| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 16.5 | 20.8 | 8.8 | 6.7 | 9.1 | 10.4 | 12.0 | 16.9 | 10.6 | 11.8 | 4.3 | 6.3 | 6.0 | 7.3 | 10.9 | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 20.8 | 10.4 | 11.8 | 7.3 | 36.9 | 7.5 | - |
| Restricted Cash | - | - | - | - | - | 0.0 | - |
| Short Term Investments | - | - | 5.0 | 12.8 | - | - | - |
| Cash And Short Term Investments | 20.8 | 10.4 | 16.8 | 20.1 | 36.9 | 7.5 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | 0.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.2 | 0.9 | 0.7 | 0.8 | 0.7 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.8 | 0.9 | 1.3 | 1.6 | 0.6 | 1.0 | - |
| Short Term Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.1 | 0.2 | 0.4 | 0.7 | 0.4 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 119.1 | 88.8 | 73.1 | 57.4 | 55.8 | 13.4 | |
| Supplementary Data | |||||||
| Total Debt | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | - |
| Net debt | (20.4) | (9.9) | (16.2) | (19.5) | (36.2) | (6.8) | - |
| 14.3 |
| 34.3 |
| 36.9 |
| 41.0 |
| 43.2 |
| 46.6 |
| 7.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 2.0 | 5.0 | 8.0 | 9.9 | 11.8 | 12.8 | 11.9 | 9.9 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 16.5 | 20.8 | 8.8 | 6.7 | 9.1 | 10.4 | 12.0 | 16.9 | 12.7 | 16.8 | 12.2 | 16.2 | 17.8 | 20.1 | 22.7 | 24.2 | 34.3 | 36.9 | 41.0 | 43.2 | 46.6 | 7.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 0.0 | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 1.2 | 1.4 | 2.3 | 1.8 | 0.9 | 1.3 | 1.3 | 1.0 | 0.7 | 0.9 | 1.0 | 1.4 | 0.8 | 1.6 | 1.5 | 1.9 | 0.7 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 18.2 | 22.2 | 10.5 | 9.3 | 11.2 | 11.6 | 13.7 | 18.5 | 13.9 | 17.8 | 13.2 | 17.3 | 19.3 | 21.1 | 24.3 | 25.8 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.9 | 2.9 | 4.9 | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 2.0 | 3.0 | 4.0 | 6.1 | 1.2 | |||||||||
| Total Assets | 18.7 | 22.8 | 11.0 | 9.8 | 11.6 | 12.1 | 14.4 | 19.2 | 14.6 | 18.6 | 14.1 | 18.3 | 21.3 | 24.1 | 28.3 | 31.9 | 37.6 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.5 | 0.8 | 1.6 | 2.7 | 2.2 | 0.9 | 1.1 | 2.0 | 1.4 | 1.3 | 1.4 | 0.9 | 2.2 | 1.6 | 1.0 | 0.9 | 2.1 | 0.6 | 0.8 | 1.0 | 0.9 | 1.0 | - | - | - | - |
| Short Term Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | 0.7 | 1.7 | 1.1 | 1.0 | 1.3 | 1.8 | 1.3 | 1.1 | 2.1 | 1.1 | 0.7 | 0.7 | ||||||||
| Other Current Liabilities | 2.2 | 2.3 | 2.3 | 2.2 | 2.4 | 2.4 | 2.5 | 3.5 | 2.4 | 2.2 | 2.7 | 3.2 | 2.6 | 2.1 | 2.9 | 2.1 | 1.6 | |||||||||
| Total Current Liabilities | 3.9 | 3.4 | 4.2 | 5.2 | 5.0 | 3.9 | 4.6 | 6.5 | 5.0 | 4.9 | 5.8 | 5.6 | 5.2 | 4.1 | 4.3 | 3.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 1.6 | 1.0 | 1.1 | 1.3 | 1.5 | ||||||||||
| Total Liabilities | 4.7 | 4.3 | 5.1 | 6.1 | 5.8 | 4.8 | 5.5 | 7.4 | 5.9 | 6.0 | 6.8 | 7.2 | 6.2 | 5.2 | 5.7 | 4.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 120.0 | 119.1 | 102.2 | 94.6 | 91.6 | 88.8 | 86.1 | 84.7 | 73.4 | 73.1 | 63.3 | 62.3 | 58.7 | 57.4 | 56.8 | 56.4 | 56.1 | |||||||||
| Retained Earnings | (101.4) | (81.2) | (81.2) | (81.2) | (81.2) | (60.8) | (60.8) | (60.8) | (60.8) | (38.5) | - | - | (38.5) | (20.9) | (20.9) | (20.9) | (20.9) | |||||||||
