) | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.1) | (5.6) | (8.2) | (7.6) | (9.6) | (12.0) | (11.2) | (12.4) | (11.5) | (10.1) | (14.0) | (9.2) | (11.5) | (10.7) | (8.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.08) | - | (0.13) | (0.12) | (0.15) | - | (0.18) | (0.20) | (0.19) | - | (0.24) | (0.15) | (0.19) | - | (0.14) | (0.16) | (0.17) | - | (0.14) | (0.15) | (0.11) | - | (0.10) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.08) | - | (0.13) | (0.12) | (0.15) | - | (0.18) | (0.20) | (0.19) | - | (0.24) | (0.15) | (0.19) | - | (0.14) | (0.16) | (0.17) | - | ||||||||||||||||||||||
| Shares Basic | 65.8 | - | 64.2 | 63.4 | 63.2 | - | 62.3 | 62.2 | 62.0 | - | 59.7 | 59.6 | 59.5 | - | 59.4 | 59.4 | 59.4 | - | ||||||||||||||||||||||
| Shares Diluted | 65.8 | - | 64.2 | 63.4 | 63.2 | - | 62.3 | 62.2 | 62.0 | - | 59.7 | 59.6 | 59.5 | - | 59.4 | 59.4 | 59.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4.9) | - | - | - |
| EBIT | (4.1) | (3.4) | (4.2) | (4.6) | (7.9) | (12.4) | (9.1) | (11.3) | (9.6) | (9.6) | (9.2) | (9.0) | (10.3) | (10.6) | (8.1) | (9.7) | (9.9) | (7.4) | (8.2) | |||||||||||||||||||||
| 3.6 |
| 1.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.2 | 5.8 | 5.9 | 5.9 | 6.6 | 6.4 | 5.5 | 6.0 | 7.1 | 4.5 | 6.2 | 7.0 | 7.0 | 6.4 | 5.4 | 6.9 | 3.8 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 16.3 | 20.1 | 42.4 | 38.1 | 38.4 | 30.2 | 23.4 | 13.4 | 13.6 | 16.2 | 21.5 | 20.1 | 15.4 | 12.1 | 9.9 | 10.4 | 4.9 |
| (9.9) |
| (10.4) |
| (4.9) |
| 0.0 |
| Interest Expense | 7.6 | 7.3 | 5.5 | 2.8 | 1.0 | 0.5 | 0.1 | 0.1 | 0.3 | 0.0 | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | - | - | - | - |
| Other Non-Operating Income | (10.0) | (10.8) | (4.6) | (3.0) | (0.4) | (0.3) | (0.0) | 0.1 | (0.3) | 0.0 | 0.0 | 0.1 | (0.4) | 0.0 | 0.2 | (0.5) | (0.7) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (26.3) | (30.8) | (47.0) | (41.1) | (38.8) | (30.5) | (23.5) | (13.3) | (13.9) | (16.2) | (21.4) | (20.0) | (15.8) | (12.1) | (9.7) | (10.9) | (5.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (26.3) | (30.8) | (47.0) | (41.1) | (38.8) | (30.5) | (23.5) | (13.3) | (13.9) | (16.2) | (21.4) | (20.0) | (15.8) | (12.1) | (9.7) | (10.9) | (5.6) |
| Net Income Attributable To Parent | (26.3) | (30.8) | (47.0) | (41.1) | (38.8) | (30.5) | (23.5) | (13.3) | (13.9) | (16.2) | (21.4) | (20.0) | (15.8) | (12.1) | (9.7) | (10.9) | (5.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 1.1 | 1.2 | 0.7 | 0.9 | 0.9 | 0.9 | 1.0 | 1.6 | 0.9 |
| Net Income To Common Shareholders | (26.4) | (31.0) | (47.2) | (44.8) | (38.9) | (30.7) | (23.6) | (20.2) | (15.0) | (17.5) | (22.4) | (21.1) | (17.0) | (21.9) | (10.9) | (12.7) | (8.7) |
| - |
| EPS Diluted | (0.40) | (0.48) | (0.76) | (0.74) | (0.65) | (0.52) | (0.41) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 65.8 | 63.9 | 62.3 | 60.2 | 59.4 | 58.5 | 57.0 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 65.8 | 63.9 | 62.3 | 60.2 | 59.4 | 58.5 | 57.0 | - | - | - | - | - | - | - | - | - | - |
| (4.9) |
| EBIT | (16.3) | (20.1) | (42.4) | (38.1) | (38.4) | (30.2) | (23.4) | (13.4) | (13.6) | (16.2) | (21.5) | (20.1) | (15.4) | (12.1) | (9.9) | (10.4) | (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.5 |
| 1.1 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.8 |
| 1.2 |
| 2.3 |
| 1.9 |
| 1.4 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 7.4 |
| 8.2 |
| 8.2 |
| 6.3 |
| 7.8 |
| 5.9 |
| 6.1 |
| 3.6 |
| 5.2 |
| 2.9 |
| 3.0 |
| 2.4 |
| 3.0 |
| 2.7 |
| 3.8 |
| 4.2 |
| 2.4 |
| 4.4 |
| 4.5 |
| 4.9 |
| 4.6 |
| 4.5 |
| 5.5 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| (0.3) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.2) |
| (8.5) |
| (8.4) |
| (6.3) |
| (7.9) |
| (5.9) |
| (6.1) |
| (3.6) |
| (5.1) |
| (2.8) |
| (3.0) |
| (2.4) |
| (3.1) |
| (2.8) |
| (3.8) |
| (4.3) |
| (2.4) |
| (4.4) |
| (4.5) |
| (4.9) |
| (4.6) |
| (4.5) |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.2) |
| (8.5) |
| (8.4) |
| (6.3) |
| (7.9) |
| (5.9) |
| (6.1) |
| (3.6) |
| (5.1) |
| (2.8) |
| (3.0) |
| (2.4) |
| (3.1) |
| (2.8) |
| (3.8) |
| (4.3) |
| (2.4) |
| (4.4) |
| (4.5) |
| (4.9) |
| (4.6) |
| (4.5) |
| (5.5) |
| (9.9) |
| (7.2) |
| (8.5) |
| (8.4) |
| (6.3) |
| (7.9) |
| (5.9) |
| (6.1) |
| (3.6) |
| (5.1) |
| (2.8) |
| (3.0) |
| (2.4) |
| (3.1) |
| (2.8) |
| (3.8) |
| (4.3) |
| (2.4) |
| (4.4) |
| (4.5) |
| (4.9) |
| (4.6) |
| (4.5) |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.3 |
| (9.7) |
| (9.9) |
| (7.3) |
| (8.6) |
| (8.5) |
| (6.3) |
| (7.9) |
| (6.0) |
| (6.2) |
| (3.6) |
| (5.2) |
| (2.8) |
| (3.1) |
| (9.1) |
| (3.4) |
| (3.0) |
| (4.1) |
| (4.5) |
| (2.8) |
| (4.7) |
| (4.8) |
| (5.2) |
| (4.9) |
| (4.6) |
| (5.8) |
| (0.14) |
| (0.15) |
| (0.11) |
| - |
| (0.10) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.3 |
| 58.3 |
| 57.1 |
| - |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.3 |
| 58.3 |
| 57.1 |
| - |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.2) |
| (6.3) |
| (7.8) |
| (5.9) |
| (6.1) |
| (3.6) |
| (5.2) |
| (2.9) |
| (3.0) |
| (2.4) |
| (3.0) |
| (2.7) |
| (3.8) |
| (4.2) |
| (2.4) |
| (4.4) |
| (4.5) |
| (4.9) |
| (4.6) |
| (4.5) |
| (5.5) |