| Accumulated Other Comprehensive Income | 1.0 | 0.8 | 0.6 | 0.6 | (0.1) | (0.2) | 0.2 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | (0.3) | (0.1) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 14.0 | 18.6 | 5.9 | 3.7 | 5.8 | 7.3 | 8.9 | 11.8 | 8.6 | 12.6 | 7.3 | 11.1 | 15.1 | 18.9 | 22.7 | 27.0 | 31.8 | |||||||||
| Total Equity | 14.0 | 18.6 | 5.9 | 3.7 | 5.8 | 7.3 | 8.9 | 11.8 | 8.6 | 12.6 | 7.3 | 11.1 | 15.1 | 18.9 | 22.7 | 27.0 | 31.8 | 34.8 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - |
| Net debt | (16.2) | (20.4) | (8.4) | (6.2) | (8.6) | (9.9) | (11.6) | (16.4) | (12.2) | (16.2) | (11.7) | (15.6) | (17.2) | (19.5) | (22.1) | (23.6) | (33.7) | (36.2) | ||||||||
| Working Capital | 14.3 | 18.9 | 6.3 | 4.1 | 6.1 | 7.7 | 9.1 | 12.0 | 8.9 | 12.8 | 7.5 | 11.7 | 14.2 | 17.0 | 20.0 | 22.4 | 32.2 | 35.2 | ||||||||
| Book Value | 14.0 | 18.6 | 5.9 | 3.7 | 5.8 | 7.3 | 8.9 | 11.8 | 8.6 | 12.6 | 7.3 | 11.1 | 15.1 | 18.9 | 22.7 | 27.0 | 31.8 | 34.8 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 22.2 | 11.6 | 17.8 | 21.1 | 37.7 | 9.0 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | 1.9 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.2 | 0.5 | 0.7 | 0.9 | 0.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.6 | 0.5 | 0.8 | 3.0 | 1.3 | 0.6 | - |
| Total Assets | 22.8 | 12.1 | 18.6 | 24.1 | 39.0 | 9.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - |
| Accrued Expenses | - | - | 1.0 | 1.1 | 0.7 | 0.4 | - |
| Other Current Liabilities | 2.3 | 2.4 | 2.2 | 2.1 | 1.4 | 0.8 | - |
| Total Current Liabilities | 3.4 | 3.9 | 4.9 | 4.1 | 2.6 | 2.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.9 | 0.9 | 1.1 | 1.1 | 1.6 | 1.3 | - |
| Total Liabilities | 4.3 | 4.8 | 6.0 | 5.2 | 4.2 | 3.4 | - |
| - |
| Retained Earnings | (81.2) | (60.8) | (38.5) | (20.9) | (7.0) | (3.5) | - |
| Accumulated Other Comprehensive Income | 0.8 | (0.2) | 0.2 | 0.0 | (0.1) | (0.2) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 18.6 | 7.3 | 12.6 | 18.9 | 34.8 | 6.2 | (0.4) |
| Total Equity | 18.6 | 7.3 | 12.6 | 18.9 | 34.8 | 6.2 | (0.4) |
| Working Capital | 18.9 | 7.7 | 12.8 | 17.0 | 35.2 | 6.9 | - |
| Book Value | 18.6 | 7.3 | 12.6 | 18.9 | 34.8 | 6.2 | (0.4) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.4 |
| 37.7 |
| 41.6 |
| 44.3 |
| 47.4 |
| 9.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.0 |
| 1.0 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| 39.0 |
| 42.6 |
| 45.4 |
| 48.0 |
| 9.6 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 1.5 |
| 0.3 |
| 0.8 |
| 0.4 |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.2 |
| 0.8 |
| 1.1 |
| 0.8 |
| - |
| - |
| - |
| - |
| 4.2 |
| 2.6 |
| 3.6 |
| 2.5 |
| 2.3 |
| 2.1 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.5 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| 5.8 |
| 4.2 |
| 5.0 |
| 4.0 |
| 3.6 |
| 3.4 |
| - |
| - |
| - |
| - |
| 55.8 |
| 55.4 |
| 54.6 |
| 54.1 |
| 13.4 |
| - |
| - |
| - |
| - |
| (7.0) |
| (7.0) |
| (7.0) |
| (7.0) |
| (3.5) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.8 |
| 37.5 |
| 41.4 |
| 44.5 |
| 6.2 |
| 7.8 |
| (0.5) |
| 0.1 |
| (0.4) |
| 37.5 |
| 41.4 |
| 44.5 |
| 6.2 |
| 7.8 |
| (0.5) |
| 0.1 |
| (0.4) |
| (40.3) |
| (42.5) |
| (45.9) |
| (6.8) |
| - |
| - |
| - |
| - |
| 38.0 |
| 41.9 |
| 45.1 |
| 6.9 |
| - |
| - |
| - |
| - |
| 37.5 |
| 41.4 |
| 44.5 |
| 6.2 |
| 7.8 |
| (0.5) |
| 0.1 |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |